Sharescart Research Club logo

Le Lavoir Overview

Le Lavoir Limited is a company focused on the laundry and dry-cleaning sector, offering a range of services tailored for both residential and commercial clients. Established to provide high-quality garment care, Le Lavoir employs advanced cleaning technologies and eco-friendly practices, ensuring efficient and effective service. The company emphasizes customer satisfaction, aiming to deliver exceptional results through meticulous attention to detail. With a commitment to sustainability, Le Lavoir seeks to minimize its environmental impact by ...Read More

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Le Lavoir Key Financials

Market Cap ₹75 Cr.

Stock P/E 56.1

P/B 5.1

Current Price ₹217.7

Book Value ₹ 42.9

Face Value 10

52W High ₹340.6

Dividend Yield 0%

52W Low ₹ 142.1

Le Lavoir Share Price

| |

Volume
Price

Le Lavoir Quarterly Price

Show Value Show %

Le Lavoir Peer Comparison

Le Lavoir Quarterly Results

#(Fig in Cr.) Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Mar 2025 Jun 2025
Net Sales 0 1 1 0 0 0 1 0 0 0
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 0 1 1 1 1 1 1 1 1 1
Total Expenditure 0 0 0 0 0 0 0 0 0 0
Operating Profit -0 0 0 0 0 0 1 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -0 0 0 0 0 0 1 0 0 0
Provision for Tax -0 0 0 0 0 0 0 0 0 0
Profit After Tax -0 0 0 0 0 0 0 0 0 0
Adjustments -0 0 0 0 0 0 0 0 -0 0
Profit After Adjustments -0 0 0 0 0 0 0 0 0 0
Adjusted Earnings Per Share -0.2 0.9 0.8 0.6 0.6 0.9 1.2 0.8 0.8 0.8

Le Lavoir Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 1 1 0 1 9 3 1 1 2 2 3 1
Other Income 0 0 0 0 0 0 0 0 0 1 1 0
Total Income 1 1 0 1 9 3 1 1 2 3 3 4
Total Expenditure 1 1 0 1 9 3 1 1 1 1 1 0
Operating Profit 0 -0 -0 0 0 0 1 0 1 2 2 1
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 -0 -0 0 0 0 1 0 1 1 2 1
Provision for Tax 0 0 0 -0 0 0 0 0 0 0 0 0
Profit After Tax 0 -0 -0 0 0 0 0 0 1 1 1 0
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 -0 -0 0 0 0 0 0 1 1 1 0
Adjusted Earnings Per Share 0 0 0 0.2 0.7 0.4 1.4 1 1.7 3.2 4.2 3.6

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 50% 44% 0% 12%
Operating Profit CAGR 0% 0% 0% 0%
PAT CAGR 0% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -14% 49% 37% NA%
ROE Average 20% 17% 14% 7%
ROCE Average 26% 22% 18% 9%

Le Lavoir Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 3 3 3 3 3 4 4 4 5 6 8
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 1 1 1 0 0
Other Non-Current Liabilities 0 0 0 -0 0 0 0 0 0 0 0
Total Current Liabilities 0 0 0 1 0 1 1 0 1 2 5
Total Liabilities 4 3 3 4 4 5 5 5 6 8 13
Fixed Assets 0 0 0 0 0 0 0 0 2 2 2
Other Non-Current Assets 3 3 3 0 1 1 2 1 0 2 4
Total Current Assets 1 0 0 4 3 3 4 4 4 4 7
Total Assets 4 3 3 4 4 5 5 5 6 8 13

Le Lavoir Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 0 0 0 0 0 0 0 0 0 1
Cash Flow from Operating Activities 0 -0 -0 -3 1 1 -0 -1 1 2 4
Cash Flow from Investing Activities -3 -0 0 3 -0 -1 -0 1 -1 -2 -3
Cash Flow from Financing Activities 3 0 -0 -0 0 0 1 0 0 -0 0
Net Cash Inflow / Outflow 0 -0 0 -0 0 -0 0 0 0 0 2
Closing Cash & Cash Equivalent 0 0 0 0 0 0 0 0 0 1 2

