Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹4560 Cr.
Stock P/E
14.6
P/B
2
Current Price
₹113
Book Value
₹ 56.1
Face Value
2
52W High
₹191.9
52W Low
₹ 77.8
Dividend Yield
0.64%

Man InfraConstruct Overview

Business

Man InfraConstruction Ltd. (MICL) is an Indian integrated EPC (Engineering, Procurement, and Construction) company primarily engaged in civil construction and real estate development. The company undertakes a diverse range of projects including port infrastructure, residential buildings, commercial complexes, institutional buildings, and road construction. Its core business model revolves around bidding for and executing large-scale infrastructure and real estate projects, generating revenue through project completion milestones and the sale of developed properties. MICL also has a significant presence in the residential real estate development sector, primarily in the Mumbai Metropolitan Region (MMR).

Revenue Mix

Man InfraConstruction operates primarily through two segments:

Construction: This segment involves undertaking EPC contracts for various infrastructure projects (e.g., port infrastructure, roads, industrial, institutional) and civil works. This typically includes a mix of government and private sector clients.

Real Estate Development: This segment focuses on the development and sale of residential and, to a lesser extent, commercial properties. This segment is particularly prominent in the MMR.

While precise revenue contributions vary by year, the company has historically shown a significant balance between its construction contracting business and its real estate development arm, with real estate often contributing a substantial portion to its profitability, especially during property market upturns.

Industry

The Indian Engineering & Construction sector is highly fragmented and competitive, characterized by numerous regional and national players. It is largely driven by government infrastructure spending, industrial growth, and real estate demand. Man InfraConstruction is positioned as a mid-to-large-tier player with established capabilities in specialized areas like port infrastructure and a strong foothold in the Mumbai real estate market. Its ability to execute both large-scale civil construction projects and integrated real estate developments gives it a distinct position compared to pure-play contractors or developers. It competes with a range of companies from large conglomerates to more specialized regional players.

MOAT

Man InfraConstruction's competitive advantages include:

Execution Track Record: A long-standing history of successfully completing complex projects, particularly in port infrastructure and large-scale residential developments in challenging urban environments like Mumbai, builds trust with clients and regulatory bodies.

Integrated Model: The dual capability in both EPC contracting and real estate development allows for diversification of revenue streams and risk management, potentially leveraging in-house construction expertise for real estate projects to control costs and quality.

Local Market Expertise (MMR): Strong understanding and presence in the high-value Mumbai Metropolitan Region real estate market, including navigating local regulations and land acquisition, provides a distinct edge.

Growth Drivers

Government Infrastructure Push: Continued high government spending on infrastructure projects (roads, ports, urban development, Sagarmala project) under initiatives like the National Infrastructure Pipeline (NIP) and Gati Shakti provides a robust pipeline for the construction segment.

Urbanization & Housing Demand: Rapid urbanization and increasing disposable incomes, particularly in tier-1 cities like Mumbai, fuel demand for residential and commercial real estate. Government initiatives like 'Housing for All' also support this segment.

Economic Revival: A resilient Indian economy leading to increased private sector capital expenditure and consumer confidence would boost both infrastructure and real estate development.

Diversification into New Geographies/Segments: Strategic expansion into other high-growth urban centers or specialized infrastructure niches could open new revenue streams.

Risks

Project Delays & Cost Overruns: Complex construction projects are susceptible to delays due to land acquisition issues, environmental clearances, regulatory hurdles, or unforeseen site conditions, leading to cost overruns and impacting profitability.

Raw Material Price Volatility: Fluctuations in the prices of key inputs like steel, cement, and fuel can significantly impact project margins, especially for fixed-price contracts.

Economic Slowdown & Interest Rate Sensitivity: A general economic slowdown can reduce demand for real estate and private sector infrastructure projects. Rising interest rates can increase borrowing costs for both the company and potential home buyers, affecting demand.

Intense Competition: The construction and real estate sectors are highly competitive, putting pressure on bidding margins and project acquisition.

Regulatory & Environmental Risks: Changes in government policies, taxation, environmental norms, and real estate regulations (e.g., RERA) can impact project viability and timelines.

Management & Ownership

Man InfraConstruction Ltd. is primarily promoter-driven. The company was founded by Mr. Manan Shah, who serves as the Chairman and Managing Director. The management team generally comprises experienced professionals with a strong background in construction and real estate development. The promoter group holds a significant stake in the company, aligning their interests with long-term company performance. The strong promoter holding often signifies stability and a clear vision for the company's direction.

