WEBSITE BSE:531213 NSE: MANAP FIN Inc. Year: 1992 Industry: Finance - NBFC My Bucket: Add Stock
Last updated: 15:59
No Notes Added Yet
1. Business Overview
Manappuram Finance Ltd. is a leading Non-Banking Financial Company (NBFC) in India. Its core business involves providing various financial services, primarily secured gold loans against the pledge of household gold jewellery. Beyond gold loans, the company has diversified into microfinance (through its subsidiary Asirvad Microfinance), vehicle and equipment finance, housing finance (through Manappuram Home Finance), and SME finance. The company generates revenue primarily through interest income earned on these loans and associated processing fees.
2. Key Segments / Revenue Mix
Manappuram Finance's major business segments include:
Gold Loans: This is the largest and most significant segment, historically contributing the majority of its Assets Under Management (AUM) and revenue.
Microfinance: Operated through its subsidiary, Asirvad Microfinance, catering to joint liability group loans for low-income women.
Vehicle & Equipment Finance: Provides loans for commercial vehicles and equipment.
Housing Finance: Offers home loans, largely to affordable housing segments through Manappuram Home Finance.
SME Finance: Provides loans to small and medium enterprises.
While specific contribution percentages are not provided here, gold loans typically form the bedrock of its balance sheet.
3. Industry & Positioning
Manappuram operates in the competitive Indian NBFC sector. Within this, it holds a prominent position as one of the largest and most recognized gold loan NBFCs, competing directly with other large players like Muthoot Finance, as well as several smaller regional NBFCs and organized banks. The industry is characterized by a mix of formal and informal lenders. Manappuram's strategy involves leveraging its brand and extensive branch network, while also strategically diversifying beyond its core gold loan business to tap into broader financial inclusion opportunities.
4. Competitive Advantage (Moat)
Brand & Trust: An established and recognized brand name in the gold loan sector, fostering customer trust, especially in semi-urban and rural areas.
Extensive Branch Network: A wide geographical reach, particularly strong in South India, allowing for efficient customer access and service delivery in underserved regions.
Operational Efficiency: Proven capability in quick gold appraisal, loan disbursal, and efficient collection mechanisms, which is crucial in the gold loan business.
Risk Management Expertise: Deep experience in managing the unique risks associated with gold-backed lending, including collateral valuation and auction processes.
5. Growth Drivers
Financial Inclusion: Untapped demand for formal credit in semi-urban and rural areas, where gold loans often serve as a quick and accessible source of funds.
Diversification: Growth in non-gold segments (microfinance, vehicle, housing, SME finance) offers new avenues for AUM expansion and reduced reliance on a single asset class.
Digitalization: Adoption of digital platforms for loan applications, disbursals, and collections can improve efficiency, expand reach, and enhance customer experience.
Rising Gold Prices: While volatile, sustained higher gold prices can increase the potential loan size against the same collateral, driving AUM growth.
Underbanked Population: A significant portion of India's population still lacks access to formal credit from traditional banks, creating opportunities for NBFCs.
6. Risks
Gold Price Volatility: Significant fluctuations in gold prices can impact the Loan-to-Value (LTV) ratio, increase auction risk, and affect customer sentiment.
Regulatory Risk: Changes in RBI regulations concerning NBFCs, LTV caps on gold loans, capital adequacy, or microfinance guidelines can impact profitability and operations.
Competition: Intense competition from banks, other large NBFCs, and unorganized players can put pressure on interest margins and market share.
Asset Quality Deterioration: While gold loans are secured, non-gold segments (microfinance, vehicle finance) are inherently riskier and more prone to Non-Performing Assets (NPAs), especially during economic downturns.
Interest Rate & Liquidity Risk: Rising interest rates can increase borrowing costs, impacting net interest margins. NBFCs are also susceptible to liquidity crunches if funding sources tighten.
7. Management & Ownership
Manappuram Finance was founded by Mr. V.P. Nandakumar, who serves as its Managing Director and CEO, and the promoter group continues to hold a significant stake in the company. The management team has extensive experience in the financial services sector, particularly in gold-backed lending and the broader NBFC landscape. They have guided the company's diversification efforts while maintaining its leadership in the gold loan space. The ownership structure includes a substantial promoter holding, alongside significant institutional and public shareholding.
