Market Cap ₹84 Cr.
Stock P/E -471.4
P/B 12.8
Current Price ₹89
Book Value ₹ 7
Face Value 10
52W High ₹117.1
Dividend Yield 0%
52W Low ₹ 24
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 |
Provision for Tax | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 |
Profit After Tax | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 |
Adjustments | 0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 |
Profit After Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 |
Adjusted Earnings Per Share | 0 | 0.2 | 0 | 0 | 0 | 0 | -0 | 0 | -0.2 | 0 |
#(Fig in Cr.) | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
Adjusted Earnings Per Share | 0 | 0 | 0 | -0.1 | 0 | 0.2 | 0 | -0.2 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | 0% | 0% | 0% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 263% | 220% | 133% | 24% |
ROE Average | 0% | 1% | 0% | 0% |
ROCE Average | 0% | 1% | 0% | 0% |
#(Fig in Cr.) | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|
Shareholder's Funds | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 1 | 1 | 2 | 1 | 1 | 1 | 1 |
Total Current Assets | 5 | 6 | 5 | 6 | 6 | 6 | 6 |
Total Assets | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
#(Fig in Cr.) | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | 6 | 0 | 0 | -0 | 0 | -0 | -0 |
Cash Flow from Investing Activities | -1 | -0 | 0 | 0 | 0 | -0 | 0 |
Cash Flow from Financing Activities | 0 | 0 | 0 | 0 | -0 | -0 | 0 |
Net Cash Inflow / Outflow | 5 | 0 | 0 | 0 | 0 | -0 | -0 |
Closing Cash & Cash Equivalent | 5 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 0.01 | 0.02 | 0.01 | -0.11 | 0 | 0.18 | 0.01 |
CEPS(Rs) | 0.02 | 0.02 | 0.02 | -0.1 | 0.01 | 0.18 | 0.02 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 7.08 | 7.18 | 7.19 | 7.08 | 7.08 | 7.25 | 7.15 |
Core EBITDA Margin(%) | -13.43 | -471.48 | 12.23 | 0 | -3.6 | 42.24 | -28.67 |
EBIT Margin(%) | 11.87 | 86.44 | 11.16 | 0 | 1.56 | 102.73 | 18.88 |
Pre Tax Margin(%) | 11.79 | 85.2 | 9.97 | 0 | 1.47 | 102.53 | 15.31 |
PAT Margin (%) | 6.11 | 64.2 | 8.04 | 0 | 1.15 | 84.02 | 11.43 |
Cash Profit Margin (%) | 13.47 | 64.2 | 15.44 | 0 | 8.35 | 88.47 | 15.92 |
ROA(%) | 0.11 | 0.23 | 0.14 | -1.49 | 0.02 | 2.37 | 0.16 |
ROE(%) | 0.12 | 0.24 | 0.14 | -1.55 | 0.02 | 2.44 | 0.16 |
ROCE(%) | 0.23 | 0.32 | 0.19 | -1.51 | 0.03 | 2.97 | 0.27 |
Receivable days | 420.14 | 2323.05 | 520.7 | 0 | 353.4 | 163.3 | 338.74 |
Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Payable days | 88.39 | 2336.29 | 6736.46 | 0 | 0 | 0 | 0 |
PER(x) | 0 | 0 | 126.73 | 0 | 1573.33 | 28.48 | 868.5 |
Price/Book(x) | 0 | 0 | 0.18 | 0 | 0.33 | 0.69 | 1.43 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 73 | 373.33 | 9.13 | 0 | 15.09 | 22.47 | 97.18 |
EV/Core EBITDA(x) | 379.62 | 431.89 | 49.2 | -96.14 | 172.18 | 20.96 | 415.89 |
Net Sales Growth(%) | 0 | -80.52 | 373.61 | -100 | 0 | 61.92 | -50.43 |
EBIT Growth(%) | 0 | 41.87 | -38.87 | -879.11 | 101.83 | 0 | -90.89 |
PAT Growth(%) | 0 | 104.77 | -40.68 | -1188.62 | 101.34 | 0 | -93.26 |
EPS Growth(%) | 0 | 106.02 | -40.94 | -1192.08 | 101.36 | 0 | -93.26 |
Debt/Equity(x) | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0 |
Current Ratio(x) | 47.54 | 24.2 | 20.48 | 25 | 25.81 | 37.31 | 390.75 |
Quick Ratio(x) | 47.54 | 24.2 | 20.48 | 25 | 25.81 | 37.31 | 390.75 |
Interest Cover(x) | 144.53 | 69.46 | 9.36 | -203.2 | 19 | 507.75 | 5.29 |
Total Debt/Mcap(x) | 0 | 0 | 0.07 | 0 | 0.04 | 0 | 0 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 3.91 | 3.91 | 3.91 | 3.91 | 3.91 | 3.91 | 3.91 | 3.91 | 3.91 | 65.08 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 96.09 | 96.09 | 96.09 | 96.09 | 96.09 | 96.09 | 96.09 | 96.09 | 96.09 | 34.92 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.62 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.91 | 0.91 | 0.91 | 0.91 | 0.91 | 0.91 | 0.91 | 0.91 | 0.91 | 0.33 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.95 | 0.95 | 0.95 | 0.95 | 0.95 | 0.95 | 0.95 | 0.95 | 0.95 | 0.95 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About