M Lakhamsi Indus

₹2.9 0 | 0%

WEBSITE BSE:512153 NSE : SPEC.MARKET 28 Mar, 00:00

Market Cap ₹2 Cr.

Stock P/E 3.9

P/B 0.2

Current Price ₹2.9

Book Value ₹ 12.5

Face Value 10

52W High ₹2.9

Dividend Yield 3.42%

52W Low ₹ 0.9

Edit Ratio

M Lakhamsi Indus Research see more...

Overview Inc. Year: 1985Industry: Finance - NBFC

M Lakhamsi Indus Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

M Lakhamsi Indus Quarterly Results

#(Fig in Cr.)	Mar 2021	Jun 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Mar 2023	Jun 2023	Sep 2023
Net Sales	0	0	24	16	31	18	42	27	16
Other Income	0	0	0	0	0	1	1	0	0
Total Income	0	0	24	16	32	19	43	28	17
Total Expenditure	0	0	23	16	31	18	42	27	16
Operating Profit	0	-0	0	1	0	0	1	1	1
Interest	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	-0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0
Profit Before Tax	0	-0	0	0	0	-0	0	0	0
Provision for Tax	0	0	0	-0	0	0	0	0	0
Profit After Tax	0	-0	0	0	0	-0	0	0	0
Adjustments	0	0	0	0	-0	0	0	0	0
Profit After Adjustments	0	-0	0	0	0	-0	0	0	0
Adjusted Earnings Per Share	0.4	-0.2	0.3	0.5	0.3	-0	0.2	0.3	0.2

M Lakhamsi Indus Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2022	Mar 2023	TTM
Net Sales	0	0	0	0	0	0	0	40	116	103
Other Income	0	0	0	0	0	0	0	0	3	2
Total Income	0	0	0	0	0	0	0	40	119	107
Total Expenditure	0	0	0	0	0	0	0	39	117	103
Operating Profit	0	-0	-0	-0	-0	-0	-0	1	2	3
Interest	0	0	0	0	0	0	0	1	1	0
Depreciation	0	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	0	-0	-0	-0	-0	-0	-0	0	1	0
Provision for Tax	0	0	0	0	0	0	0	-0	0	0
Profit After Tax	0	-0	-0	-0	-0	-0	-0	0	1	0
Adjustments	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	0	-0	-0	-0	-0	-0	-0	0	1	0
Adjusted Earnings Per Share	0.1	-0.3	-0.4	-0.2	-0.5	-0.5	-2.5	0.7	1.2	0.7

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	190%	0%	0%	0%
Operating Profit CAGR	100%	0%	0%	0%
PAT CAGR	0%	0%	0%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	NA%	NA%	NA%	NA%
ROE Average	11%	8%	-71%	-36%
ROCE Average	11%	12%	-50%	-26%

M Lakhamsi Indus Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	1	1	1	1	1	0	0	-0	-0	6	7
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Liabilities	0	0	0	0	0	0	0	0	0	-0	-0
Total Current Liabilities	0	0	0	0	0	0	0	1	1	17	21
Total Liabilities	1	1	1	1	1	1	1	1	1	23	28
Fixed Assets	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Assets	1	0	0	0	0	0	0	0	0	3	4
Total Current Assets	0	1	1	1	1	1	1	1	1	20	24
Total Assets	1	1	1	1	1	1	1	1	1	23	28

M Lakhamsi Indus Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	0	0	0	0	0	0	0	0	0	0	0
Cash Flow from Operating Activities	-0	-1	-0	-0	-0	-0	-0	-0	-0	-17	5
Cash Flow from Investing Activities	0	1	0	0	0	0	0	0	0	-0	-2
Cash Flow from Financing Activities	0	0	0	0	0	0	0	0	0	17	-3
Net Cash Inflow / Outflow	-0	0	-0	0	-0	-0	-0	0	0	0	-0
Closing Cash & Cash Equivalent	0	0	0	0	0	0	0	0	0	0	0