Outlook

Man InfraConstruction is positioned to benefit from India's sustained infrastructure development push and the underlying demand in the real estate sector, particularly within its stronghold of the Mumbai Metropolitan Region. Its integrated business model provides a degree of diversification, allowing it to navigate sectoral cycles. However, the company faces inherent challenges common to the construction and real estate industries, including intense competition, volatility in input costs, and the cyclical nature of real estate markets. Successful project execution, prudent financial management, and effective risk mitigation will be crucial for sustained growth and profitability. The ability to secure new high-margin projects in both its construction and real estate segments, while managing operational efficiencies, will largely determine its future trajectory.

Man InfraConstruct Share Price

Live · BSE / NSE · Inception: 2002
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Man InfraConstruct Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 242 297 342 230 242 294 183 149 153 146
Other Income 20 36 27 30 33 34 43 38 39 41
Total Income 261 332 368 260 275 328 226 187 192 187
Total Expenditure 139 247 258 203 136 187 142 112 121 127
Operating Profit 122 85 110 57 139 141 84 75 71 60
Interest 7 12 4 3 3 5 3 2 2 3
Depreciation 3 3 2 2 2 2 2 3 4 4
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 112 71 105 52 135 133 78 70 66 54
Provision for Tax 37 13 29 16 5 38 22 18 20 14
Profit After Tax 75 58 76 36 130 95 57 52 45 40
Adjustments 8 7 2 8 -46 -18 -1 3 2 3
Profit After Adjustments 83 65 77 45 84 77 56 55 47 43
Adjusted Earnings Per Share 2.2 1.8 2.1 1.2 2.2 2 1.4 1.4 1.2 1.1

Man InfraConstruct Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 275 226 452 652 371 267 427 961 1890 1263 1108 631
Other Income 71 46 49 45 32 27 25 201 48 97 123 161
Total Income 345 273 501 696 403 294 452 1163 1938 1360 1231 792
Total Expenditure 250 201 347 452 271 269 331 714 1476 937 784 502
Operating Profit 95 72 154 244 132 25 121 449 462 423 447 290
Interest 7 21 40 56 54 57 58 62 58 35 15 10
Depreciation 12 8 8 8 7 7 9 9 11 10 8 13
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 75 39 112 179 85 -34 55 379 397 397 401 268
Provision for Tax 27 23 47 70 43 -22 22 80 108 94 88 74
Profit After Tax 49 15 66 109 43 -12 33 299 289 303 313 194
Adjustments -1 2 -13 -43 -1 5 -1 -82 -30 -3 -30 7
Profit After Adjustments 47 18 53 67 42 -7 32 216 259 300 283 201
Adjusted Earnings Per Share 1.3 0.5 1.4 1.8 1.1 -0.2 0.9 5.8 7 8.1 7.5 5.1

Man InfraConstruct Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 637 601 654 688 694 670 675 860 1089 1463 1763
Minority's Interest 8 26 43 74 43 19 19 70 56 53 81
Borrowings 110 231 249 389 403 365 324 377 12 63 0
Other Non-Current Liabilities 19 3 3 7 -4 -45 -45 -53 -26 7 -4
Total Current Liabilities 157 151 241 185 203 239 433 398 608 551 317
Total Liabilities 932 1012 1190 1343 1338 1249 1405 1652 1739 2139 2158
Fixed Assets 43 37 40 34 32 36 43 51 55 45 42
Other Non-Current Assets 204 365 336 498 538 349 244 192 287 208 212
Total Current Assets 685 610 787 785 769 864 1118 1409 1397 1884 1900
Total Assets 932 1012 1190 1343 1338 1249 1405 1652 1739 2139 2158

Man InfraConstruct Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 31 32 44 62 23 29 63 77 201 89 237
Cash Flow from Operating Activities -45 -169 94 -169 16 88 78 187 448 573 133
Cash Flow from Investing Activities 24 -4 -59 87 119 84 -84 28 -102 -397 -115
Cash Flow from Financing Activities 6 118 -17 44 -129 -137 20 -91 -458 -28 -116
Net Cash Inflow / Outflow -15 -55 18 -39 6 35 14 123 -111 148 -98
Closing Cash & Cash Equivalent 42 44 62 23 29 63 77 201 89 237 139

