WEBSITE BSE:543364 NSE: MARKOLINES Inc. Year: 2002 Industry: Engineering - Construction My Bucket: Add Stock
Last updated: 15:50
No Notes Added Yet
1. Business Overview
Markolines Pavement Technologies Ltd. is an Indian infrastructure company specializing in pavement and road construction, rehabilitation, and maintenance. Its core business involves providing specialized services and executing Engineering, Procurement, and Construction (EPC) contracts for roads, highways, and airport pavements. The company focuses on using advanced technologies and machinery for services like micro-surfacing, hot-mix recycling, cold recycling, milling, and crack sealing. It makes money primarily by winning and executing government and private sector contracts for infrastructure development and maintenance projects.
2. Key Segments / Revenue Mix
The company's operations generally fall into three broad categories:
Pavement & Road Maintenance: This segment involves rehabilitation, resurfacing, and routine maintenance of existing roads and highways using specialized technologies.
Airport Pavement Works: Focuses on maintenance, rehabilitation, and construction of airport runways, taxiways, and aprons.
EPC Projects: Execution of new road and highway construction projects, including design, procurement of materials, and construction.
Specific revenue contribution percentages are not always uniformly segregated in public filings but these represent the main operational areas.
3. Industry & Positioning
Markolines operates within India's fragmented yet rapidly growing Engineering & Construction sector, specifically in road and airport infrastructure. The industry is characterized by significant government spending, project-based work, and competition from both large diversified infrastructure companies and smaller specialized players. Markolines positions itself as a specialized technology-driven player in pavement solutions, differentiating itself through advanced machinery and specific technical expertise in road rehabilitation and maintenance, rather than as a general civil contractor. Its clientele includes prominent government bodies like NHAI, MoRTH, various state PWDs, as well as private developers and airport authorities.
4. Competitive Advantage (Moat)
Markolines' primary competitive advantages stem from:
Specialized Expertise & Technology: Focus on niche pavement technologies (e.g., cold recycling, micro-surfacing, hot-mix recycling) and a fleet of specialized machinery which can offer cost-effective and faster solutions for road rehabilitation. This specific capability can be a barrier to entry for general contractors.
Track Record & Client Relationships: A proven execution track record with major government agencies (NHAI, PWDs) and airport authorities, which helps in securing future tenders.
5. Growth Drivers
Government Focus on Infrastructure: India's significant allocation towards infrastructure development, particularly road and highway networks (e.g., Bharatmala Pariyojana), and regional airport development, provides a robust pipeline of projects.
Rising Demand for Maintenance: As India's road network expands, the need for regular maintenance, repair, and rehabilitation of existing pavements will increase substantially.
Technological Adoption: Increasing adoption of advanced pavement technologies for efficiency, durability, and cost-effectiveness in road construction and maintenance.
Urbanization & Industrial Growth: Drives demand for improved connectivity and infrastructure within and between cities and industrial hubs.
6. Risks
Execution Risks: Project delays, cost overruns, and quality issues common in large infrastructure projects can impact profitability and reputation.
Intense Competition: The infrastructure sector is highly competitive, leading to pricing pressure and potentially affecting margins.
Dependency on Government Contracts: A significant portion of revenue is derived from government tenders, making the company susceptible to changes in government policies, funding allocations, and tender processes.
Raw Material Price Volatility: Fluctuations in prices of bitumen, aggregates, and other construction materials can impact project costs and profitability.
Working Capital Management: Infrastructure projects often require substantial working capital and efficient management of receivables.
Regulatory & Environmental Risks: Changes in environmental regulations, land acquisition issues, and other government clearances can cause delays.
7. Management & Ownership
Markolines Pavement Technologies Ltd. is promoted by individuals with substantial experience in the road and pavement industry, notably Mr. Ranjeet Singh and Mr. Sameer P. Joshi. They have been instrumental in guiding the company's focus on specialized pavement technologies. Promoter and promoter group typically hold a significant majority stake (often in the 70-75% range for Indian listed companies), indicating strong control and alignment with long-term vision, subject to specific latest shareholding disclosures.