M Lakhamsi Indus Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	0.11	0.01	-0.33	-0.4	-0.18	-0.48	-0.5	-2.53	0.02	0.74	1.23
CEPS(Rs)	0.11	0.01	-0.33	-0.4	-0.18	-0.48	-0.5	-2.53	0.02	0.79	1.33
DPS(Rs)	0	0	0	0	0	0	0	0	0	0.5	0.1
Book NAV/Share(Rs)	3.85	3.86	3.53	3.13	2.96	2.48	1.98	-0.55	-0.53	10.7	11.86
Core EBITDA Margin(%)	43.91	-55.83	-636.65	-1177.78	-1697.01	-2907.15	0	0	5.59	1.61	-0.62
EBIT Margin(%)	43.88	4.74	-635.86	-1177.91	-773.99	-2907.32	0	0	5.59	2.57	1.67
Pre Tax Margin(%)	43.88	4.74	-635.86	-1177.91	-773.99	-2909.08	0	0	5.59	1	0.84
PAT Margin (%)	43.88	4.74	-635.86	-1177.91	-773.99	-2909.08	0	0	4.48	1.11	0.63
Cash Profit Margin (%)	43.91	4.77	-635.76	-1177.78	-773.85	-2908.91	0	0	4.48	1.17	0.68
ROA(%)	2.87	0.24	-8.33	-10.75	-4.98	-14.04	-16.46	-87.28	0.73	3.68	2.85
ROE(%)	2.88	0.25	-8.84	-11.96	-5.83	-17.5	-22.6	-356.04	0	14.09	10.93
ROCE(%)	2.88	0.25	-8.84	-11.96	-5.83	-17.49	-22.53	-260.53	12.98	10.8	10.95
Receivable days	0	5283.62	0	0	0	0	0	0	2203.36	6.21	20.57
Inventory Days	0	0	0	0	0	0	0	0	0	124.4	33.16
Payable days	0	0	0	0	0	0	0	0	0	18.72	23.4
PER(x)	0	0	0	0	0	0	0	0	0	0	0
Price/Book(x)	0	0	0	0	0	0	0	0	0	0	0
Dividend Yield(%)	0	0	0	0	0	0	0	0	0	0	0
EV/Net Sales(x)	5.24	6.36	26.31	38.72	60.24	84.61	715.21	0	4.68	0.33	0.13
EV/Core EBITDA(x)	11.92	133.27	-4.14	-3.29	-7.78	-2.91	-2.83	-0.76	83.69	12.36	7.57
Net Sales Growth(%)	16.1	-19.15	-74.46	-34.16	-32.25	-28.69	-87.81	-100	0	0	191.6
EBIT Growth(%)	28.31	-91.26	-3525.2	-21.97	55.48	-167.88	-5.97	-402.52	101.14	0	89.08
PAT Growth(%)	29.27	-91.26	-3525.2	-21.97	55.48	-168.04	-5.91	-402.52	100.92	0	66
EPS Growth(%)	29.28	-91.26	-3525.15	-21.96	55.48	-168.04	-5.91	-402.52	100.92	3098.25	65.99
Debt/Equity(x)	0	0	0	0	0	0	0.01	-0.91	-1.93	1.97	1.34
Current Ratio(x)	13.51	19.34	9.93	6.76	4.98	3.96	3.2	0.98	1.17	1.17	1.15
Quick Ratio(x)	13.51	19.34	9.93	6.76	4.98	3.96	3.2	0.98	1.17	0.38	0.79
Interest Cover(x)	0	0	0	0	0	-1654.03	0	0	0	1.63	2.02
Total Debt/Mcap(x)	0	0	0	0	0	0	0	0	0	0	0

M Lakhamsi Indus Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	75.29	75.29	75.29	75.29	75.29	75.29	74.99	74.99	74.99	74.62
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	24.71	24.71	24.71	24.71	24.71	24.71	25.01	25.01	25.01	25.38
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	0.06	0.06	0.06	0.06	0.45	0.45	0.45	0.45	0.45	0.45
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	0.02	0.02	0.02	0.02	0.15	0.15	0.15	0.15	0.15	0.15
Others	0	0	0	0	0	0	0	0	0	0
Total	0.08	0.08	0.08	0.08	0.59	0.59	0.59	0.59	0.59	0.6

Pros

Stock is trading at 0.2 times its book value

Cons

Company has a low return on equity of 8% over the last 3 years.
Debtor days have increased from 18.72 to 23.4days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.