8. Outlook
Manappuram Finance is well-positioned as a leading player in the gold loan segment, which benefits from consistent demand, especially from the financially underserved. The company's strategic diversification into microfinance, vehicle, and housing finance offers additional growth avenues and helps de-risk its portfolio over the long term.
However, the outlook is balanced by several factors. The core gold loan business remains susceptible to gold price volatility and intense competition. Its diversified segments, while offering growth, carry higher credit risks and require robust underwriting and collection capabilities. The company's ability to manage asset quality across its diverse portfolio, maintain competitive cost of funds, and navigate an evolving regulatory and competitive landscape will be key determinants of its sustained performance.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹25909 Cr.
Stock P/E 21.5
P/B 1.6
Current Price ₹306.1
Book Value ₹ 189.4
Face Value 2
52W High ₹321
Dividend Yield 0.65%
52W Low ₹ 227.3
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Revenue | 2305 | 2348 | 2488 | 2633 | 2560 | 2361 | 2262 | 2283 | 2353 | 2614 |
| Other Income | 21 | 14 | 24 | 4 | 3 | 2 | 3 | 2 | 6 | 12 |
| Total Income | 2327 | 2362 | 2512 | 2637 | 2563 | 2363 | 2265 | 2285 | 2359 | 2626 |
| Total Expenditure | 729 | 773 | 846 | 892 | 1191 | 1637 | 1233 | 1028 | 1034 | 877 |
| Operating Profit | 1598 | 1590 | 1665 | 1745 | 1372 | 725 | 1032 | 1257 | 1325 | 1748 |
| Interest Expense | 749 | 779 | 848 | 906 | 925 | 895 | 855 | 876 | 945 | 1109 |
| Depreciation | 62 | 65 | 64 | 67 | 70 | 66 | 75 | 79 | 77 | 75 |
| Profit Before Tax | 786 | 746 | 753 | 773 | 376 | -236 | 102 | 302 | 303 | 564 |
| Provision for Tax | 211 | 182 | 196 | 201 | 98 | -33 | -31 | 85 | 64 | 159 |
| Profit After Tax | 575 | 564 | 557 | 572 | 278 | -203 | 132 | 217 | 239 | 405 |
| Adjustments | -2 | -2 | -2 | -1 | 4 | 12 | 6 | 3 | 3 | -1 |
| Profit After Adjustments | 573 | 562 | 555 | 571 | 282 | -191 | 138 | 220 | 241 | 404 |
| Adjusted Earnings Per Share | 6.8 | 6.6 | 6.6 | 6.7 | 3.3 | -2.3 | 1.6 | 2.6 | 2.8 | 4.3 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Revenue | 1986 | 2360 | 3385 | 3421 | 4180 | 5465 | 6331 | 6061 | 6700 | 8848 | 10007 | 9512 |
| Other Income | 7 | 11 | 24 | 58 | 63 | 86 | 44 | 65 | 50 | 72 | 34 | 23 |
| Total Income | 1993 | 2371 | 3409 | 3479 | 4242 | 5552 | 6375 | 6126 | 6750 | 8920 | 10041 | 9535 |
| Total Expenditure | 648 | 820 | 1011 | 1344 | 1365 | 1548 | 1669 | 2134 | 2317 | 2848 | 4567 | 4172 |
| Operating Profit | 1345 | 1552 | 2398 | 2136 | 2877 | 4004 | 4706 | 3993 | 4433 | 6072 | 5474 | 5362 |
| Interest Expense | 877 | 947 | 1169 | 1030 | 1345 | 1832 | 2219 | 2011 | 2188 | 2866 | 3541 | 3785 |
| Depreciation | 54 | 56 | 63 | 68 | 75 | 164 | 171 | 198 | 204 | 246 | 267 | 306 |