8. Outlook
Markolines Pavement Technologies is positioned to benefit from India's sustained push for infrastructure development, particularly in roads and airports, which are core to its specialized operations. The company's focus on niche pavement technologies and a strong track record with government clients provide a potential competitive edge in securing new projects and recurring maintenance contracts. However, the business operates in a highly competitive, capital-intensive, and cyclical industry, with risks associated with project execution, raw material price volatility, and dependence on government spending. Its ability to scale efficiently, manage working capital effectively, and continue innovating or adopting advanced technologies will be crucial for sustained growth and profitability.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹360 Cr.
Stock P/E 16.4
P/B 1.9
Current Price ₹162.1
Book Value ₹ 83.5
Face Value 10
52W High ₹187.6
Dividend Yield 0.93%
52W Low ₹ 120.3
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Mar 2022 | Mar 2023 | Jun 2024 | Sep 2024 | Dec 2024 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|
| Net Sales | 0 | 0 | 50 | 55 | 80 | 73 | 78 | 93 |
| Other Income | 0 | 0 | 1 | 1 | 2 | 1 | 2 | 2 |
| Total Income | 0 | 0 | 51 | 57 | 82 | 74 | 79 | 95 |
| Total Expenditure | 0 | 0 | 46 | 49 | 73 | 67 | 71 | 83 |
| Operating Profit | 0 | 0 | 5 | 7 | 10 | 7 | 9 | 12 |
| Interest | 0 | 0 | 1 | 2 | 1 | 1 | 1 | 1 |
| Depreciation | 0 | 0 | 2 | 2 | 2 | 2 | 2 | 2 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
| Profit Before Tax | 0 | 0 | 2 | 3 | 7 | 5 | 6 | 8 |
| Provision for Tax | 0 | 0 | 1 | 1 | 1 | 2 | 2 | 2 |
| Profit After Tax | 0 | 0 | 2 | 2 | 6 | 4 | 4 | 7 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 0 | 0 | 2 | 2 | 6 | 4 | 4 | 7 |
| Adjusted Earnings Per Share | 0 | 0 | 0.9 | 1.1 | 2.9 | 1.7 | 1.9 | 3.2 |
| #(Fig in Cr.) | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|
| Net Sales | 312 | 347 | 307 | 324 |
| Other Income | 1 | 4 | 5 | 7 |
| Total Income | 312 | 351 | 313 | 330 |
| Total Expenditure | 284 | 316 | 268 | 294 |
| Operating Profit | 28 | 36 | 44 | 38 |
| Interest | 3 | 5 | 8 | 4 |
| Depreciation | 2 | 5 | 7 | 8 |
| Exceptional Income / Expenses | -0 | -0 | 0 | 0 |
| Profit Before Tax | 22 | 25 | 29 | 26 |
| Provision for Tax | 7 | 8 | 7 | 7 |
| Profit After Tax | 16 | 17 | 22 | 21 |
| Adjustments | 0 | 0 | 1 | 0 |
| Profit After Adjustments | 16 | 17 | 23 | 21 |
| Adjusted Earnings Per Share | 8.2 | 9.1 | 10.3 | 9.7 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -12% | 0% | 0% | 0% |
| Operating Profit CAGR | 22% | 0% | 0% | 0% |
| PAT CAGR | 29% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 5% | 9% | NA% | NA% |
| ROE Average | 16% | 18% | 18% | 18% |
| ROCE Average | 19% | 21% | 21% | 21% |
