Market Cap ₹20 Cr.
Stock P/E -38.5
P/B 0.2
Current Price ₹43.1
Book Value ₹ 238.9
Face Value 10
52W High ₹61
Dividend Yield 0%
52W Low ₹ 25.6
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Operating Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 |
Operating Profit | 0 | 0 | 0 | -0 | -0 | 0 | -1 | 0 | 0 | -0 |
Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | -0 | -0 | 0 | -1 | 0 | 0 | -0 |
Provision for Tax | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | -0 | 0 | -0 | -0 | -0 | 0 | -1 | 0 | 0 | -0 |
Adjustments | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
Profit After Adjustments | -0 | 0 | -0 | -0 | -0 | 0 | -1 | 0 | 0 | -0 |
Adjusted Earnings Per Share | -0.2 | 0.4 | -0.2 | -1.1 | -0.2 | 0.5 | -1.6 | 0.2 | 0.4 | -0.1 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Revenue | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 0 |
Total Expenditure | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
Operating Profit | -0 | -1 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | -0 | -1 |
Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | -1 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | -0 | -1 |
Provision for Tax | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
Profit After Tax | -0 | -1 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | -1 | -1 | -1 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | -0 | -1 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | -1 | -1 | -1 |
Adjusted Earnings Per Share | -0.6 | -1.3 | -0 | 0.1 | 0.7 | 0.4 | -0.2 | 0 | 0.4 | -1.1 | -1.3 | -1.1 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | 0% | 0% | 0% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 35% | 65% | 41% | 24% |
ROE Average | -1% | -0% | -0% | -1% |
ROCE Average | -1% | -0% | -0% | -0% |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 6 | 5 | 5 | 5 | 6 | 6 | 26 | 16 | 63 | 77 | 58 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Liabilities & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 3 | 20 | 24 | 16 |
Total Liabilities | 6 | 5 | 5 | 5 | 6 | 6 | 33 | 20 | 83 | 100 | 75 |
Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 3 | 3 | 3 | 3 | 4 | 4 | 31 | 17 | 82 | 99 | 74 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Loans | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Current Assets | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 2 | 2 | 2 | 1 | 2 | 0 | 2 | 3 | 1 | 1 | 1 |
Total Assets | 6 | 5 | 5 | 5 | 6 | 6 | 33 | 20 | 83 | 100 | 75 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | -0 | 1 | -0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 |
Cash Flow from Investing Activities | 0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Cash Flow from Financing Activities | 0 | -0 | 0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | 0 |
Net Cash Inflow / Outflow | 0 | 0 | -0 | -0 | 0 | -0 | -0 | 0 | -0 | -0 | 0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | -0.6 | -1.29 | -0.01 | 0.07 | 0.68 | 0.45 | -0.21 | 0 | 0.37 | -1.1 | -1.25 |
CEPS(Rs) | -0.57 | -1.26 | 0.03 | 0.1 | 0.7 | 0.47 | -0.19 | 0.02 | 0.38 | -1.09 | -1.22 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 12.83 | 11.54 | 11.51 | 11.58 | 12.26 | 12.71 | 57.87 | 35.56 | 138.19 | 167.08 | 126.66 |
Net Profit Margin | -101.72 | -253.24 | -2.15 | 11.64 | 65.47 | 38.25 | -34.3 | 0.17 | 29.14 | -85.51 | -96.71 |
Operating Margin | -90.63 | -236.79 | 4.22 | 14.69 | 65.28 | 39.49 | -9.55 | -5.52 | 43.31 | -25.16 | -59.59 |
PBT Margin | -91.69 | -237.33 | 2.15 | 11.64 | 65.25 | 39.48 | -9.59 | -5.56 | 43.3 | -25.16 | -59.59 |
ROA(%) | -4.43 | -10.41 | -0.09 | 0.57 | 5.66 | 3.55 | -0.49 | 0 | 0.33 | -0.55 | -0.66 |
ROE(%) | -4.54 | -10.62 | -0.09 | 0.57 | 5.7 | 3.57 | -0.6 | 0 | 0.42 | -0.72 | -0.85 |
ROCE(%) | -3.96 | -9.78 | 0.19 | 0.72 | 5.67 | 3.69 | -0.17 | -0.08 | 0.62 | -0.21 | -0.52 |
Price/Earnings(x) | 0 | 0 | 0 | 232.68 | 22.74 | 35.54 | 0 | 5909.09 | 23.55 | 0 | 0 |
Price/Book(x) | 0.17 | 0.37 | 0.93 | 1.33 | 1.26 | 1.25 | 0.13 | 0.18 | 0.06 | 0.17 | 0.22 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | -0.14 | 0.65 | 13.07 | 25.06 | 12.11 | 13.55 | 4.47 | 1.79 | 6.43 | 21.05 | 21.17 |
EV/Core EBITDA(x) | 0.17 | -0.27 | 100.19 | 124.98 | 17.81 | 32.38 | -69.67 | -55.95 | 14.43 | -88.12 | -37.04 |
Interest Earned Growth(%) | 3.51 | -12.79 | -0.58 | 12.3 | 82 | 12.3 | -46.75 | 6.59 | 89.42 | 2.99 | 0.47 |
Net Profit Growth | -348.72 | -117.12 | 99.16 | 707.32 | 923.86 | -34.39 | -147.74 | 100.51 | 0 | -402.22 | -13.64 |
EPS Growth(%) | -348.72 | -117.12 | 99.16 | 709.17 | 923.66 | -34.39 | -147.74 | 100.52 | 0 | -402.22 | -13.65 |
Interest Coverage(x) % | -85.68 | -436.62 | 2.04 | 4.82 | 2704.96 | 3724.32 | -271 | -167 | 2481 | 0 | 0 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 53.41 | 53.41 | 53.41 | 53.41 | 53.41 | 53.41 | 53.41 | 53.41 | 53.41 | 53.41 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 46.59 | 46.59 | 46.59 | 46.59 | 46.59 | 46.59 | 46.59 | 46.59 | 46.59 | 46.59 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About