| Profit Before Tax | 414 | 548 | 1166 | 1037 | 1457 | 2007 | 2316 | 1784 | 2041 | 2960 | 1666 | 1271 |
| Provision for Tax | 142 | 193 | 407 | 361 | 508 | 527 | 591 | 455 | 541 | 762 | 462 | 277 |
| Profit After Tax | 271 | 355 | 758 | 676 | 949 | 1480 | 1725 | 1329 | 1500 | 2197 | 1204 | 993 |
| Adjustments | -0 | -2 | -3 | 0 | 0 | -13 | -1 | -0 | -4 | -9 | 12 | 11 |
| Profit After Adjustments | 271 | 353 | 756 | 676 | 949 | 1468 | 1724 | 1328 | 1496 | 2189 | 1216 | 1003 |
| Adjusted Earnings Per Share | 3.2 | 4.2 | 9 | 8 | 11.3 | 17.4 | 20.4 | 15.7 | 17.7 | 25.9 | 14.4 | 11.3 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 13% | 18% | 13% | 18% |
| Operating Profit CAGR | -10% | 11% | 6% | 15% |
| PAT CAGR | -45% | -3% | -4% | 16% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 34% | 40% | 14% | 20% |
| ROE Average | 10% | 16% | 18% | 19% |
| ROCE Average | 11% | 12% | 13% | 14% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 2638 | 2758 | 3362 | 3813 | 4547 | 5746 | 7307 | 8368 | 9645 | 11548 | 12432 |
| Minority's Interest | 15 | 21 | 24 | 29 | 46 | 58 | 47 | 16 | 20 | 29 | 17 |
| Borrowings | 1642 | 1600 | 3122 | 4780 | 5605 | 13687 | 17344 | 15925 | 21961 | 12711 | 16442 |
| Current Liability | 7211 | 8333 | 8520 | 8374 | 10204 | 9990 | 6476 | 9441 | 7812 | 21662 | 19570 |
| Other Liabilities & Provisions | 79 | 84 | 46 | -77 | -32 | -47 | -22 | -117 | -83 | 597 | 5714 |
| Total Liabilities | 11585 | 12796 | 15075 | 16920 | 20369 | 29434 | 31152 | 33634 | 39356 | 46546 | 54175 |
| Loans | 106 | 484 | 759 | 3398 | 4840 | 6671 | 6485 | 7934 | 12738 | 40948 | 42252 |
| Investments | 5 | 5 | 5 | 5 | 0 | 0 | 307 | 414 | 534 | 721 | 470 |
| Fixed Assets | 206 | 230 | 222 | 310 | 367 | 803 | 926 | 1052 | 1094 | 1070 | 1134 |
| Other Loans | 156 | 135 | 116 | 168 | 226 | 205 | 130 | 210 | 157 | 75 | 5500 |
| Other Non Current Assets | 44 | 48 | 63 | 32 | 43 | 5 | 34 | 43 | 60 | 250 | 265 |
| Current Assets | 11068 | 11893 | 13910 | 13007 | 14893 | 21751 | 23270 | 23981 | 24773 | 3483 | 4555 |
| Total Assets | 11585 | 12796 | 15075 | 16920 | 20369 | 29434 | 31152 | 33634 | 39356 | 46546 | 54175 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 651 | 677 | 427 | 373 | 484 | 840 | 3296 | 2548 | 2371 | 2500 | 2542 |
| Cash Flow from Operating Activities | -888 | -1042 | -1271 | -33 | -1661 | -3620 | -619 | -423 | -3103 | -3450 | -467 |
| Cash Flow from Investing Activities | 598 | 72 | -25 | -148 | -371 | 26 | -186 | -193 | -616 | -601 | -125 |
| Cash Flow from Financing Activities | 265 | 772 | 1211 | 293 | 2388 | 6049 | 59 | 438 | 3849 | 4092 | 1132 |
| Net Cash Inflow / Outflow | -25 | -198 | -84 | 112 | 356 | 2455 | -747 | -177 | 130 | 41 | 541 |
| Closing Cash & Cash Equivalent | 677 | 479 | 343 | 484 | 840 | 3296 | 2548 | 2371 | 2500 | 2542 | 3083 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 3.23 | 4.19 | 8.98 | 8.02 | 11.25 | 17.37 | 20.37 | 15.7 | 17.67 | 25.86 | 14.37 |
