WEBSITE BSE:543364 NSE: MARKOLINES Inc. Year: 2002 Industry: Engineering - Construction My Bucket: Add Stock
Last updated: 15:48
No Notes Added Yet
Markolines Pavement Technologies Ltd is a leading company specializing in innovative solutions for pavement construction and maintenance. With a strong focus on quality, durability, and sustainability, Markolines offers a comprehensive range of products and services to meet the diverse needs of the transportation infrastructure industry. The company's expertise lies in the development and application of cutting-edge pavement technologies, including advanced asphalt mixtures, high-performance additives, and state-of-the-art construction techniq...Read More
Markolines Pavement Technologies Ltd is a leading company specializing in innovative solutions for pavement construction and maintenance. With a strong focus on quality, durability, and sustainability, Markolines offers a comprehensive range of products and services to meet the diverse needs of the transportation infrastructure industry. The company's expertise lies in the development and application of cutting-edge pavement technologies, including advanced asphalt mixtures, high-performance additives, and state-of-the-art construction techniques. Markolines is committed to enhancing the performance and longevity of roads, highways, airports, and other paved surfaces, ensuring safe and reliable transportation networks. Markolines Pavement Technologies is known for its dedication to research and development, constantly pushing the boundaries of pavement engineering. Through collaboration with industry experts and partnerships with leading organizations, the company remains at the forefront of innovation, delivering cost-effective solutions that reduce maintenance requirements, increase lifespan, and minimize environmental impact. With a global presence, Markolines serves clients in both public and private sectors, contributing to the advancement of infrastructure development worldwide. Their commitment to excellence and sustainable practices solidifies their position as a trusted partner in the pavement industry. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹356 Cr.
Stock P/E 16.2
P/B 1.9
Current Price ₹160.2
Book Value ₹ 83.5
Face Value 10
52W High ₹187.6
Dividend Yield 0.94%
52W Low ₹ 120.3
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Mar 2022 | Mar 2023 | Jun 2024 | Sep 2024 | Dec 2024 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|
| Net Sales | 0 | 0 | 50 | 55 | 80 | 73 | 78 | 93 |
| Other Income | 0 | 0 | 1 | 1 | 2 | 1 | 2 | 2 |
| Total Income | 0 | 0 | 51 | 57 | 82 | 74 | 79 | 95 |
| Total Expenditure | 0 | 0 | 46 | 49 | 73 | 67 | 71 | 83 |
| Operating Profit | 0 | 0 | 5 | 7 | 10 | 7 | 9 | 12 |
| Interest | 0 | 0 | 1 | 2 | 1 | 1 | 1 | 1 |
| Depreciation | 0 | 0 | 2 | 2 | 2 | 2 | 2 | 2 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
| Profit Before Tax | 0 | 0 | 2 | 3 | 7 | 5 | 6 | 8 |
| Provision for Tax | 0 | 0 | 1 | 1 | 1 | 2 | 2 | 2 |
| Profit After Tax | 0 | 0 | 2 | 2 | 6 | 4 | 4 | 7 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 0 | 0 | 2 | 2 | 6 | 4 | 4 | 7 |
| Adjusted Earnings Per Share | 0 | 0 | 0.9 | 1.1 | 2.9 | 1.7 | 1.9 | 3.2 |
| #(Fig in Cr.) | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|
| Net Sales | 312 | 347 | 307 | 324 |
| Other Income | 1 | 4 | 5 | 7 |
| Total Income | 312 | 351 | 313 | 330 |
| Total Expenditure | 284 | 316 | 268 | 294 |
| Operating Profit | 28 | 36 | 44 | 38 |
| Interest | 3 | 5 | 8 | 4 |
| Depreciation | 2 | 5 | 7 | 8 |