Le Lavoir Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0 0 0 0.16 0.72 0.44 1.36 0.95 1.74 3.2 4.15
CEPS(Rs) 0.01 -0.29 -0.03 0.16 0.72 0.45 1.48 1.08 2.35 4.52 5.31
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 0 0 0 9.88 10.59 11.03 12.39 13.34 15.08 18.28 23.43
Core EBITDA Margin(%) 0.93 -22.07 0 -7.56 3.15 2.35 38.58 17 30.37 59.74 58
EBIT Margin(%) 1.25 -7.76 0 3.54 3.46 6.25 42.52 44.37 41.15 72.39 67.41
Pre Tax Margin(%) 1.24 -7.79 0 3.54 3.46 6.25 42.52 44.37 41.15 72.37 67.39
PAT Margin (%) 0.23 -7.88 0 4.13 2.49 4.69 32.29 33.19 31.97 52.05 50.7
Cash Profit Margin (%) 0.23 -7.88 0 4.13 2.49 4.8 35.23 37.49 43.15 73.5 64.87
ROA(%) 0.17 -2.77 -0.31 1.41 5.9 3.28 8.57 5.75 10.02 14.99 12.99
ROE(%) 0.19 -2.92 -0.31 1.59 7 4.05 11.61 7.4 12.23 19.18 19.9
ROCE(%) 1.02 -2.87 -0.31 1.37 9.73 5.4 14.21 8.69 13.98 25.31 25.78
Receivable days 5.13 4.64 0 266.95 28.34 75.76 113.24 66.71 67.63 80.49 84.78
Inventory Days 51.74 0 0 0 0 0 0 0 0 0 0
Payable days 46.29 55.73 0 248.35 22.62 52.25 889.48 842.9 127.19 47.68 104.95
PER(x) 0 0 0 0 20.79 48.44 32.3 46.38 28.29 38.65 68.24
Price/Book(x) 0 0 0 0 1.41 1.92 3.54 3.31 3.26 6.76 12.09
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 2.14 2.68 0 2.61 0.5 2.27 10.81 15.88 9.17 19.84 33.84
EV/Core EBITDA(x) 171.17 -34.54 -322.19 73.58 14.48 35.69 23.78 32.62 17.53 21.14 41.48
Net Sales Growth(%) 0 -17.35 -100 0 660.76 -67.6 -54.88 -31.86 89.55 13.03 33.2
EBIT Growth(%) 3564.61 -613.61 89.29 540.44 642.76 -41.45 206.83 -28.9 75.82 98.83 24.04
PAT Growth(%) 683.75 -2970.68 89.43 611.63 358.95 -38.93 210.58 -29.97 82.59 84.03 29.75
EPS Growth(%) 0 0 0 0 358.95 -38.93 210.56 -29.97 82.58 84.03 29.75
Debt/Equity(x) 0 0 0 0 0 0 0.14 0.13 0.12 0 0.05
Current Ratio(x) 2.11 288.2 60.87 4.43 7.87 2.7 3.96 11.39 6.95 2.21 1.34
Quick Ratio(x) 1.52 288.2 60.87 4.43 7.87 2.7 3.96 11.39 6.95 2.21 1.34
Interest Cover(x) 223.07 -223.63 -456.81 1470.71 3228 0 0 0 0 3603.25 3575.6
Total Debt/Mcap(x) 0 0 0 0 0 0 0.04 0.04 0.04 0 0

Le Lavoir Shareholding Pattern

# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 3.76 3.76 3.76 3.76 3.76 3.76 3.76 3.76 3.76 3.51
FII 0 0 1.02 1.02 1.02 1.02 1.02 1.02 1.02 0.95
DII 0 0 0 0 0 0 0 0 0 0
Public 96.24 96.24 95.22 95.22 95.22 95.22 95.22 95.22 95.22 95.54
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Le Lavoir News

Le Lavoir Pros & Cons

Pros

  • Company is almost debt free.

Cons

  • Promoter holding is low: 3.51%.
  • Debtor days have increased from 47.68 to 104.95days.
  • Stock is trading at 5.1 times its book value.
  • Earnings include an other income of Rs. 1 Cr.
whatsapp