Hotel, Resort & Restaurants · Founded 1990 · www.machotels.net · BSE 541973 · · ISIN INE004Z01011
No Notes Added Yet
Business
MAC Hotels Ltd. operates within the hospitality sector, primarily focusing on hotels, resorts, and restaurants in India. Its core business model involves owning, operating, and managing hospitality properties. The company generates revenue through room tariffs from hotel guests, sales from food and beverage services (restaurants, banqueting, in-room dining), and other ancillary services like conference facilities, spas, or travel assistance. It caters to a mix of business and leisure travelers depending on its property locations and offerings.
Revenue Mix
While specific detailed revenue breakdowns are not readily available, for a company in this sector, the primary revenue streams typically originate from two main segments:
Rooms Division: Revenue generated from accommodation services, including tariffs for rooms and suites.
Food & Beverage (F&B): Revenue derived from restaurants, bars, banqueting services, catering, and in-room dining.
These two segments generally constitute the vast majority of revenue for hotel companies.
Industry
The Indian hotel, resort & restaurants industry is highly competitive and fragmented, comprising a mix of large international chains (e.g., Marriott, Hilton), prominent domestic players (e.g., Indian Hotels Company - Taj, ITC Hotels, Oberoi Hotels), and numerous regional or independent establishments. MAC Hotels Ltd. likely positions itself as a regional or niche player, potentially focusing on specific geographies or service tiers (e.g., mid-scale, upscale) rather than a pan-India luxury presence. Its positioning would depend on the quality of its properties, service standards, and target clientele within its operational areas.
MOAT
For a company of MAC Hotels' likely size and market positioning within a highly competitive industry, a strong, durable competitive advantage (moat) may be challenging to establish. Potential limited advantages could include:
Strategic Location: Owning properties in prime, high-demand areas where new development is difficult or restricted.
Regional Brand Recognition: A strong reputation and customer loyalty within specific local markets where it operates.
Operational Efficiency: Cost-effective management and superior service delivery that allows for better margins or repeat business. However, these are often replicable and susceptible to competitive pressures.
Growth Drivers
Key factors that could drive growth for MAC Hotels Ltd. over the next 3-5 years include:
Domestic Tourism Growth: Rising disposable incomes and increasing interest in domestic travel within India.
Business Travel & MICE: Revival and growth in corporate travel, meetings, incentives, conferences, and exhibitions post-pandemic.
New Property Additions: Strategic expansion through new hotel acquisitions, greenfield projects, or management contracts in promising locations.
Improved Occupancy & ARRs: A general recovery and upward trend in hotel occupancy rates and Average Room Rates (ARRs) across the Indian hospitality sector.
Infrastructure Development: Better connectivity (airports, roads) leading to increased visitor traffic in their operating regions.
Risks
MAC Hotels Ltd. faces several business risks:
Economic Slowdown: A downturn in the Indian economy could reduce discretionary spending on travel and tourism, impacting occupancy and ARRs.
Intense Competition: The presence of numerous domestic and international players can lead to pricing pressures and difficulty in attracting guests.
Geopolitical & Health Events: Unforeseen events like pandemics, civil unrest, or natural disasters can severely disrupt the hospitality industry.
Real Estate Costs: High capital expenditure requirements for property acquisition, development, and maintenance, coupled with rising real estate costs.
Regulatory Changes: Adverse changes in tourism policies, licensing laws (e.g., liquor licenses), or taxation could impact profitability.
Seasonality: Revenue and profitability can be susceptible to seasonal fluctuations in tourist arrivals.
Management & Ownership
MAC Hotels Ltd. is likely a promoter-driven company, a common structure among many Indian businesses. The quality of management would depend on the promoters' experience in the hospitality sector, their strategic vision, execution capabilities, and adherence to corporate governance standards. Ownership typically comprises the promoter group holding a significant stake, along with public shareholders including retail investors and potentially institutional investors.
Outlook
The outlook for MAC Hotels Ltd. is tied to the broader Indian hospitality sector's trajectory. A bull case would point to India's robust economic growth, increasing domestic tourism, and potential for higher disposable incomes driving demand for hospitality services. Improving infrastructure and a growing MICE sector could also provide tailwinds, allowing the company to benefit from better occupancy and ARRs, especially if it can execute a clear expansion strategy or enhance its existing portfolio.
Conversely, a bear case would highlight the highly competitive landscape, vulnerability to economic downturns or unforeseen global events, and the capital-intensive nature of the business. Without significant scale or a unique value proposition, MAC Hotels might face challenges in differentiating itself, maintaining pricing power, and consistently delivering high returns in a fragmented market. Its future performance will largely depend on its ability to navigate these industry dynamics, manage capital efficiently, and build a strong regional presence.