| Exceptional Income / Expenses | -0 | -0 | 0 | 0 |
| Profit Before Tax | 22 | 25 | 29 | 26 |
| Provision for Tax | 7 | 8 | 7 | 7 |
| Profit After Tax | 16 | 17 | 22 | 21 |
| Adjustments | 0 | 0 | 1 | 0 |
| Profit After Adjustments | 16 | 17 | 23 | 21 |
| Adjusted Earnings Per Share | 8.2 | 9.1 | 10.3 | 9.7 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -12% | 0% | 0% | 0% |
| Operating Profit CAGR | 22% | 0% | 0% | 0% |
| PAT CAGR | 29% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 11% | 12% | NA% | NA% |
| ROE Average | 16% | 18% | 18% | 18% |
| ROCE Average | 19% | 21% | 21% | 21% |
| #(Fig in Cr.) | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| Shareholder's Funds | 86 | 102 | 177 |
| Minority's Interest | 0 | 0 | 0 |
| Borrowings | 15 | 20 | 19 |
| Other Non-Current Liabilities | 1 | -0 | -0 |
| Total Current Liabilities | 86 | 118 | 120 |
| Total Liabilities | 187 | 240 | 315 |
| Fixed Assets | 21 | 29 | 32 |
| Other Non-Current Assets | 9 | 11 | 20 |
| Total Current Assets | 157 | 199 | 263 |
| Total Assets | 187 | 240 | 315 |
| #(Fig in Cr.) | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| Opening Cash & Cash Equivalents | 2 | 0 | 0 |
| Cash Flow from Operating Activities | 20 | 2 | -36 |
| Cash Flow from Investing Activities | -22 | -23 | -14 |
| Cash Flow from Financing Activities | 1 | 21 | 50 |
| Net Cash Inflow / Outflow | -1 | 0 | 0 |
| Closing Cash & Cash Equivalent | 0 | 0 | 1 |
| # | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| Earnings Per Share (Rs) | 8.24 | 9.06 | 10.25 |
| CEPS(Rs) | 9.42 | 11.51 | 13.19 |
| DPS(Rs) | 0.7 | 1 | 1.5 |
| Book NAV/Share(Rs) | 44.91 | 53.27 | 77.37 |
| Core EBITDA Margin(%) | 8.85 | 9.15 | 12.69 |
| EBIT Margin(%) | 8.24 | 8.69 | 12.15 |
| Pre Tax Margin(%) | 7.18 | 7.22 | 9.56 |
| PAT Margin (%) | 5.05 | 4.89 | 7.15 |
| Cash Profit Margin (%) | 5.78 | 6.33 | 9.44 |
| ROA(%) | 8.42 | 7.96 | 7.93 |
| ROE(%) | 18.35 | 18.11 | 16.17 |
| ROCE(%) | 22.07 | 21.79 | 18.67 |
| Receivable days | 89.06 | 103.56 | 181.02 |
| Inventory Days | 27.56 | 24.34 | 18.25 |
| Payable days | 408.32 | 153.02 | 170.14 |
| PER(x) | 12.68 | 14.77 | 13.37 |
| Price/Book(x) | 2.33 | 2.51 | 1.77 |
| Dividend Yield(%) | 0.67 | 0.75 | 1.09 |
| EV/Net Sales(x) | 0.74 | 0.86 | 1.14 |
| EV/Core EBITDA(x) | 8.14 | 8.38 | 7.88 |
| Net Sales Growth(%) | 0 | 11.38 | -11.48 |
| EBIT Growth(%) | 0 | 17.49 | 23.85 |
| PAT Growth(%) | 0 | 7.87 | 29.51 |
| EPS Growth(%) | 0 | 9.9 | 13.21 |
| Debt/Equity(x) | 0.36 | 0.58 | 0.37 |
| Current Ratio(x) | 1.84 | 1.69 | 2.2 |
| Quick Ratio(x) | 1.56 | 1.5 | 2.14 |
| Interest Cover(x) | 7.78 | 5.94 | 4.68 |
| Total Debt/Mcap(x) | 0.15 | 0.23 | 0.21 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 72.2 | 71.32 | 71.32 | 71.32 | 61.21 | 58.14 | 56.91 | 55 | 55 | 55 |
| FII | 0 | 0 | 0 | 0.21 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 |
| DII | 1.82 | 1.82 | 1.82 | 0.67 | 0 | 0 | 0 | 0 | 0.11 | 0.11 |
| Public | 25.98 | 26.86 | 26.86 | 27.8 | 38.6 | 41.68 | 42.91 | 44.82 | 44.7 | 44.7 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.38 | 1.36 | 1.36 | 1.36 | 1.35 | 1.28 | 1.25 | 1.21 | 1.21 | 1.21 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.03 | 0.03 | 0.03 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.5 | 0.51 | 0.51 | 0.53 | 0.85 | 0.92 | 0.94 | 0.99 | 0.99 | 0.99 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.91 | 1.91 | 1.91 | 1.91 | 2.2 | 2.2 | 2.2 | 2.2 | 2.2 | 2.2 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
ChatGPT
Claude
Perplexity
