Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Mahindra Logistics
Join Channel
Consolidated Standalone

Mahindra Logistics

₹392.1 3.7 | 0.9%

Market Cap ₹2825 Cr.

Stock P/E -54.3

P/B 6.3

Current Price ₹392.1

Book Value ₹ 62.6

Face Value 10

52W High ₹554.1

Dividend Yield 0.64%

52W Low ₹ 358.5

Edit Ratio

Mahindra Logistics Research see more...

Stocx User

Mahindra Logistics Ltd: Growth story should stem from asset-light business model

Overview Inc. Year: 2007Industry: Logistics

Mahindra Logistics Ltd is an primarily India based agency, which operates as a third party logistics (3PL) carrier provider. It provides logistics services to both external and internal customers. It offers inter-plant movement, warehousing, inbound and outbound logistics, linefeed and other services. It also offers People Transport Solutions, a line of commercial enterprise which offers customized services to organizations for transfer of employees from home to their workplace and back. The Company’s Mahindra People Transport Solutions division guarantees on time pickups and drops with a focal point on protection, comfort and protection.

Read More..

Mahindra Logistics Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Mahindra Logistics Quarterly Results

#(Fig in Cr.) Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
Net Sales 1200 1326 1330 1273 1293 1365 1397 1451 1420 1521
Other Income 3 3 6 4 6 7 2 3 6 2
Total Income 1203 1330 1335 1276 1299 1371 1399 1454 1426 1523
Total Expenditure 1134 1259 1267 1209 1227 1311 1345 1394 1354 1455
Operating Profit 69 71 68 68 73 60 54 59 72 68
Interest 9 11 15 17 18 17 16 17 19 19
Depreciation 41 44 50 55 54 52 51 51 55 54
Exceptional Income / Expenses 0 0 0 0 0 0 4 0 0 0
Profit Before Tax 19 17 4 -5 1 -8 -10 -9 -3 -5
Provision for Tax 5 5 2 -5 9 7 7 3 5 5
Profit After Tax 14 12 2 0 -8 -15 -16 -12 -8 -10
Adjustments -0 0 -0 -1 -0 -0 -1 -1 -1 -1
Profit After Adjustments 14 12 1 -1 -9 -16 -17 -13 -9 -11
Adjusted Earnings Per Share 1.9 1.7 0.2 -0.1 -1.2 -2.2 -2.4 -1.8 -1.3 -1.5

Mahindra Logistics Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
Net Sales 1964 2084 2667 3416 3851 3471 3264 4141 5128 5506 5789
Other Income 8 13 10 8 8 14 17 15 22 22 13
Total Income 1973 2097 2676 3424 3859 3485 3281 4155 5150 5528 5802
Total Expenditure 1906 2032 2590 3298 3700 3313 3130 3957 4875 5281 5548
Operating Profit 66 65 86 126 159 172 152 198 276 247 253
Interest 0 1 3 4 3 18 20 30 52 68 71
Depreciation 6 8 15 20 22 73 90 142 190 209 211
Exceptional Income / Expenses 0 0 0 0 0 0 -3 0 0 4 4
Profit Before Tax 60 55 68 102 133 81 39 26 35 -26 -27
Provision for Tax 21 19 22 37 47 26 10 11 7 26 20
Profit After Tax 39 36 46 65 87 55 29 15 27 -52 -46
Adjustments 1 1 -0 -1 -1 -0 1 3 -1 -3 -4
Profit After Adjustments 40 36 46 64 86 55 30 18 26 -55 -50
Adjusted Earnings Per Share 6.7 6.1 6.7 9 12 7.7 4.2 2.4 3.7 -7.6 -7

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 7% 19% 7% 0%
Operating Profit CAGR -11% 18% 9% 0%
PAT CAGR -293% NAN% NAN% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 4% -17% 0% NA%
ROE Average -10% -1% 3% 10%
ROCE Average 5% 8% 11% 17%

Mahindra Logistics Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Shareholder's Funds 265 302 348 420 498 545 568 546 562 492
Minority's Interest 4 3 5 7 6 5 3 0 -1 12
Borrowings 0 20 20 18 9 2 1 1 224 224
Other Non-Current Liabilities 4 5 -0 1 -2 115 173 272 299 260
Total Current Liabilities 242 256 431 527 676 734 920 1130 1428 1444
Total Liabilities 516 586 804 972 1186 1402 1665 1949 2511 2432
Fixed Assets 26 50 62 66 71 231 361 501 830 836
Other Non-Current Assets 8 13 72 122 131 184 100 196 299 255
Total Current Assets 482 523 668 782 982 985 1204 1252 1382 1340
Total Assets 516 586 804 972 1186 1402 1665 1949 2511 2432