| #(Fig in Cr.) | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| Shareholder's Funds | 86 | 102 | 177 |
| Minority's Interest | 0 | 0 | 0 |
| Borrowings | 15 | 20 | 19 |
| Other Non-Current Liabilities | 1 | -0 | -0 |
| Total Current Liabilities | 86 | 118 | 120 |
| Total Liabilities | 187 | 240 | 315 |
| Fixed Assets | 21 | 29 | 32 |
| Other Non-Current Assets | 9 | 11 | 20 |
| Total Current Assets | 157 | 199 | 263 |
| Total Assets | 187 | 240 | 315 |
| #(Fig in Cr.) | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| Opening Cash & Cash Equivalents | 2 | 0 | 0 |
| Cash Flow from Operating Activities | 20 | 2 | -36 |
| Cash Flow from Investing Activities | -22 | -23 | -14 |
| Cash Flow from Financing Activities | 1 | 21 | 50 |
| Net Cash Inflow / Outflow | -1 | 0 | 0 |
| Closing Cash & Cash Equivalent | 0 | 0 | 1 |
| # | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| Earnings Per Share (Rs) | 8.24 | 9.06 | 10.25 |
| CEPS(Rs) | 9.42 | 11.51 | 13.19 |
| DPS(Rs) | 0.7 | 1 | 1.5 |
| Book NAV/Share(Rs) | 44.91 | 53.27 | 77.37 |
| Core EBITDA Margin(%) | 8.85 | 9.15 | 12.69 |
| EBIT Margin(%) | 8.24 | 8.69 | 12.15 |
| Pre Tax Margin(%) | 7.18 | 7.22 | 9.56 |
| PAT Margin (%) | 5.05 | 4.89 | 7.15 |
| Cash Profit Margin (%) | 5.78 | 6.33 | 9.44 |
| ROA(%) | 8.42 | 7.96 | 7.93 |
| ROE(%) | 18.35 | 18.11 | 16.17 |
| ROCE(%) | 22.07 | 21.79 | 18.67 |
| Receivable days | 89.06 | 103.56 | 181.02 |
| Inventory Days | 27.56 | 24.34 | 18.25 |
| Payable days | 408.32 | 153.02 | 170.14 |
| PER(x) | 12.68 | 14.77 | 13.37 |
| Price/Book(x) | 2.33 | 2.51 | 1.77 |
| Dividend Yield(%) | 0.67 | 0.75 | 1.09 |
| EV/Net Sales(x) | 0.74 | 0.86 | 1.14 |
| EV/Core EBITDA(x) | 8.14 | 8.38 | 7.88 |
| Net Sales Growth(%) | 0 | 11.38 | -11.48 |
| EBIT Growth(%) | 0 | 17.49 | 23.85 |
| PAT Growth(%) | 0 | 7.87 | 29.51 |
| EPS Growth(%) | 0 | 9.9 | 13.21 |
| Debt/Equity(x) | 0.36 | 0.58 | 0.37 |
| Current Ratio(x) | 1.84 | 1.69 | 2.2 |
| Quick Ratio(x) | 1.56 | 1.5 | 2.14 |
| Interest Cover(x) | 7.78 | 5.94 | 4.68 |
| Total Debt/Mcap(x) | 0.15 | 0.23 | 0.21 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 72.2 | 71.32 | 71.32 | 71.32 | 61.21 | 58.14 | 56.91 | 55 | 55 | 55 |
| FII | 0 | 0 | 0 | 0.21 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 |
| DII | 1.82 | 1.82 | 1.82 | 0.67 | 0 | 0 | 0 | 0 | 0.11 | 0.11 |
| Public | 25.98 | 26.86 | 26.86 | 27.8 | 38.6 | 41.68 | 42.91 | 44.82 | 44.7 | 44.7 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.38 | 1.36 | 1.36 | 1.36 | 1.35 | 1.28 | 1.25 | 1.21 | 1.21 | 1.21 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.03 | 0.03 | 0.03 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.5 | 0.51 | 0.51 | 0.53 | 0.85 | 0.92 | 0.94 | 0.99 | 0.99 | 0.99 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.91 | 1.91 | 1.91 | 1.91 | 2.2 | 2.2 | 2.2 | 2.2 | 2.2 | 2.2 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.