| CEPS(Rs) | 3.87 | 4.89 | 9.76 | 8.83 | 12.15 | 19.46 | 22.4 | 18.04 | 20.13 | 28.87 | 17.38 |
| DPS(Rs) | 1.35 | 2.25 | 2 | 2 | 2.15 | 2.75 | 1.25 | 3 | 3 | 3.3 | 4 |
| Book NAV/Share(Rs) | 31.3 | 32.79 | 39.93 | 44.98 | 53.58 | 67.3 | 86.18 | 98.71 | 113.79 | 136.43 | 146.88 |
| Net Profit Margin | 13.67 | 15.05 | 22.4 | 19.76 | 22.7 | 27.09 | 27.25 | 21.92 | 22.39 | 24.84 | 12.03 |
| Operating Margin | 64.99 | 63.37 | 68.96 | 60.44 | 67.03 | 70.25 | 71.64 | 62.61 | 63.12 | 65.84 | 52.03 |
| PBT Margin | 20.83 | 23.23 | 34.43 | 30.31 | 34.85 | 36.73 | 36.59 | 29.43 | 30.46 | 33.45 | 16.65 |
| ROA(%) | 2.42 | 2.91 | 5.44 | 4.23 | 5.09 | 5.94 | 5.69 | 4.1 | 4.11 | 5.12 | 2.39 |
| ROE(%) | 10.6 | 13.18 | 24.79 | 18.91 | 22.84 | 29.02 | 26.58 | 16.98 | 16.68 | 20.75 | 10.04 |
| ROCE(%) | 11.98 | 12.64 | 17.46 | 13.44 | 15.45 | 15.94 | 15.55 | 12.14 | 11.98 | 14.06 | 11.31 |
| Price/Earnings(x) | 10.03 | 8.33 | 10.92 | 13.62 | 11.07 | 5.45 | 7.32 | 7.24 | 7 | 6.69 | 16.19 |
| Price/Book(x) | 1.03 | 1.07 | 2.45 | 2.43 | 2.33 | 1.41 | 1.73 | 1.15 | 1.09 | 1.27 | 1.58 |
| Dividend Yield(%) | 4.17 | 6.44 | 2.04 | 1.83 | 1.73 | 2.9 | 0.84 | 2.64 | 2.42 | 1.91 | 1.72 |
| EV/Net Sales(x) | 5.32 | 5.07 | 5.52 | 6.16 | 5.89 | 4.92 | 5.12 | 5.12 | 5.36 | 5.06 | 5.09 |
| EV/Core EBITDA(x) | 7.86 | 7.72 | 7.79 | 9.87 | 8.56 | 6.72 | 6.89 | 7.77 | 8.1 | 7.38 | 9.31 |
| Interest Earned Growth(%) | -5.43 | 18.82 | 43.44 | 1.04 | 22.18 | 30.76 | 15.83 | -4.26 | 10.54 | 32.07 | 13.1 |
| Net Profit Growth | 20.13 | 30.82 | 113.56 | -10.88 | 40.32 | 56.06 | 16.53 | -22.97 | 12.9 | 46.48 | -45.22 |
| EPS Growth(%) | 20.06 | 30.04 | 114.06 | -10.64 | 40.28 | 54.34 | 17.29 | -22.96 | 12.61 | 46.3 | -44.43 |
| Interest Coverage(x) % | 1.47 | 1.58 | 2 | 2.01 | 2.08 | 2.1 | 2.04 | 1.89 | 1.93 | 2.03 | 1.47 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 35.2 | 35.2 | 35.24 | 35.25 | 35.25 | 35.25 | 35.25 | 35.25 | 35.25 | 31.77 |
| FII | 28.95 | 31.99 | 33 | 30.36 | 27.01 | 28.42 | 29.71 | 30.16 | 28.77 | 23.23 |
| DII | 12.15 | 9.5 | 9.34 | 10.97 | 7.87 | 8 | 8.62 | 9.17 | 11.14 | 12.97 |
| Public | 23.7 | 23.31 | 22.42 | 23.42 | 29.86 | 28.33 | 26.42 | 25.42 | 24.83 | 32.03 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 29.8 | 29.8 | 29.83 | 29.84 | 29.84 | 29.84 | 29.84 | 29.84 | 29.84 | 29.84 |
| FII | 24.5 | 27.08 | 27.93 | 25.7 | 22.86 | 24.06 | 25.15 | 25.53 | 24.35 | 21.82 |
| DII | 10.28 | 8.04 | 7.91 | 9.28 | 6.66 | 6.77 | 7.3 | 7.76 | 9.43 | 12.18 |
| Public | 20.06 | 19.73 | 18.97 | 19.82 | 25.28 | 23.98 | 22.36 | 21.51 | 21.02 | 30.09 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 84.64 | 84.64 | 84.64 | 84.64 | 84.64 | 84.64 | 84.64 | 84.64 | 84.64 | 93.93 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.