Mahindra Logistics Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Opening Cash & Cash Equivalents 87 102 84 50 66 55 100 200 134 126
Cash Flow from Operating Activities 27 -48 -34 12 95 85 294 191 119 227
Cash Flow from Investing Activities -115 19 -3 0 -95 36 -108 -140 -310 -54
Cash Flow from Financing Activities 103 18 4 4 -11 -76 -87 -117 183 -276
Net Cash Inflow / Outflow 15 -10 -33 16 -11 45 98 -66 -8 -104
Closing Cash & Cash Equivalent 102 92 50 66 55 100 198 134 126 24

Mahindra Logistics Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Earnings Per Share (Rs) 6.68 6.09 6.71 9 11.99 7.7 4.19 2.44 3.65 -7.6
CEPS(Rs) 7.55 7.4 8.93 11.95 15.2 18.02 16.58 21.81 30.14 21.78
DPS(Rs) 0 0 0 1.5 1.8 1.5 2.5 2 2.5 2.5
Book NAV/Share(Rs) 37.52 43.61 51.13 58.98 69.73 74.08 77.29 74.62 77.07 67.41
Core EBITDA Margin(%) 2.97 2.47 2.86 3.45 3.93 4.56 4.11 4.43 4.86 3.99
EBIT Margin(%) 3.08 2.71 2.67 3.1 3.56 2.85 1.82 1.36 1.65 0.74
Pre Tax Margin(%) 3.07 2.65 2.54 2.99 3.46 2.34 1.2 0.64 0.66 -0.47
PAT Margin (%) 2 1.72 1.73 1.91 2.25 1.6 0.89 0.36 0.53 -0.92
Cash Profit Margin (%) 2.3 2.12 2.28 2.49 2.82 3.71 3.64 3.79 4.16 2.79
ROA(%) 7.61 6.51 6.64 7.35 8.03 4.28 1.9 0.83 1.23 -2.11
ROE(%) 17.47 14.78 15.15 17.01 18.88 10.79 5.31 2.76 5.03 -10.01
ROCE(%) 22.44 18.86 20.03 25.32 27.66 17.7 10.07 9.48 11.11 4.66
Receivable days 37.25 39.06 45 49.8 49.2 55.41 57.1 42.95 39.91 43.9
Inventory Days 0.51 0.5 0 0 0 0 0 0.13 0.06 0
Payable days 2415.55 4093.3 0 0 0 0 0 0 0 0
PER(x) 0 0 0 53.87 43.63 29.3 138.45 207.32 96.92 0
Price/Book(x) 0 0 0 8.22 7.5 3.05 7.5 6.79 4.59 6.07
Dividend Yield(%) 0 0 0 0.31 0.34 0.66 0.43 0.39 0.71 0.61
EV/Net Sales(x) 0 0.02 0.02 1 0.96 0.45 1.22 0.86 0.55 0.58
EV/Core EBITDA(x) 0.04 0.57 0.61 27.2 23.32 9.01 26.27 17.93 10.24 13.02
Net Sales Growth(%) 0 6.08 27.96 28.11 12.74 -9.87 -5.98 26.87 23.85 7.36
EBIT Growth(%) 0 -6.52 26.21 48.48 29.32 -27.83 -40 -5.33 53.41 -51.49
PAT Growth(%) 0 -8.55 28.53 41.58 32.76 -36.01 -47.38 -48.39 82.07 -289.9
EPS Growth(%) 0 -8.8 10.12 34.12 33.21 -35.72 -45.67 -41.63 49.43 -308.12
Debt/Equity(x) 0.02 0.09 0.1 0.08 0.08 0.07 0.05 0.08 0.72 0.7
Current Ratio(x) 1.99 2.05 1.55 1.49 1.45 1.34 1.31 1.11 0.97 0.93
Quick Ratio(x) 1.98 2.03 1.55 1.49 1.45 1.34 1.31 1.11 0.97 0.93
Interest Cover(x) 266.16 47.88 20.43 28.08 39.34 5.61 2.95 1.88 1.67 0.61
Total Debt/Mcap(x) 0 0 0 0.01 0.01 0.02 0.01 0.01 0.16 0.11

Mahindra Logistics Shareholding Pattern

# Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
Promoter 58.12 58.11 58.1 58.09 58.04 58.04 58.04 58.04 58.03 58.03
FII 20.08 15.8 15.55 11.55 11.51 12.08 5.93 5.77 5.51 4.94
DII 13.49 15.53 15.46 18.63 16.97 14.6 15.71 17.37 17.51 18.21
Public 8.31 10.56 10.89 11.72 13.48 15.28 20.32 18.82 18.95 18.81
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

Cons

  • Company has a low return on equity of -1% over the last 3 years.
  • Stock is trading at 6.3 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Mahindra Logistics News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!