Manipal Fin Corp

₹5.5 0 | 0%

WEBSITE BSE:507938 NSE : MANIPALFIN(P 10 May, 00:00

Market Cap ₹5 Cr.

Stock P/E -20.7

P/B -0.3

Current Price ₹5.5

Book Value ₹ -17.8

Face Value 10

52W High ₹7.7

Dividend Yield 0%

52W Low ₹ 5.1

Edit Ratio

Manipal Fin Corp Research see more...

Overview Inc. Year: 1984Industry: Finance - NBFC

Manipal Fin Corp Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Manipal Fin Corp Quarterly Results

#(Fig in Cr.)	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Jun 2023	Sep 2023	Dec 2023
Operating Revenue	0	0	0	0	0	0	0	0	0	0
Other Income	0	0	0	0	0	0	0	0	0	0
Total Income	0	0	0	0	0	0	0	0	0	0
Total Expenditure	0	0	0	0	0	0	0	0	0	0
Operating Profit	0	-0	0	-0	-0	-0	0	-0	-0	0
Interest Expense	0	0	0	1	0	0	0	0	0	0
Depreciation	0	0	0	0	0	-0	0	0	0	0
Profit Before Tax	0	0	0	-0	-0	-0	-0	-0	-0	-0
Provision for Tax	0	0	0	0	0	0	0	0	0	0
Profit After Tax	0	0	0	-0	-0	-0	-0	-0	-0	-0
Adjustments	0	-0	0	0	-0	0	-0	0	0	0
Profit After Adjustments	0	0	0	-0	-0	-0	-0	-0	-0	-0
Adjusted Earnings Per Share	0.3	0.6	0.1	-0.3	-0.1	-0	-0.1	-0.1	-0.1	-0

Manipal Fin Corp Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Operating Revenue	0	0	0	0	1	0	0	0	0	0	0	0
Other Income	0	1	2	0	0	0	0	0	0	0	0	0
Total Income	0	1	2	0	1	0	0	0	0	0	0	0
Total Expenditure	0	0	0	0	0	0	0	0	0	0	0	0
Operating Profit	-0	0	1	0	1	0	-0	-0	0	-0	-0	0
Interest Expense	0	0	0	0	0	0	0	0	0	1	0	0
Depreciation	0	1	2	0	0	0	0	0	0	0	0	0
Profit Before Tax	-0	0	0	1	1	2	1	7	1	1	-0	0
Provision for Tax	0	0	0	0	0	0	0	0	0	0	0	0
Profit After Tax	-0	0	0	1	1	2	1	7	1	1	-0	0
Adjustments	0	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	-0	0	0	1	1	2	1	7	1	1	-0	0
Adjusted Earnings Per Share	-0.4	0.3	0.2	1	1.5	1.9	1	8	1	0.7	-0.2	-0.3

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	0%	0%	0%	0%
Operating Profit CAGR	0%	0%	0%	0%
PAT CAGR	-100%	-100%	-100%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	-21%	-0%	-0%	-1%
ROE Average	0%	0%	0%	0%
ROCE Average	0%	0%	0%	0%

Manipal Fin Corp Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	-28	-28	-27	-26	-27	-24	-23	-18	-16	-15	-15
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	0	0	0	0	0	0	0	3	3	4	4
Current Liability	29	29	28	27	24	21	20	13	18	12	12
Other Liabilities & Provisions	5	5	5	5	5	5	5	4	0	0	0
Total Liabilities	6	6	6	6	2	2	2	2	4	2	2
Loans	0	0	0	0	0	0	0	0	0	0	0
Investments	0	0	0	0	1	1	1	1	1	1	1
Fixed Assets	5	5	5	5	1	1	1	1	1	1	1
Other Loans	0	0	0	0	0	0	0	0	0	0	0
Other Non Current Assets	0	0	0	0	0	0	0	0	0	0	0
Current Assets	1	1	1	1	0	0	0	1	3	0	0
Total Assets	6	6	6	6	2	2	2	2	4	2	2

