Construction - Real Estate · Founded 2007 · www.mripl.net · NSE · ISIN INE632Q01018
No Notes Added Yet
Business
Mahendra Realtors & Infrastructure Ltd. (MRIL) is an Indian company operating in the Construction and Real Estate sector. Its core business involves the development and construction of real estate projects, which likely include residential (apartments, villas), commercial (office spaces, retail), and potentially some infrastructure projects given the "Infrastructure" in its name. The company's business model typically revolves around acquiring land parcels, planning and designing properties, obtaining necessary regulatory approvals, constructing the developments, and then marketing and selling or leasing these properties to end-users or investors. MRIL generates revenue primarily through the sale of developed real estate units and potentially from long-term rental income from commercial assets or fees from construction contracts.
Revenue Mix
Based on its name and sector, MRIL's key business segments likely include:
Residential Real Estate: Development and sale of apartments, villas, and plotted developments.
Commercial Real Estate: Development and sale/lease of office spaces, retail outlets, and other commercial properties.
Infrastructure Projects: While its primary focus is likely real estate, the "Infrastructure" component could imply involvement in public-private partnership (PPP) projects, specialized construction, or integrated township developments that include infrastructure elements like roads, utilities, and civic amenities.
Without specific financial reports, the exact revenue contribution from each segment is not available. However, for most realtors, residential sales often form the largest portion of revenue.
Industry
MRIL operates in the highly competitive and capital-intensive Indian real estate and infrastructure industry. This industry is characterized by a fragmented landscape with a mix of large national players, numerous regional developers, and local contractors. It is cyclical, influenced by macroeconomic factors like interest rates, economic growth, and government policies. The demand is driven by urbanization, population growth, and rising disposable incomes.
MRIL's specific positioning within this industry (e.g., national vs. regional focus, premium vs. affordable segment, market share) cannot be determined without specific company data. It likely competes with other mid-to-large sized regional developers and local players in its operational geographies.
MOAT
The real estate industry generally presents limited sustainable competitive advantages. For MRIL, potential sources of competitive advantage, if any, could include:
Brand Reputation: A track record of timely delivery, quality construction, and customer trust can build a strong brand, especially in a market where trust is paramount.
Strategic Land Bank: Acquisition of prime land parcels at favorable costs can provide a significant advantage.
Execution Capabilities: Efficient project management, cost control, and adherence to quality standards can differentiate a developer.
Local Market Expertise & Relationships: Deep understanding of local regulations, market dynamics, and strong relationships with local authorities can be crucial.
Financial Strength: The ability to access capital at competitive rates and maintain a healthy balance sheet is vital for project funding.
Without specific information, it's challenging to confirm if MRIL possesses a strong, durable moat. Real estate success often relies on project-specific advantages rather than a broad, enduring moat.
Growth Drivers
Key factors that could drive MRIL's growth over the next 3-5 years include:
Urbanization and Population Growth: Continued migration to urban centers fuels demand for both residential and commercial properties.
Rising Disposable Incomes: Increasing affluence among the middle and upper classes boosts demand for quality housing and lifestyle amenities.
Government Initiatives: Policies like "Housing for All," Smart Cities Mission, and significant infrastructure spending can create demand and opportunities.
Favorable Demographics: A large young population seeking first homes or upgrading their living standards.
Policy Support: Potentially stable interest rate regimes, ease of doing business, and regulatory clarity (e.g., RERA implementation maturing) can provide a conducive environment.
Foreign Direct Investment (FDI): Continued inflow of foreign capital into the real estate sector.
Risks
MRIL faces several inherent risks in its sector:
Economic Slowdown: A downturn in the broader economy can reduce housing demand, delay purchases, and impact property prices.
Interest Rate Fluctuations: Rising interest rates can increase borrowing costs for the company (impacting project viability) and for homebuyers (reducing affordability and demand).
