Market Cap ₹2 Cr.
Stock P/E 260.0
P/B 185.7
Current Price ₹0.9
Book Value ₹ 0
Face Value 5
52W High ₹0
Dividend Yield 0%
52W Low ₹ 0
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | -0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | -0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | -0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 |
Adjusted Earnings Per Share | -0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 |
#(Fig in Cr.) | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 21 | 43 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 22 | 43 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 22 | 43 | 5 | 0 | 0 | 0 | 2 | 1 | 0 | 0 |
Operating Profit | -0 | 0 | 0 | -0 | 0 | -0 | -0 | -2 | -1 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | 0 | 0 | -0 | 0 | -0 | -0 | -2 | -1 | 0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | -0 | 0 | 0 | -0 | 0 | -0 | -0 | -2 | -1 | -0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | -0 | 0 | 0 | -0 | 0 | -0 | -0 | -2 | -1 | -0 | 0 |
Adjusted Earnings Per Share | -0 | 0 | 0 | -0 | 0 | -0 | -0.1 | -1.2 | -0.6 | -0 | 0 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | 0% | 0% | 0% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 0% | 9% | 6% | -14% |
ROE Average | -80% | -127% | -77% | -39% |
ROCE Average | 1% | -40% | -24% | -12% |
#(Fig in Cr.) | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 |
---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | -0 | -0 | -0 | 4 | 4 | 4 | 3 | 1 | 0 | 0 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities | 0 | 21 | 4 | 0 | 0 | 0 | 2 | 2 | 1 | 1 |
Total Liabilities | 0 | 21 | 4 | 4 | 4 | 4 | 5 | 3 | 1 | 1 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 0 | 0 | 0 | 0 | 2 | 2 | 5 | 2 | 0 | 0 |
Total Current Assets | 0 | 21 | 4 | 4 | 1 | 1 | 0 | 1 | 1 | 1 |
Total Assets | 0 | 21 | 4 | 4 | 4 | 4 | 5 | 3 | 1 | 1 |
#(Fig in Cr.) | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 |
---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | 0 | 0 | 0 | -1 | 1 | 0 | -0 | -2 | -0 | -0 |
Cash Flow from Investing Activities | 0 | 0 | 0 | -2 | -2 | -0 | -2 | 2 | 1 | 0 |
Cash Flow from Financing Activities | 0 | 0 | 0 | 4 | 0 | 0 | 2 | 0 | -1 | -0 |
Net Cash Inflow / Outflow | 0 | 0 | 0 | 1 | -1 | -0 | 0 | -0 | 0 | -0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 |
---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | -0.02 | 0.01 | 0 | -0.02 | 0 | -0.01 | -0.05 | -1.18 | -0.56 | -0 |
CEPS(Rs) | -0.02 | 0.01 | 0 | -0.02 | 0 | -0.01 | -0.05 | -1.18 | -0.56 | -0 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | -0.32 | -0.31 | -0.31 | 1.8 | 1.8 | 1.79 | 1.74 | 0.57 | 0 | 0 |
Core EBITDA Margin(%) | 0 | -3.61 | 0.03 | -1.68 | -125.09 | 0 | 0 | 0 | -1711.82 | -23.69 |
EBIT Margin(%) | 0 | 0.05 | 0.03 | -0.97 | 3.11 | 0 | 0 | 0 | -1653.6 | 11.71 |
Pre Tax Margin(%) | 0 | 0.05 | 0.02 | -1.02 | 2.16 | 0 | 0 | 0 | -1500.95 | 10.9 |
PAT Margin (%) | 0 | 0.05 | 0.01 | -1.02 | 1.37 | 0 | 0 | 0 | -1500.95 | -3.7 |
Cash Profit Margin (%) | 0 | 0.05 | 0.01 | -1.02 | 1.37 | 0 | 0 | 0 | -1500.95 | -3.7 |
ROA(%) | -6262.18 | 0.1 | 0.03 | -1.26 | 0.03 | -0.49 | -2.3 | -57.15 | -56.23 | -0.37 |
ROE(%) | 0 | 0 | 0 | -2.87 | 0.03 | -0.49 | -2.88 | -101.87 | -197.73 | -80.44 |
ROCE(%) | 0 | 0 | 0 | -2.47 | 0.08 | -0.43 | -1.96 | -55.73 | -64.12 | 1.2 |
Receivable days | 0 | 335.31 | 101.24 | 172.52 | 0 | 0 | 0 | 0 | 292 | 355.88 |
Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Payable days | 0 | 354.88 | 102.19 | 151.45 | 0 | 0 | 0 | 0 | 0 | 0 |
PER(x) | 0 | 5851.58 | 1067.82 | 0 | 8750 | 0 | 0 | 0 | 0 | 0 |
Price/Book(x) | 0 | -151.88 | -9.73 | 2.36 | 2.91 | 4.18 | 3.53 | 1.84 | 248.13 | 371.04 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 0 | 2.82 | 0.09 | 1.64 | 116.66 | 0 | 0 | 0 | 34.57 | 19.64 |
EV/Core EBITDA(x) | -313.54 | 5710.74 | 259.6 | -169.12 | 3755.61 | -968.47 | -162.2 | -1.69 | -2.09 | 167.7 |
Net Sales Growth(%) | 0 | 0 | 106.44 | -89.59 | -98.02 | -100 | 0 | 0 | 0 | 33.33 |
EBIT Growth(%) | -221.33 | 151.61 | 38.54 | -405.11 | 106.34 | -656.48 | -457.59 | -2508.35 | 44.88 | 100.94 |
PAT Growth(%) | -221.33 | 150.37 | -65.2 | -1407.72 | 102.65 | -1552.6 | -472.53 | -2212.94 | 52.11 | 99.67 |
EPS Growth(%) | -222.22 | 150.36 | -65.2 | -924.7 | 102.6 | -1579.23 | -472.53 | -2212.94 | 52.11 | 99.67 |
Debt/Equity(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 1.53 | 155.08 | 345.58 |
Current Ratio(x) | 0.01 | 1 | 0.99 | 26.54 | 929.69 | 92.47 | 0.03 | 0.41 | 1.01 | 1 |
Quick Ratio(x) | 0.01 | 1 | 0.99 | 26.54 | 929.69 | 92.47 | 0.03 | 0.41 | 1.01 | 1 |
Interest Cover(x) | 0 | 41.57 | 3.88 | -19.68 | 3.28 | -251.15 | -5.61 | -22.37 | 10.83 | 14.49 |
Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 0.83 | 0.63 | 0.93 |
# | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 1.55 | 1.55 | 1.55 | 1.55 | 1.55 | 1.55 | 1.55 | 1.55 | 1.55 | 1.55 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 98.45 | 98.45 | 98.45 | 98.45 | 98.45 | 98.45 | 98.45 | 98.45 | 98.45 | 98.45 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 1.97 | 1.97 | 1.97 | 1.97 | 1.97 | 1.97 | 1.97 | 1.97 | 1.97 | 1.97 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About