Market Cap ₹13 Cr.
Stock P/E 39
P/B 2.3
Current Price ₹18
Book Value ₹ 7.7
Face Value 10
52W High ₹30.4
Dividend Yield 0%
52W Low ₹ 14.4
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 2 |
| Total Expenditure | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 |
| Operating Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 |
| Provision for Tax | -0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 |
| Profit After Tax | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 |
| Adjustments | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 |
| Profit After Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 |
| Adjusted Earnings Per Share | 0.1 | 0.1 | 0.1 | 0.3 | 0 | 0.1 | -0 | 0.4 | -0.1 | -0.1 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 4 | 4 | 6 | 7 | 9 | 8 | 3 | 5 | 7 | 8 | 8 | 7 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 4 | 4 | 6 | 7 | 9 | 8 | 3 | 5 | 7 | 8 | 9 | 9 |
| Total Expenditure | 4 | 4 | 5 | 7 | 8 | 7 | 3 | 5 | 7 | 7 | 8 | 7 |
| Operating Profit | 0 | 0 | 0 | 0 | 1 | 0 | -0 | 0 | 0 | 1 | 1 | 0 |
| Interest | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -1 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 |
| Profit After Tax | -1 | -0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -1 | -0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted Earnings Per Share | -1 | -0.4 | -0.2 | -0.3 | 0.3 | 0.2 | -0.5 | 0.2 | 0.2 | 0.7 | 0.5 | 0.2 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 0% | 17% | 0% | 7% |
| Operating Profit CAGR | 0% | 0% | 0% | 0% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 8% | 35% | 44% | 13% |
| ROE Average | 6% | 6% | 3% | -0% |
| ROCE Average | 7% | 5% | 2% | 1% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 6 | 5 | 5 | 5 | 5 | 6 | 5 | 5 | 5 | 6 | 6 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 5 | 5 | 5 | 5 | 4 | 4 | 3 | 3 | 3 | 3 | 7 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 0 | 0 | 1 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 |
| Total Liabilities | 11 | 10 | 11 | 11 | 11 | 10 | 9 | 9 | 9 | 9 | 14 |
| Fixed Assets | 7 | 7 | 7 | 7 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| Other Non-Current Assets | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 6 |
| Total Current Assets | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 2 |
| Total Assets | 11 | 10 | 11 | 11 | 11 | 10 | 9 | 9 | 9 | 9 | 14 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 1 |
| Cash Flow from Operating Activities | 1 | 1 | 1 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | -4 |
| Cash Flow from Investing Activities | -1 | -1 | -1 | -0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 |
| Cash Flow from Financing Activities | -1 | 0 | 0 | 0 | -0 | -0 | -1 | 0 | 0 | -0 | 4 |
| Net Cash Inflow / Outflow | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 |
| Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 1 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -0.99 | -0.41 | -0.16 | -0.27 | 0.3 | 0.23 | -0.51 | 0.22 | 0.15 | 0.66 | 0.46 |
| CEPS(Rs) | -0.18 | 0.37 | 0.39 | 0.17 | 0.71 | 0.54 | -0.12 | 0.49 | 0.48 | 0.98 | 0.76 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 7.72 | 7.31 | 7.15 | 6.88 | 7.21 | 7.43 | 6.32 | 6.59 | 6.77 | 7.42 | 7.9 |
| Core EBITDA Margin(%) | 9.17 | 6.05 | 4.93 | 5.87 | 6.4 | 5.82 | -2.51 | 5.7 | 6.4 | 9.01 | 8.55 |