Regulatory & Approval Risks: Delays in obtaining environmental clearances, construction permits, or changes in land acquisition policies can cause significant project delays and cost overruns.
Funding & Liquidity Risk: Real estate is capital-intensive and relies heavily on debt and customer advances. Tight credit markets or slow sales can create liquidity challenges.
Competition: Intense competition from established players and new entrants can pressure pricing and margins.
Input Cost Inflation: Volatility in prices of construction materials (cement, steel) and labor costs can impact project profitability.
Project Execution Risks: Delays in construction, quality issues, and unforeseen technical challenges can damage reputation and incur penalties.
Market Cycles: The real estate market is inherently cyclical, prone to periods of boom and bust.
Management & Ownership
As is common in India, MRIL is likely promoter-led, meaning the founding family or a core group of individuals hold significant control and influence over strategic decisions. The quality of promoters, their experience in the real estate sector, corporate governance standards, and ability to navigate market cycles are crucial for the company's long-term success. Without specific information, it's not possible to comment on the specific quality or structure of MRIL's management and ownership beyond this general observation.
Outlook
Mahendra Realtors & Infrastructure Ltd. operates in a sector with significant long-term growth potential driven by India's urbanization, demographic dividend, and economic aspirations. The company stands to benefit from these tailwinds if it can effectively execute its projects, manage its land bank, and maintain financial discipline. However, the Indian real estate market remains volatile and susceptible to macroeconomic shifts, regulatory changes, and intense competition. Success for MRIL will largely depend on its ability to acquire land strategically, secure timely approvals, manage project costs, attract capital, and maintain a strong reputation for quality and delivery, while prudently navigating the inherent cyclicality and risks of the industry.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 34 | 39 | 51 | 96 | 114 | 68 | 93 | 63 | 101 | 125 | 136 | |
| Other Income | 1 | 3 | 1 | 3 | 2 | 2 | 3 | 3 | 4 | 4 | 5 | |
| Total Income | 36 | 42 | 53 | 99 | 116 | 70 | 95 | 66 | 105 | 129 | 141 | |
| Total Expenditure | 33 | 38 | 48 | 89 | 104 | 58 | 83 | 57 | 88 | 107 | 116 | |
| Operating Profit | 3 | 4 | 5 | 10 | 12 | 12 | 13 | 9 | 17 | 22 | 25 | |
| Interest | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 3 | 1 | 1 | 1 | |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit Before Tax | 2 | 3 | 4 | 8 | 10 | 10 | 10 | 6 | 15 | 20 | 24 | |
| Provision for Tax | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 4 | 6 | 6 | |
| Profit After Tax | 1 | 1 | 3 | 6 | 8 | 7 | 7 | 4 | 12 | 15 | 18 | |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit After Adjustments | 1 | 1 | 3 | 6 | 8 | 7 | 7 | 4 | 12 | 15 | 18 | |
| Adjusted Earnings Per Share | 0.8 | 0.7 | 1.6 | 3.5 | 4.6 | 4.1 | 4.2 | 2.3 | 6.7 | 8.6 | 8 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 9% | 29% | 15% | 15% |
| Operating Profit CAGR | 14% | 41% | 16% | 24% |
| PAT CAGR | 20% | 65% | 21% | 34% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 43% | NA% | NA% | NA% |
| ROE Average | 18% | 22% | 19% | 24% |
| ROCE Average | 22% | 25% | 21% | 24% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 8 | 9 | 12 | 18 | 26 | 33 | 40 | 44 | 56 | 71 | 124 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 3 | 3 | 2 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 1 | 0 | 0 | -0 | 3 | 11 | 12 | 12 | 13 | 9 |
| Total Current Liabilities | 19 | 20 | 21 | 46 | 59 | 49 | 43 | 42 | 25 | 54 | 49 |
| Total Liabilities | 30 | 33 | 35 | 69 | 85 | 85 | 94 | 98 | 93 | 138 | 182 |
| Fixed Assets | 0 | 0 | 0 | 3 | 3 | 3 | 3 | 2 | 3 | 2 | 3 |
| Other Non-Current Assets | 2 | 1 | 2 | 2 | 3 | 4 | 13 | 40 | 58 | 65 | 55 |
| Total Current Assets | 28 | 32 | 33 | 64 | 78 | 78 | 78 | 56 | 32 | 71 | 125 |
| Total Assets | 30 | 33 | 35 | 69 | 85 | 85 | 94 | 98 | 93 | 138 | 182 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 25 | 4 | 5 | 4 | 20 | 0 | 2 |
| Cash Flow from Operating Activities | 0 | 0 | 0 | 0 | -2 | 3 | 6 | 10 | 22 | -6 | 9 |
| Cash Flow from Investing Activities | 0 | 0 | 0 | 0 | -0 | -4 | -12 | 10 | -13 | -3 | -28 |
| Cash Flow from Financing Activities | 0 | 0 | 0 | 0 | 5 | 1 | 6 | -4 | -29 | 11 | 28 |
| Net Cash Inflow / Outflow | 0 | 0 | 0 | 0 | 3 | 0 | -1 | 16 | -20 | 2 | 9 |
| Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 28 | 5 | 4 | 20 | 0 | 2 | 12 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.84 | 0.68 | 1.61 | 3.52 | 4.62 | 4.12 | 4.25 | 2.33 | 6.66 | 8.55 | 8.03 |
| CEPS(Rs) | 0.95 | 0.83 | 1.69 | 3.65 | 4.86 | 4.45 | 4.63 | 2.48 | 6.81 | 8.69 | 8.17 |
| DPS(Rs) | 0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 4.45 | 5.14 | 6.74 | 10.26 | 14.88 | 19 | 23.25 | 25.57 | 32.24 | 40.79 | 56.12 |
| Core EBITDA Margin(%) | 4.26 | 2.55 | 7.01 | 7.3 | 8.27 | 14.46 | 10.91 | 9.5 | 13.18 | 12.21 | 12.34 |
| EBIT Margin(%) | 8.08 | 8.33 | 9.07 | 9.72 | 9.94 | 16.98 | 13.01 | 13.91 | 16.49 | 14.71 | 15.43 |
| Pre Tax Margin(%) | 6.07 | 6.72 | 7.86 | 8.76 | 9.07 | 14.24 | 10.57 | 9.79 | 15.25 | 13.91 | 14.66 |
| PAT Margin (%) | 4.29 | 3.03 | 5.44 | 6.35 | 7.05 | 10.57 | 7.97 | 6.41 | 11.41 | 10.1 | 11.07 |
| Cash Profit Margin (%) | 4.85 | 3.67 | 5.72 | 6.59 | 7.41 | 11.41 | 8.68 | 6.84 | 11.67 | 10.26 | 11.26 |
| ROA(%) | 5.55 | 3.74 | 8.19 | 11.74 | 10.43 | 8.45 | 8.27 | 4.21 | 12.14 | 12.88 | 11.08 |
| ROE(%) | 21.01 | 14.24 | 27.08 | 41.38 | 36.72 | 24.32 | 20.11 | 9.53 | 23.05 | 23.43 | 18.21 |
| ROCE(%) | 18.79 | 17.61 | 26.68 | 42.12 | 29.54 | 23.15 | 19.22 | 11.54 | 24.25 | 29.4 | 22.09 |
