WEBSITE BSE:531288 NSE : LEAD FINANC 18 May, 12:50
Market Cap ₹5 Cr.
Stock P/E 15.8
P/B 0.9
Current Price ₹16.5
Book Value ₹ 17.7
Face Value 10
52W High ₹25.2
Dividend Yield 0%
52W Low ₹ 9.9
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Operating Revenue | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | -0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 |
Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 |
Provision for Tax | -0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 |
Profit After Tax | -0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 |
Profit After Adjustments | -0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 |
Adjusted Earnings Per Share | -0.1 | 0 | -0 | 0.4 | -0.1 | -0.1 | 0.5 | 0.1 | 0.2 | 0.2 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Revenue | 0 | 0 | 1 | 1 | 4 | 1 | 0 | 0 | 0 | 4 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 1 | 1 | 4 | 1 | 0 | 0 | 0 | 4 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 1 | 4 | 0 | 0 | 0 | 0 | 4 | 0 | 0 |
Operating Profit | 0 | 0 | 1 | 0 | 1 | 1 | -0 | -0 | -0 | 0 | 0 | 0 |
Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | 1 | 1 | -0 | -0 | -0 | 0 | 0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 |
Profit After Tax | 0 | 0 | 0 | 0 | 0 | 1 | -0 | -0 | -0 | 0 | 0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | 0 | 0 | 0 | 0 | 1 | -0 | -0 | -0 | 0 | 0 | 0 |
Adjusted Earnings Per Share | 0.2 | 0.4 | 0.6 | 0.2 | 1.3 | 1.9 | -0.1 | -0.2 | -0.3 | 0.3 | 0.4 | 1 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | -100% | 0% | -100% | 0% |
Operating Profit CAGR | 0% | 0% | -100% | 0% |
PAT CAGR | 0% | 0% | -100% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 8% | 58% | 26% | 8% |
ROE Average | 3% | 1% | 0% | 3% |
ROCE Average | 3% | 1% | -0% | 4% |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 4 | 4 | 4 | 5 | 5 | 6 | 6 | 6 | 5 | 6 | 6 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Liability | 5 | 6 | 6 | 6 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Other Liabilities & Provisions | -0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Total Liabilities | 10 | 10 | 10 | 11 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 4 | 4 | 4 | 3 | 6 | 2 | 2 | 2 | 0 | 0 | 0 |
Fixed Assets | 2 | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 3 | 3 | 4 | 5 | 4 | 8 | 8 | 8 | 8 | 8 | 8 |
Total Assets | 10 | 10 | 10 | 11 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | 1 | -0 | -0 | -1 | 2 | -4 | -0 | -0 | -0 | 0 | 2 |
Cash Flow from Investing Activities | 0 | 0 | 0 | 1 | -0 | 4 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Financing Activities | -1 | 0 | 0 | -0 | -1 | 0 | 0 | -0 | 0 | -0 | 0 |
Net Cash Inflow / Outflow | 0 | -0 | 0 | -0 | 1 | -1 | -0 | -0 | -0 | 0 | 2 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 2 |
# | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 0.2 | 0.43 | 0.6 | 0.21 | 1.3 | 1.88 | -0.14 | -0.24 | -0.32 | 0.31 | 0.43 |
CEPS(Rs) | 0.24 | 0.53 | 1.17 | 0.49 | 1.31 | 1.89 | -0.14 | -0.24 | -0.32 | 0.31 | 0.43 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 12.45 | 12.88 | 13.48 | 13.68 | 14.98 | 16.87 | 16.8 | 16.71 | 16.41 | 16.73 | 17.16 |
Net Profit Margin | 13.18 | 34.13 | 28.69 | 7.36 | 10.53 | 53.63 | -76.81 | -132.18 | -176.57 | 2.4 | 45.2 |
Operating Margin | 44.8 | 57.62 | 46.27 | 11.25 | 13.11 | 66.01 | -83.06 | -246.53 | -224.26 | 2.7 | 59.23 |
PBT Margin | 19.26 | 49.38 | 41.92 | 7.98 | 12.34 | 65.98 | -101.64 | -294.22 | -238.61 | 2.55 | 56.54 |
ROA(%) | 0.66 | 1.47 | 1.99 | 0.66 | 4.27 | 6.22 | -0.45 | -0.79 | -1.08 | 1.04 | 1.42 |
ROE(%) | 1.61 | 3.41 | 4.58 | 1.51 | 9.07 | 11.81 | -0.84 | -1.45 | -1.96 | 1.89 | 2.56 |
ROCE(%) | 4.21 | 4.7 | 5.96 | 1.92 | 10.35 | 14.09 | -0.87 | -2.65 | -2.46 | 2.1 | 3.32 |
Price/Earnings(x) | 44.88 | 0 | 0 | 26.11 | 5.2 | 4.31 | 0 | 0 | 0 | 55.09 | 50.2 |
Price/Book(x) | 0.72 | 0 | 0 | 0.39 | 0.45 | 0.48 | 0.3 | 0.35 | 0.26 | 1.03 | 1.27 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 7.32 | 10.24 | 6.12 | 2.67 | 0.41 | 2.34 | 30.41 | 30.97 | 24.97 | 1.33 | 17.37 |
EV/Core EBITDA(x) | 15.39 | 15.6 | 8.38 | 13.78 | 3.14 | 3.52 | -37.43 | -12.56 | -11.14 | 49.18 | 29.34 |
Interest Earned Growth(%) | 7.13 | -15.94 | 66.37 | 32.47 | 343 | -71.6 | -94.75 | -0.33 | 0 | 7004.13 | -92.65 |
Net Profit Growth | -33.68 | 117.69 | 39.84 | -66 | 533.55 | 44.63 | -107.52 | -71.52 | -33.58 | 196.64 | 38.3 |
EPS Growth(%) | -33.69 | 117.75 | 39.83 | -66 | 533.55 | 44.63 | -107.52 | -71.52 | -33.58 | 196.64 | 38.3 |
Interest Coverage(x) % | 1.75 | 6.99 | 10.64 | 3.44 | 17.03 | 2693.06 | -4.47 | -5.17 | -15.62 | 17.37 | 22.05 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 28.23 | 28.23 | 28.23 | 28.23 | 28.23 | 28.23 | 28.23 | 28.23 | 28.23 | 28.23 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0.55 | 0.55 | 0.55 | 0.55 | 0.55 | 0.55 | 0.55 | 0.55 | 0.55 | 0.55 |
Public | 71.23 | 71.23 | 71.23 | 71.23 | 71.23 | 71.23 | 71.23 | 71.23 | 71.23 | 71.23 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About