Leading Leasing Fin.

₹4.2 0.2 | 4.2%

WEBSITE BSE:540360 NSE : LLFICL 18 May, 12:50

Market Cap ₹45 Cr.

Stock P/E 16.9

P/B 3.2

Current Price ₹4.2

Book Value ₹ 1.3

Face Value 1

52W High ₹4.2

Dividend Yield 0%

52W Low ₹ 1.7

Edit Ratio

Leading Leasing Fin. Research see more...

Overview Inc. Year: 1983Industry: Finance - NBFC

Leading Leasing Fin. Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Leading Leasing Fin. Quarterly Results

#(Fig in Cr.)	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Net Sales	2	-3	1	1	1	1	1	1	1	2
Other Income	0	0	0	0	0	0	0	0	0	0
Total Income	2	-3	1	1	1	1	1	1	1	2
Total Expenditure	0	0	0	0	0	0	0	0	0	0
Operating Profit	2	-4	1	1	1	1	1	1	1	2
Interest	1	-3	0	0	0	0	0	0	0	1
Depreciation	0	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	0	-0	1	1	1	1	1	1	1	1
Provision for Tax	0	-0	0	0	0	0	0	0	0	0
Profit After Tax	0	-0	0	1	1	1	1	1	0	0
Adjustments	0	0	-0	0	0	0	-0	0	0	0
Profit After Adjustments	0	-0	0	1	1	1	1	1	0	0
Adjusted Earnings Per Share	0	-0	0	0.1	0	0.1	0.1	0.1	0	0

Leading Leasing Fin. Profit & Loss

#(Fig in Cr.)	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	2	4	12	1	4	5
Other Income	0	1	0	0	0	0
Total Income	2	5	12	1	4	5
Total Expenditure	0	0	0	0	0	0
Operating Profit	2	5	12	1	3	5
Interest	0	3	11	0	0	1
Depreciation	0	0	0	0	0	0
Exceptional Income / Expenses	0	-0	0	0	0	0
Profit Before Tax	1	2	1	1	3	4
Provision for Tax	0	0	0	0	1	0
Profit After Tax	1	1	1	1	2	2
Adjustments	0	0	0	0	0	0
Profit After Adjustments	1	1	1	1	2	2
Adjusted Earnings Per Share	0.1	0.1	0.1	0.1	2	0.2

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	300%	0%	0%	0%
Operating Profit CAGR	200%	-16%	0%	0%
PAT CAGR	100%	26%	0%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	59%	4%	4%	NA%
ROE Average	20%	12%	14%	7%
ROCE Average	5%	6%	8%	5%

Leading Leasing Fin. Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	1	1	6	6	6	6	7	8	9	10	12
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	1	1	1	1	1	6	7	113	57	56	57
Other Non-Current Liabilities	0	0	0	0	0	0	0	0	0	0	0
Total Current Liabilities	0	0	1	0	1	0	1	2	2	3	3
Total Liabilities	2	2	7	7	7	12	14	123	69	69	72
Fixed Assets	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Assets	2	1	5	6	6	12	14	0	0	0	0
Total Current Assets	0	1	1	1	1	0	1	123	69	69	72
Total Assets	2	2	7	7	7	12	14	123	69	69	72

Leading Leasing Fin. Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	0	0	0	0	0	0	0	0	0	0
Cash Flow from Operating Activities	-0	-0	-5	-0	-0	0	-0	-0	0	0
Cash Flow from Investing Activities	0	0	0	0	0	-0	0	0	-0	-0
Cash Flow from Financing Activities	0	0	5	0	0	0	0	0	0	0
Net Cash Inflow / Outflow	-0	-0	0	-0	-0	0	-0	-0	-0	0
Closing Cash & Cash Equivalent	0	0	0	0	0	0	0	0	0	0

Leading Leasing Fin. Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	0	0	0.01	0.01	0.01	0.01	0.1	0.13	0.07	0.05	2.04
CEPS(Rs)	0.01	0	0.01	0.01	0.02	0.02	0.1	0.13	0.07	0.06	2.09
DPS(Rs)	0	0	0	0	0	0	0	0	0	0	0
Book NAV/Share(Rs)	0.56	0.56	0.52	0.53	0.53	0.54	0.64	0.77	0.84	0.9	11.03
Core EBITDA Margin(%)	-1.04	0	32.2	30.57	52.94	63.77	95.3	97.89	98.45	77.97	94.55
EBIT Margin(%)	142.35	0	32.94	30.57	56.13	63.16	122.32	110.11	98.45	76.21	93.11
Pre Tax Margin(%)	27.59	0	32.72	30.38	51.88	37.5	96.84	44.84	9.17	52.86	81.96
PAT Margin (%)	13.42	0	32.72	30.38	35.23	24.77	70.13	33.18	6.73	39.65	60.41
Cash Profit Margin (%)	13.83	0	32.98	30.38	35.23	25.38	70.21	33.19	6.73	41.41	61.91
ROA(%)	0.29	0.1	2.47	1.92	1.41	0.89	8.22	1.97	0.82	0.83	3.1
ROE(%)	0.84	0.32	3.44	2.28	1.69	1.47	17.06	17.97	9.2	6.11	20.38
ROCE(%)	3.14	2.28	2.67	2.08	2.42	2.42	15.17	6.65	12.32	1.65	4.98
Receivable days	0	0	0	0	0	0	121.72	32.39	3.87	0	0
Inventory Days	349.75	0	31.23	24.32	37.36	29.93	6.59	2.49	0.86	7.08	2.82
Payable days	14.21	0	0	0	0	0	0	0	0	0	0
PER(x)	0	0	0	0	0	119.27	25.95	42.99	48.01	69.34	1
Price/Book(x)	0	0	0	0	0	1.73	4.08	7.1	4.22	4.11	0.18
Dividend Yield(%)	0	0	0	0	0	0	0	0	0	0	0
EV/Net Sales(x)	46.65	0	17.92	14.16	22.22	45.79	22.46	42.03	8.1	66.9	16.28
EV/Core EBITDA(x)	32.68	42.24	53.99	46.33	39.59	71.8	18.35	38.09	8.22	85.8	17.21
Net Sales Growth(%)	0	-100	0	28.41	-34.9	24.84	353.89	165.07	188.02	-87.82	151.34
EBIT Growth(%)	44.71	-22.4	134.11	19.15	19.53	40.5	778.95	138.62	157.51	-90.57	207.1
PAT Growth(%)	218.36	-61.89	4923.48	19.23	-24.51	-12.22	1184.9	25.41	-41.61	-28.2	283
EPS Growth(%)	218.36	-61.89	464.92	19.25	-24.52	-12.22	1184.9	25.41	-41.61	-28.19	3730.01
Debt/Equity(x)	2	2	0.09	0.1	0.12	0.95	0.97	13.82	6.37	5.89	4.83
Current Ratio(x)	1.08	21.65	2.23	2.05	1.01	0.12	0.75	72.08	29.87	26.28	22.52
Quick Ratio(x)	0.12	21.17	2.18	1.98	0.96	0.06	0.72	72.06	29.86	26.27	22.51
Interest Cover(x)	1.24	1.08	151.02	167.79	13.21	2.46	4.8	1.69	1.1	3.26	8.35
Total Debt/Mcap(x)	0	0	0	0	0	0.55	0.24	1.95	1.51	1.43	2.61

Leading Leasing Fin. Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	0	0	0	0	0	0	0	0	0	0
FII	0	0	0	0.04	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	100	100	100	99.96	100	100	100	100	100	100
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

Pros

Cons

Promoter holding is low: 0%.
Company has a low return on equity of 12% over the last 3 years.
Stock is trading at 3.2 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.