Man InfraConstruct Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 1.28 0.47 1.43 1.79 1.13 -0.19 0.86 5.83 6.96 8.09 7.53
CEPS(Rs) 1.64 0.63 1.97 3.16 1.35 -0.14 1.14 8.29 8.09 8.44 8.56
DPS(Rs) 0.27 1.53 0.54 0.54 1.26 0.55 0.9 1.26 0.9 1.62 0.9
Book NAV/Share(Rs) 17.16 16.19 17.63 18.54 18.69 18.04 18.18 23.15 29.34 35.76 43.79
Core EBITDA Margin(%) 8.91 11.19 23.21 30.67 27.05 -0.88 22.62 25.74 21.9 25.83 29.26
EBIT Margin(%) 30.16 26.42 33.62 36.1 37.64 8.57 26.57 45.83 24.1 34.22 37.49
Pre Tax Margin(%) 27.43 17.07 24.86 27.43 23.01 -12.88 12.9 39.41 21 31.44 36.16
PAT Margin (%) 17.72 6.78 14.5 16.75 11.46 -4.58 7.81 31.05 15.29 24.01 28.23
Cash Profit Margin (%) 22.17 10.27 16.21 17.98 13.47 -1.93 9.95 32.02 15.88 24.8 28.98
ROA(%) 5.39 1.58 5.95 8.62 3.17 -0.95 2.51 19.53 17.04 15.65 14.56
ROE(%) 7.88 2.48 10.44 16.26 6.16 -1.79 4.96 38.91 29.65 25.1 21.06
ROCE(%) 11.23 7.12 16.48 22.57 12.32 2.06 10.06 33.92 33.59 29.93 24.49
Receivable days 185.71 209.86 88.28 53.46 113.33 148.02 79.6 43.64 44.22 68.86 38.08
Inventory Days 107.51 237.08 160.8 154.86 346.43 522.94 334.38 161.67 80.07 127.83 170.44
Payable days 346.78 -264.03 269.16 252.32 556.7 211.26 235.16 170.49 74.08 236.89 180.82
PER(x) 20.8 56.01 21.85 18.62 24.07 0 32.24 17.88 9.78 25.25 19.75
Price/Book(x) 1.55 1.64 1.77 1.8 1.45 0.62 1.53 4.5 2.32 5.71 3.4
Dividend Yield(%) 0.68 3.84 1.15 1.08 3.1 3.28 2.16 1.21 1.32 0.79 0.6
EV/Net Sales(x) 3.67 5.08 2.83 2.35 3.55 2.54 3.1 4.23 1.29 5.67 4.69
EV/Core EBITDA(x) 10.61 16.05 8.29 6.27 9.98 27.26 10.92 9.06 5.27 16.94 11.62
Net Sales Growth(%) -30.83 -17.6 99.5 44.25 -43.01 -28.11 60 125.09 96.61 -33.16 -12.3
EBIT Growth(%) 66.85 -27.81 153.9 54.86 -40.58 -83.63 396.06 288.19 3.36 -5.07 -3.92
PAT Growth(%) 58.58 -68.47 326.78 66.62 -61.01 -128.73 372.67 795.26 -3.2 4.98 3.12
EPS Growth(%) 64.05 -62.91 201.44 25.49 -37.18 -117.05 549.35 575.83 19.51 16.17 -6.9
Debt/Equity(x) 0.25 0.47 0.47 0.63 0.65 0.6 0.75 0.65 0.19 0.1 0.02
Current Ratio(x) 4.36 4.05 3.26 4.24 3.78 3.61 2.58 3.54 2.3 3.42 5.99
Quick Ratio(x) 3.54 2.95 2.3 2.51 1.88 2.02 1.65 2.41 1.67 2.5 4.32
Interest Cover(x) 11.08 2.83 3.83 4.17 2.57 0.4 1.94 7.13 7.79 12.3 28.12
Total Debt/Mcap(x) 0.16 0.29 0.26 0.35 0.45 0.98 0.49 0.14 0.08 0.02 0.01

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -12% +5% +33% +15%
Operating Profit CAGR +6% 0% +78% +17%
PAT CAGR +3% +2% +20%
Share Price CAGR -35% +2% +23% +15%
ROE Average +21% +25% +24% +15%
ROCE Average +24% +29% +26% +19%

Man InfraConstruct Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 62.46 %
FII 3.8 %
DII (MF + Insurance) 1.93 %
Public (retail) 37.54 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 67.1967.3167.3167.1866.6266.6565.162.362.4462.46
FII 3.53.553.573.714.563.814.285.213.923.8
DII 2.092.12.091.692.162.162.132.032.041.93
Public 32.8132.6932.6932.8233.3833.3534.937.737.5637.54
Others 0000000000
Total 100100100100100100100100100100

Man InfraConstruct Peer Comparison

Engineering - Construction Edit Columns

Man InfraConstruct Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Man InfraConstruct Pros & Cons

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 25%
  • Debtor days have improved from 236.89 to 180.82days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp