WEBSITE BSE:543364 NSE : MARKOLINES 16 May, 00:00
Market Cap ₹348 Cr.
Stock P/E 20.5
P/B 2.3
Current Price ₹158
Book Value ₹ 68
Face Value 10
52W High ₹277.9
Dividend Yield 0.63%
52W Low ₹ 107
Markolines Pavement Technologies Ltd is a leading company specializing in innovative solutions for pavement construction and maintenance. With a strong focus on quality, durability, and sustainability, Markolines offers a comprehensive range of products and services to meet the diverse needs of the transportation infrastructure industry. The company's expertise lies in the development and application of cutting-edge pavement technologies, including advanced asphalt mixtures, high-performance additives, and state-of-the-art construction techniques. Markolines is committed to enhancing the performance and longevity of roads, highways, airports, and other paved surfaces, ensuring safe and reliable transportation networks. Markolines Pavement Technologies is known for its dedication to research and development, constantly pushing the boundaries of pavement engineering. Through collaboration with industry experts and partnerships with leading organizations, the company remains at the forefront of innovation, delivering cost-effective solutions that reduce maintenance requirements, increase lifespan, and minimize environmental impact. With a global presence, Markolines serves clients in both public and private sectors, contributing to the advancement of infrastructure development worldwide. Their commitment to excellence and sustainable practices solidifies their position as a trusted partner in the pavement industry.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Mar 2022 | Mar 2023 |
|---|---|---|
| Net Sales | 0 | 0 |
| Other Income | 0 | 0 |
| Total Income | 0 | 0 |
| Total Expenditure | 0 | 0 |
| Operating Profit | 0 | 0 |
| Interest | 0 | 0 |
| Depreciation | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 |
| Profit Before Tax | 0 | 0 |
| Provision for Tax | 0 | 0 |
| Profit After Tax | 0 | 0 |
| Adjustments | 0 | 0 |
| Profit After Adjustments | 0 | 0 |
| Adjusted Earnings Per Share | 0 | 0 |
| #(Fig in Cr.) | Mar 2023 | Mar 2024 | TTM |
|---|---|---|---|
| Net Sales | 312 | 347 | 0 |
| Other Income | 1 | 4 | 0 |
| Total Income | 312 | 351 | 0 |
| Total Expenditure | 284 | 316 | 0 |
| Operating Profit | 28 | 36 | 0 |
| Interest | 3 | 5 | 0 |
| Depreciation | 2 | 5 | 0 |
| Exceptional Income / Expenses | -0 | -0 | 0 |
| Profit Before Tax | 22 | 25 | 0 |
| Provision for Tax | 7 | 8 | 0 |
| Profit After Tax | 16 | 17 | 0 |
| Adjustments | 0 | 0 | 0 |
| Profit After Adjustments | 16 | 17 | 0 |
| Adjusted Earnings Per Share | 8.2 | 9.1 | 0 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 11% | 0% | 0% | 0% |
| Operating Profit CAGR | 29% | 0% | 0% | 0% |
| PAT CAGR | 6% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 9% | 15% | NA% | NA% |
| ROE Average | 18% | 18% | 18% | 18% |
| ROCE Average | 22% | 22% | 22% | 22% |
| #(Fig in Cr.) | Mar 2023 | Mar 2024 |
|---|---|---|
| Shareholder's Funds | 86 | 102 |
| Minority's Interest | 0 | 0 |
| Borrowings | 15 | 20 |
| Other Non-Current Liabilities | 1 | -0 |
| Total Current Liabilities | 86 | 142 |
| Total Liabilities | 187 | 264 |
| Fixed Assets | 21 | 29 |
| Other Non-Current Assets | 9 | 11 |
| Total Current Assets | 157 | 223 |
| Total Assets | 187 | 264 |
| #(Fig in Cr.) | Mar 2023 | Mar 2024 |
|---|---|---|
| Opening Cash & Cash Equivalents | 2 | 0 |
| Cash Flow from Operating Activities | 20 | -9 |
| Cash Flow from Investing Activities | -22 | -12 |
| Cash Flow from Financing Activities | 1 | 21 |
| Net Cash Inflow / Outflow | -1 | 0 |
| Closing Cash & Cash Equivalent | 0 | 0 |
| # | Mar 2023 | Mar 2024 |
|---|---|---|
| Earnings Per Share (Rs) | 8.24 | 9.06 |
| CEPS(Rs) | 9.42 | 11.51 |
| DPS(Rs) | 0.7 | 1 |
| Book NAV/Share(Rs) | 44.91 | 53.27 |
| Core EBITDA Margin(%) | 8.85 | 9.15 |
| EBIT Margin(%) | 8.24 | 8.69 |
| Pre Tax Margin(%) | 7.18 | 7.22 |
| PAT Margin (%) | 5.05 | 4.89 |
| Cash Profit Margin (%) | 5.78 | 6.33 |
| ROA(%) | 8.42 | 7.54 |
| ROE(%) | 18.35 | 18.11 |
| ROCE(%) | 22.07 | 21.79 |
| Receivable days | 89.06 | 103.56 |
| Inventory Days | 27.56 | 24.34 |
| Payable days | 408.32 | 153.02 |
| PER(x) | 12.68 | 14.77 |
| Price/Book(x) | 2.33 | 2.51 |
| Dividend Yield(%) | 0.67 | 0.75 |
| EV/Net Sales(x) | 0.74 | 0.9 |
| EV/Core EBITDA(x) | 8.14 | 8.82 |
| Net Sales Growth(%) | 0 | 11.38 |
| EBIT Growth(%) | 0 | 17.49 |
| PAT Growth(%) | 0 | 7.87 |
| EPS Growth(%) | 0 | 9.9 |
| Debt/Equity(x) | 0.36 | 0.58 |
| Current Ratio(x) | 1.84 | 1.58 |
| Quick Ratio(x) | 1.56 | 1.42 |
| Interest Cover(x) | 7.78 | 5.94 |
| Total Debt/Mcap(x) | 0.15 | 0.23 |
| # | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 72.58 | 72.18 | 72.2 | 72.2 | 72.2 | 71.32 | 71.32 | 71.32 | 61.21 | 58.14 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | 0.18 | 0.18 |
| DII | 0 | 0 | 0 | 1.82 | 1.82 | 1.82 | 1.82 | 0.67 | 0 | 0 |
| Public | 27.42 | 27.82 | 27.8 | 25.98 | 25.98 | 26.86 | 26.86 | 27.8 | 38.6 | 41.68 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.39 | 1.38 | 1.38 | 1.38 | 1.38 | 1.36 | 1.36 | 1.36 | 1.35 | 1.28 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0.03 | 0.03 | 0.03 | 0.03 | 0.01 | 0 | 0 |
| Public | 0.52 | 0.53 | 0.53 | 0.5 | 0.5 | 0.51 | 0.51 | 0.53 | 0.85 | 0.92 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.91 | 1.91 | 1.91 | 1.91 | 1.91 | 1.91 | 1.91 | 1.91 | 2.2 | 2.2 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
You May Also Know About