Manipal Fin Corp Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	0	0	0	0	0	0	0	0	0	0	0
Cash Flow from Operating Activities	-0	0	0	1	1	2	1	3	3	-0	-0
Cash Flow from Investing Activities	0	-0	0	0	0	0	0	5	-2	2	0
Cash Flow from Financing Activities	-0	-0	-0	-1	-1	-2	-1	-8	-2	-2	0
Net Cash Inflow / Outflow	-0	0	-0	0	0	0	-0	0	-0	0	-0
Closing Cash & Cash Equivalent	0	0	0	0	0	0	0	0	0	0	0

Manipal Fin Corp Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	-0.39	0.26	0.16	1.02	1.51	1.93	1	7.97	0.99	0.69	-0.23
CEPS(Rs)	-0.27	1.01	2.11	1.2	1.59	2.01	1.08	8.04	1.05	0.74	-0.21
DPS(Rs)	0	0	0	0	0	0	0	0	0	0	0
Book NAV/Share(Rs)	-40.87	-40.43	-40.06	-38.09	-35.61	-32.23	-30.59	-21.74	-19.53	-17.41	-17.63
Net Profit Margin	-1545.45	0	0	712.72	116.17	3460.68	0	2640.82	277.52	229.14	-98.8
Operating Margin	-1531.1	0	0	747.03	120.49	4107.91	0	2695.25	280.3	702.88	-7.91
PBT Margin	-1545.45	0	0	712.72	116.17	3460.68	0	2640.82	277.52	229.14	-98.8
ROA(%)	-4.81	3.44	2.19	14.02	30.23	66.1	35.19	293.86	26.1	19.29	-10.66
ROE(%)	0	0	0	0	0	0	0	0	0	0	0
ROCE(%)	0	0	0	0	0	0	0	0	0	0	0
Price/Earnings(x)	0	0	0	0	0	0	0	0	5.67	12.39	0
Price/Book(x)	-0.13	0	0	0	0	0	0	0	-0.29	-0.49	-0.4
Dividend Yield(%)	0	0	0	0	0	0	0	0	0	0	0
EV/Net Sales(x)	357.69	0	0	94.51	10.29	237.74	0	43.02	17.88	44.24	52.38
EV/Core EBITDA(x)	-224.5	24.19	7.86	167.07	12.59	188.9	-205.49	-73.49	99.58	-1179.6	-111.56
Interest Earned Growth(%)	-93.86	-98.56	-66.67	0	814.64	-95.72	-100	0	18.08	-15.14	-24.16
Net Profit Growth	-116.03	168.36	-37.73	519.42	49.08	27.56	-48.07	693.72	-87.59	-29.94	-132.7
EPS Growth(%)	-116.03	168.37	-37.72	519.27	49.08	27.56	-48.07	693.71	-87.59	-29.94	-132.71
Interest Coverage(x) %	-106.67	212.5	3.91	21.77	27.84	6.35	16.93	49.52	100.81	1.48	-0.09

Manipal Fin Corp Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	34.29	34.29	34.29	34.29	34.29	34.29	34.29	34.29	34.29	34.29
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	65.71	65.71	65.71	65.71	65.71	65.71	65.71	65.71	65.71	65.71
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	0.29	0.29	0.29	0.29	0.29	0.29	0.29	0.29	0.29	0.29
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	0.55	0.55	0.55	0.55	0.55	0.55	0.55	0.55	0.55	0.55
Others	0	0	0	0	0	0	0	0	0	0
Total	0.84	0.84	0.84	0.84	0.84	0.84	0.84	0.84	0.84	0.84

Pros

Stock is trading at -0.3 times its book value
Company is almost debt free.

Cons

Promoter holding is low: 34.29%.
Company has a low return on equity of 0% over the last 3 years.
The company has delivered a poor profit growth of -100% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.