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 2 | 2 | 3 | 4 | 7 | 8 | 2 | 3 | 5 | 6 | 4 | |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Income | 2 | 2 | 3 | 4 | 7 | 8 | 2 | 3 | 5 | 6 | 4 | |
| Total Expenditure | 2 | 1 | 2 | 3 | 4 | 8 | 4 | 5 | 5 | 5 | 3 | |
| Operating Profit | 0 | 0 | 1 | 1 | 3 | 1 | -2 | -2 | 1 | 1 | 1 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit Before Tax | 0 | 0 | 0 | 1 | 2 | 0 | -3 | -2 | 0 | 0 | 0 | |
| Provision for Tax | 0 | -0 | 0 | 0 | 1 | 0 | -0 | 0 | 0 | -0 | 0 | |
| Profit After Tax | 0 | 0 | 0 | 0 | 1 | 0 | -2 | -2 | -0 | 0 | 0 | |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit After Adjustments | 0 | 0 | 0 | 0 | 1 | 0 | -2 | -2 | -0 | 0 | 0 | |
| Adjusted Earnings Per Share | 0 | 0 | 0 | 1.5 | 4.6 | 0.4 | -8.2 | -7.8 | -0.3 | 1.1 | 0.5 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -33% | 10% | -13% | 7% |
| Operating Profit CAGR | 0% | 0% | 0% | 0% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 11% | 23% | 23% | NA% |
| ROE Average | 5% | 136% | 28% | 31% |
| ROCE Average | 9% | 16% | -10% | 4% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 0 | 0 | 3 | 4 | 5 | 5 | 2 | -0 | -0 | 0 | 12 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 1 | 2 | 1 | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 1 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | 0 |
| Total Current Liabilities | 1 | 1 | 1 | 1 | 2 | 3 | 2 | 5 | 5 | 6 | 4 |
| Total Liabilities | 3 | 3 | 6 | 6 | 8 | 10 | 7 | 7 | 7 | 8 | 17 |
| Fixed Assets | 2 | 2 | 5 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 6 |
| Other Non-Current Assets | 0 | 0 | 0 | 0 | 2 | 3 | 1 | 0 | 0 | 0 | 3 |
| Total Current Assets | 1 | 1 | 1 | 2 | 3 | 3 | 1 | 1 | 1 | 2 | 7 |
| Total Assets | 3 | 3 | 6 | 6 | 8 | 10 | 7 | 7 | 7 | 8 | 17 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Cash Flow from Operating Activities | 1 | 0 | 1 | 1 | 2 | 1 | -1 | 1 | 1 | 1 | -4 |
| Cash Flow from Investing Activities | -0 | -0 | -3 | -0 | -2 | -2 | 1 | -0 | -0 | -0 | -1 |
| Cash Flow from Financing Activities | -0 | 0 | 2 | -0 | -1 | 1 | -0 | -0 | -0 | -1 | 10 |
| Net Cash Inflow / Outflow | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 1 | 5 |
| Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 6 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0 | 0.29 | 0.44 | 1.5 | 4.55 | 0.43 | -8.17 | -7.8 | -0.25 | 1.05 | 0.5 |
| CEPS(Rs) | 0.84 | 0.99 | 1.1 | 2.82 | 6.06 | 1.77 | -7.01 | -6.73 | 0.85 | 2.19 | 0.98 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 0 | 0.62 | 10.07 | 11.78 | 15.84 | 15.96 | 7.79 | -0.01 | -0.27 | 0.79 | 20.54 |
| Core EBITDA Margin(%) | 4.78 | 24.51 | 19.66 | 29.06 | 40.23 | 9.27 | -110.55 | -55.19 | 14.28 | 14.01 | 26.37 |
| EBIT Margin(%) | 13.38 | 14.74 | 14.21 | 19.49 | 33.6 | 4.43 | -128.34 | -63.89 | 8.13 | 8.29 | 19.04 |
| Pre Tax Margin(%) | 4.98 | 5 | 6.5 | 13.43 | 29.71 | 1.65 | -138.91 | -70.39 | 3.89 | 4.75 | 10.77 |
| PAT Margin (%) | 3.92 | 5.15 | 4.25 | 10.79 | 20.11 | 1.55 | -125.1 | -72.54 | -1.4 | 5.28 | 7.51 |
| Cash Profit Margin (%) | 17.21 | 17.58 | 10.72 | 20.36 | 26.75 | 6.39 | -107.31 | -62.55 | 4.74 | 11.01 | 14.84 |
| ROA(%) | 2.37 | 3.36 | 3.01 | 7.59 | 18.63 | 1.37 | -28.48 | -34.32 | -1.1 | 4.3 | 2.31 |
| ROE(%) | 81.66 | 61.16 | 8.1 | 13.69 | 32.98 | 2.7 | -68.82 | -200.71 | 0 | 404.36 | 4.73 |
| ROCE(%) | 12.02 | 14.07 | 12.37 | 15.42 | 37.54 | 5.22 | -40.69 | -56.79 | 17.8 | 20.49 | 9.27 |
| Receivable days | 29.59 | 27.28 | 47.96 | 56.38 | 67.38 | 79.63 | 206.12 | 49.35 | 34.53 | 47.03 | 84.05 |
| Inventory Days | 39.86 | 34.15 | 20.75 | 15.51 | 19.37 | 24.57 | 107.16 | 66.17 | 41.7 | 39.44 | 64.62 |
| Payable days | 328.46 | 368.21 | 211.94 | 127.37 | 238.35 | 265.65 | 1336.51 | 100.55 | 382.53 | 545.82 | 1335.16 |
| PER(x) | 0 | 0 | 0 | 0 | 20.2 | 173.66 | 0 | 0 | 0 | 36.34 | 177.89 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 5.81 | 4.67 | 0 | -2184.15 | -116.69 | 48.62 | 4.29 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0.87 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 1.16 | 1.18 | 1.55 | 1.13 | 4.32 | 2.99 | 2.75 | 3.52 | 2.19 | 2.19 | 12.21 |
| EV/Core EBITDA(x) | 4.35 | 4.34 | 7.5 | 3.88 | 10.74 | 32.22 | -2.49 | -6.53 | 15.35 | 15.63 | 46.32 |
| Net Sales Growth(%) | 15.67 | 15.79 | 67.37 | 35.52 | 63.26 | 22.48 | -76.44 | 64.65 | 66.82 | 10.85 | -37.73 |
| EBIT Growth(%) | -14.59 | 27.55 | 61.35 | 85.87 | 181.43 | -83.86 | -782.82 | 18.03 | 121.23 | 12.95 | 43.13 |
| PAT Growth(%) | -29.67 | 52.01 | 38.24 | 243.98 | 204.36 | -90.58 | -2005.42 | 4.53 | 96.77 | 517.2 | -11.48 |
| EPS Growth(%) | 0 | 52.01 | 49.9 | 243.98 | 204.36 | -90.58 | -2005.41 | 4.53 | 96.77 | 517.18 | -52.84 |
| Debt/Equity(x) | 14.85 | 9.65 | 0.62 | 0.59 | 0.38 | 0.58 | 1.05 | -602.85 | -31.74 | 9.08 | 0.11 |
| Current Ratio(x) | 0.93 | 1.2 | 1.07 | 2.01 | 1.13 | 0.91 | 0.47 | 0.24 | 0.27 | 0.38 | 1.76 |
| Quick Ratio(x) | 0.78 | 1.06 | 0.9 | 1.8 | 0.89 | 0.72 | 0.24 | 0.12 | 0.15 | 0.27 | 1.6 |
| Interest Cover(x) | 1.59 | 1.51 | 1.84 | 3.22 | 8.63 | 1.59 | -12.15 | -9.83 | 1.92 | 2.34 | 2.3 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0.07 | 0.12 | 0 | 0.28 | 0.27 | 0.19 | 0.05 |
| # | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 73 | 73 | 73 | 73 | 73 | 73 | 61.19 | 61.19 | 61.19 | 61.19 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 27 | 27 | 27 | 27 | 27 | 27 | 38.81 | 38.81 | 38.81 | 38.81 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.34 | 0.34 | 0.34 | 0.34 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.22 | 0.22 | 0.22 | 0.22 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.56 | 0.56 | 0.56 | 0.56 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -33% | +10% | -13% | +7% |
| Operating Profit CAGR | 0% | — | 0% | — |
| PAT CAGR | — | — | — | — |
| Share Price CAGR | +11% | +23% | +23% | — |
| ROE Average | +5% | +136% | +28% | +31% |
| ROCE Average | +9% | +16% | -10% | +4% |
| # | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 73 | 73 | 73 | 73 | 73 | 73 | 61.19 | 61.19 | 61.19 | 61.19 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 27 | 27 | 27 | 27 | 27 | 27 | 38.81 | 38.81 | 38.81 | 38.81 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.34 | 0.34 | 0.34 | 0.34 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.22 | 0.22 | 0.22 | 0.22 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.56 | 0.56 | 0.56 | 0.56 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.