| Receivable days | 52.72 | 29.1 | 23.12 | 39.89 | 60.88 | 91.21 | 55.47 | 83.15 | 48.16 | 67.05 | 96 |
| Inventory Days | 20.64 | 38.94 | 35.04 | 20.03 | 16.99 | 38.18 | 37.35 | 35.69 | 11.33 | 16.53 | 25.34 |
| Payable days | 193.84 | 242.95 | 212.74 | 212.79 | 0 | 188.49 | 209.77 | 82.7 | 193.51 | 251.81 | 304.14 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.62 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.52 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | -0.01 | -0.15 | -0.15 | -0.14 | -0.03 | -0.26 | -0.05 | 0.16 | 0.21 | 0.24 | 0.18 |
| EV/Core EBITDA(x) | -0.12 | -1.63 | -1.64 | -1.45 | -0.32 | -1.46 | -0.4 | 1.14 | 1.27 | 1.39 | 0.97 |
| Net Sales Growth(%) | -19.59 | 14.41 | 31.44 | 87.48 | 18.17 | -40.48 | 36.73 | -31.99 | 61.04 | 22.94 | 8.89 |
| EBIT Growth(%) | -2.64 | 18.01 | 43.15 | 100.74 | 20.86 | 1.71 | 4.76 | -27.29 | 90.9 | 29.47 | 14.21 |
| PAT Growth(%) | 18.73 | -19.06 | 135.64 | 118.75 | 31.18 | -10.74 | 3.13 | -45.27 | 186.51 | 28.4 | 19.37 |
| EPS Growth(%) | 18.73 | -19.06 | 135.64 | 118.75 | 31.18 | -10.74 | 3.12 | -45.27 | 186.52 | 28.4 | -6.15 |
| Debt/Equity(x) | 1.42 | 1.04 | 0.43 | 0.55 | 0.89 | 0.53 | 0.85 | 0.73 | 0.09 | 0.22 | 0.11 |
| Current Ratio(x) | 1.46 | 1.56 | 1.58 | 1.39 | 1.33 | 1.59 | 1.82 | 1.34 | 1.27 | 1.31 | 2.53 |
| Quick Ratio(x) | 1.26 | 1.34 | 1.33 | 1.27 | 1.24 | 1.4 | 1.59 | 1.28 | 1.11 | 1.14 | 2.27 |
| Interest Cover(x) | 4.03 | 5.17 | 7.47 | 10.12 | 11.43 | 6.19 | 5.33 | 3.38 | 13.36 | 18.29 | 19.94 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 |
| # | Mar 2024 | Aug 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|
| Promoter | 99.94 | 73.68 | 73.68 | 73.68 |
| FII | 0 | 0.25 | 0 | 0 |
| DII | 0 | 0 | 9.26 | 11.28 |
| Public | 0.06 | 26.07 | 17.06 | 15.03 |
| Others | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Aug 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|
| Promoter | 1.74 | 1.63 | 1.63 | 1.63 |
| FII | 0 | 0.01 | 0 | 0 |
| DII | 0 | 0 | 0.2 | 0.25 |
| Public | 0 | 0.58 | 0.38 | 0.33 |
| Others | 0 | 0 | 0 | 0 |
| Total | 1.74 | 2.21 | 2.21 | 2.21 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +9% | +29% | +15% | +15% |
| Operating Profit CAGR | +14% | +41% | +16% | +24% |
| PAT CAGR | +20% | +65% | +21% | +34% |
| Share Price CAGR | +43% | — | — | — |
| ROE Average | +18% | +22% | +19% | +24% |
| ROCE Average | +22% | +25% | +21% | +24% |
| # | Mar 2024 | Aug 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|
| Promoter | 99.94 | 73.68 | 73.68 | 73.68 |
| FII | 0 | 0.25 | 0 | 0 |
| DII | 0 | 0 | 9.26 | 11.28 |
| Public | 0.06 | 26.07 | 17.06 | 15.03 |
| Others | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Aug 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|
| Promoter | 1.74 | 1.63 | 1.63 | 1.63 |
| FII | 0 | 0.01 | 0 | 0 |
| DII | 0 | 0 | 0.2 | 0.25 |
| Public | 0 | 0.58 | 0.38 | 0.33 |
| Others | 0 | 0 | 0 | 0 |
| Total | 1.74 | 2.21 | 2.21 | 2.21 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.