Market Cap ₹0 Cr.
Stock P/E 3.8
P/B 0
Current Price ₹3.8
Book Value ₹ 91.2
Face Value 10
52W High ₹3.8
Dividend Yield 0%
52W Low ₹ 3.8
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Operating Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | -0 | -0 | 0 | -0 | 1 | -0 | -0 | 0 | 0 | -0 |
Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | -0 | 0 | -0 | 1 | -0 | -0 | 0 | 0 | -0 |
Provision for Tax | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
Profit After Tax | -0 | -0 | 0 | -0 | 1 | -0 | -0 | 0 | 0 | 0 |
Adjustments | -0 | -0 | -0 | -0 | 0 | -0 | -0 | 0 | -0 | -0 |
Profit After Adjustments | -0 | -0 | 0 | -0 | 1 | -0 | -0 | 0 | 0 | 0 |
Adjusted Earnings Per Share | -0.2 | -0.7 | 0.2 | -0.2 | 5.5 | -0.2 | -1 | 1 | 0.8 | 0.2 |
#(Fig in Cr.) | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|
Operating Revenue | 0 | 0 | 1 | 0 | 1 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Total Income | 1 | 0 | 2 | 0 | 1 | 1 | 0 |
Total Expenditure | 1 | 0 | 1 | 0 | 0 | 0 | 0 |
Operating Profit | -0 | 0 | 1 | 0 | 0 | 1 | 0 |
Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | 0 | 1 | 0 | 0 | 0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | -0 | 0 | 1 | 0 | 0 | 0 | 0 |
Adjustments | 0 | -0 | -0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | -0 | -0 | 1 | 0 | 0 | 0 | 0 |
Adjusted Earnings Per Share | -2.5 | -0 | 5.3 | 0 | 1.5 | 4.9 | 1 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | -100% | -100% | 0% | 0% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | -100% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 5% | 10% | 6% | 3% |
ROE Average | 5% | 2% | 3% | 2% |
ROCE Average | 5% | 3% | 4% | 2% |
#(Fig in Cr.) | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|
Shareholder's Funds | 8 | 9 | 9 | 9 | 9 | 9 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 |
Current Liability | 0 | 0 | 0 | 0 | 1 | 0 |
Other Liabilities & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 8 | 9 | 9 | 9 | 10 | 9 |
Loans | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 1 | 2 | 2 | 2 | 2 | 0 |
Fixed Assets | 1 | 1 | 1 | 0 | 0 | 1 |
Other Loans | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Current Assets | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 5 | 5 | 6 | 6 | 7 | 7 |
Total Assets | 8 | 9 | 9 | 9 | 10 | 9 |
#(Fig in Cr.) | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | 0 | -0 | -0 | -0 | -0 | -1 |
Cash Flow from Investing Activities | 0 | 0 | 0 | 0 | 0 | 1 |
Cash Flow from Financing Activities | 0 | 0 | 0 | 0 | 0 | 0 |
Net Cash Inflow / Outflow | 0 | -0 | 0 | 0 | -0 | -0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 |
# | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|
Earnings Per Share (Rs) | -2.55 | -0.05 | 5.3 | 0.03 | 1.46 | 4.88 |
CEPS(Rs) | -2.49 | 0.61 | 5.91 | 0.05 | 1.48 | 4.6 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 84.92 | 90.37 | 95.04 | 95.07 | 96.53 | 91.24 |
Net Profit Margin | -230.76 | 34.17 | 39.06 | 0.83 | 24.26 | 223.71 |
Operating Margin | -230.76 | 52.61 | 51.63 | 18.93 | 33.01 | 259.28 |
PBT Margin | -230.76 | 52.6 | 51.63 | 18.92 | 32.99 | 259.27 |
ROA(%) | -2.97 | 0.65 | 6.2 | 0.03 | 1.44 | 4.49 |
ROE(%) | -3 | 0.65 | 6.24 | 0.03 | 1.52 | 4.71 |
ROCE(%) | -3 | 1 | 8.25 | 0.71 | 2.07 | 5.46 |
Price/Earnings(x) | 0 | 0 | 0 | 0 | 0 | 0 |
Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 0 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 8.96 | 5.99 | 0.66 | 2.18 | 1.51 | 5.06 |
EV/Core EBITDA(x) | -3.97 | 10.83 | 1.27 | 7.6 | 3.92 | 1.86 |
Interest Earned Growth(%) | 0 | 51.11 | 788.71 | -75.87 | 67.78 | -67.06 |
Net Profit Growth | 0 | 122.38 | 915.88 | -99.49 | 4793.29 | 203.77 |
EPS Growth(%) | 0 | 98.06 | 0 | -99.44 | 4800.34 | 235.13 |
Interest Coverage(x) % | 0 | 4174 | 0 | 1610.5 | 1570.58 | 0 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 71.4 | 71.4 | 71.4 | 71.4 | 71.4 | 71.4 | 71.4 | 71.4 | 71.4 | 71.4 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 28.6 | 28.6 | 28.6 | 28.6 | 28.6 | 28.6 | 28.6 | 28.6 | 28.6 | 28.6 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About