Market Cap ₹27 Cr.
Stock P/E 1214.3
P/B 0.3
Current Price ₹87.6
Book Value ₹ 321.5
Face Value 10
52W High ₹96.7
Dividend Yield 0%
52W Low ₹ 46.3
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | 0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 |
Provision for Tax | 0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 |
Profit After Tax | 0 | -0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | -0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 |
Adjusted Earnings Per Share | 0.1 | -0.2 | -0.1 | 0.1 | 0.3 | -0.1 | -0.1 | 0 | 0.8 | -0.6 |
#(Fig in Cr.) | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Adjusted Earnings Per Share | 0.7 | 0.6 | 0 | 0 | 0 | 0 | 0.2 | 0.1 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | 0% | 0% | 0% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 49% | 47% | 8% | NA% |
ROE Average | 0% | 0% | 0% | 1% |
ROCE Average | 0% | 0% | 0% | 1% |
#(Fig in Cr.) | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|
Shareholder's Funds | 4 | 29 | 6 | 5 | 18 | 72 | 98 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Total Liabilities | 5 | 30 | 7 | 6 | 19 | 73 | 99 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 4 | 28 | 6 | 5 | 18 | 72 | 98 |
Total Current Assets | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
Total Assets | 5 | 30 | 7 | 6 | 19 | 73 | 99 |
#(Fig in Cr.) | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | 1 | -0 | -0 | 0 | 0 | -0 | -0 |
Cash Flow from Investing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Financing Activities | -1 | 0 | 0 | -0 | -0 | 0 | -0 |
Net Cash Inflow / Outflow | -0 | -0 | 0 | -0 | 0 | 0 | -0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 0.72 | 0.57 | 0.03 | 0.01 | 0.02 | 0.01 | 0.19 |
CEPS(Rs) | 0.72 | 0.57 | 0.03 | 0.01 | 0.02 | 0.01 | 0.19 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 12.7 | 94.61 | 21.14 | 17.25 | 60.45 | 236.41 | 321.39 |
Core EBITDA Margin(%) | -12.88 | -106.11 | -19.77 | -28.63 | 6.7 | 40.18 | 33.33 |
EBIT Margin(%) | 109.38 | 191.71 | 9.04 | 6.05 | 6.7 | 40.18 | 33.53 |
Pre Tax Margin(%) | 109.28 | 191.46 | 8.98 | 4.44 | 6 | 40.13 | 25.55 |
PAT Margin (%) | 109.18 | 161.94 | 7.21 | 3.58 | 4.32 | 1.1 | 19.12 |
Cash Profit Margin (%) | 109.18 | 161.94 | 7.21 | 3.58 | 4.32 | 1.1 | 19.12 |
ROA(%) | 4.6 | 1.01 | 0.05 | 0.06 | 0.05 | 0.01 | 0.07 |
ROE(%) | 5.64 | 1.06 | 0.05 | 0.07 | 0.05 | 0.01 | 0.07 |
ROCE(%) | 4.71 | 1.2 | 0.06 | 0.11 | 0.07 | 0.19 | 0.12 |
Receivable days | 0 | 0 | 0 | 114.71 | 0 | 0 | 0 |
Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PER(x) | 0 | 224.74 | 650.97 | 989.89 | 1724.87 | 4392.41 | 226.45 |
Price/Book(x) | 0 | 1.36 | 0.95 | 0.78 | 0.54 | 0.15 | 0.14 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 18.89 | 371.08 | 52.62 | 41.63 | 78.53 | 51.91 | 45.71 |
EV/Core EBITDA(x) | 17.27 | 193.56 | 581.89 | 602.2 | 1172.46 | 129.2 | 136.32 |
Net Sales Growth(%) | 0 | -46.25 | 21.31 | -10.92 | 15.04 | 64.5 | 40.29 |
EBIT Growth(%) | 0 | -5.8 | -94.28 | -40.39 | 27.33 | 886.85 | 17.09 |
PAT Growth(%) | 0 | -20.28 | -94.6 | -55.75 | 38.84 | -58.17 | 2339.47 |
EPS Growth(%) | 0 | -20.28 | -94.6 | -55.72 | 38.58 | -58.2 | 2345.57 |
Debt/Equity(x) | 0.2 | 0.03 | 0.12 | 0.14 | 0.03 | 0.01 | 0.01 |
Current Ratio(x) | 1.24 | 1.49 | 1.57 | 1.63 | 1.75 | 1.47 | 1.54 |
Quick Ratio(x) | 1.24 | 1.49 | 1.57 | 1.63 | 1.75 | 1.47 | 1.54 |
Interest Cover(x) | 1069.67 | 748.85 | 138.73 | 3.75 | 9.54 | 781.62 | 4.2 |
Total Debt/Mcap(x) | 0 | 0.02 | 0.13 | 0.18 | 0.06 | 0.08 | 0.06 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 72.25 | 72.25 | 72.25 | 72.25 | 72.25 | 72.25 | 72.25 | 72.25 | 72.25 | 72.25 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 27.75 | 27.75 | 27.75 | 27.75 | 27.75 | 27.75 | 27.75 | 27.75 | 27.75 | 27.75 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About