| EBIT Margin(%) | -4.16 | -6.86 | -2.11 | 1.53 | 2.91 | 2.94 | -11.68 | 1.99 | 3.16 | 5.92 | 8.84 |
| Pre Tax Margin(%) | -18.65 | -6.86 | -2.11 | 1.53 | 2.91 | 2.94 | -11.68 | 1.99 | 3.16 | 5.92 | 5.12 |
| PAT Margin (%) | -18.65 | -6.86 | -2.11 | -2.86 | 2.63 | 2.33 | -12.25 | 3.3 | 1.53 | 6.37 | 4.13 |
| Cash Profit Margin (%) | -3.38 | 6.3 | 5.14 | 1.79 | 6.16 | 5.35 | -2.88 | 7.27 | 4.87 | 9.52 | 6.74 |
| ROA(%) | -6.43 | -2.92 | -1.12 | -1.86 | 2.12 | 1.66 | -4.03 | 1.88 | 1.25 | 5.28 | 2.95 |
| ROE(%) | -11.18 | -5.44 | -2.21 | -3.82 | 4.33 | 3.2 | -7.42 | 3.46 | 2.27 | 9.25 | 6.03 |
| ROCE(%) | -1.45 | -2.95 | -1.18 | 1.07 | 2.57 | 2.33 | -4.22 | 1.27 | 2.9 | 5.52 | 6.96 |
| Receivable days | 25.36 | 23.57 | 17.79 | 5.82 | 24.13 | 49.25 | 79.87 | 37.05 | 35.19 | 43.3 | 32 |
| Inventory Days | 23.08 | 26.98 | 51.03 | 65.97 | 42.44 | 34.05 | 70.01 | 36.41 | 24.04 | 22.96 | 21.4 |
| Payable days | 45.17 | 28.23 | 84.73 | 61.7 | 24.95 | 30.29 | 45.79 | 52.26 | 41.13 | 35.36 | 30.77 |
| PER(x) | 0 | 0 | 0 | 0 | 15.58 | 0 | 0 | 35.65 | 66.75 | 23.94 | 31.62 |
| Price/Book(x) | 0.69 | 0.72 | 1.79 | 1.07 | 0.66 | 0 | 0.69 | 1.21 | 1.5 | 2.12 | 1.85 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 2.19 | 1.93 | 2.53 | 1.43 | 0.84 | 1.45 | 1.92 | 1.66 | 1.35 | 1.82 | 2.02 |
| EV/Core EBITDA(x) | 19.74 | 30.63 | 49.28 | 23.1 | 13.02 | 24.39 | -83.38 | 27.93 | 20.73 | 20.03 | 17.67 |
| Net Sales Growth(%) | -21.82 | 12.37 | 26.96 | 23.66 | 23.83 | -12.85 | -58.72 | 62.26 | 47.02 | 3.76 | 8.67 |
| EBIT Growth(%) | -114.16 | -85.23 | 60.98 | 189.89 | 134.58 | -11.73 | -263.79 | 127.65 | 133.47 | 94.54 | 62.15 |
| PAT Growth(%) | -4426.7 | 58.64 | 60.98 | -67.88 | 213.9 | -23.08 | -317.37 | 143.75 | -31.87 | 331.89 | -29.62 |
| EPS Growth(%) | -4432.88 | 58.64 | 60.99 | -67.94 | 213.9 | -23.09 | -317.4 | 143.74 | -31.88 | 331.99 | -29.63 |
| Debt/Equity(x) | 0.82 | 0.87 | 0.89 | 0.92 | 0.79 | 0.69 | 0.66 | 0.63 | 0.61 | 0.51 | 1.18 |
| Current Ratio(x) | 27.86 | 13.65 | 2.7 | 5.59 | 2.99 | 4.83 | 2.76 | 2.88 | 3.21 | 3.7 | 3.02 |
| Quick Ratio(x) | 23.97 | 11.06 | 1.21 | 2.36 | 2.23 | 3.4 | 1.88 | 2.17 | 2.51 | 2.95 | 2.31 |
| Interest Cover(x) | -0.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.38 |
| Total Debt/Mcap(x) | 1.19 | 1.21 | 0.5 | 0.86 | 1.2 | 0 | 0.95 | 0.52 | 0.41 | 0.24 | 0.64 |
| # | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 54.63 | 54.63 | 54.63 | 54.63 | 54.63 | 54.63 | 54.63 | 54.63 | 54.63 | 54.63 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 3.48 | 3.48 | 3.48 | 3.48 | 3.48 | 3.48 | 3.48 | 3.48 | 3.48 | 3.48 |
| Public | 41.88 | 41.88 | 41.88 | 41.88 | 41.88 | 41.88 | 41.88 | 41.88 | 41.88 | 41.88 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| Public | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | Listing Price | Listing Gain(%) | Current Price | Return (%) | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | Listing Price | Listing Gain(%) | Current Price | Return (%) | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | Listing Price | Listing Gain(%) | Current Price | Return (%) | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | Listing Price | Listing Gain(%) | Current Price | Return (%) | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | Listing Price | Listing Gain(%) | Current Price | Return (%) | Type | Exchange |
|---|
You May Also Know About