Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Laxmi Goldorna House
Join Channel
Consolidated Standalone

Laxmi Goldorna House

₹527.7 0 | 0%

WEBSITE BSE:0 NSE : 23 Jan, 00:00

Market Cap ₹1101 Cr.

Stock P/E 116.2

P/B 21.7

Current Price ₹527.7

Book Value ₹ 24.3

Face Value 10

52W High ₹598.1

Dividend Yield 0%

52W Low ₹ 164.5

Edit Ratio

Laxmi Goldorna House Research see more...

Overview Inc. Year: 2010Industry: Diamond & Jewellery

Laxmi Goldorna House Ltd is a renowned jewelry company that has been a cornerstone of exquisite craftsmanship and trusted service for over three decades. Specializing in the creation and retail of fine jewelry, Laxmi Goldorna House has earned a sterling reputation for its stunning and diverse range of gold, silver, and gemstone pieces. The company's commitment to quality is evident in every meticulously crafted design, reflecting both traditional and contemporary influences. Laxmi Goldorna House Ltd offers an extensive collection of rings, necklaces, bracelets, and earrings, catering to a broad spectrum of tastes and occasions. Their dedication to customer satisfaction and ethical business practices has made them a favored destination for those seeking elegance and beauty in their jewelry selections.

Read More..

Laxmi Goldorna House Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Laxmi Goldorna House Quarterly Results

#(Fig in Cr.) Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
Net Sales 34 18 27 26 21 27 127 16 22
Other Income 0 0 0 0 0 0 0 0 -0
Total Income 34 18 27 26 21 27 127 16 22
Total Expenditure 34 18 24 24 20 22 118 13 15
Operating Profit 1 1 2 2 1 5 9 3 7
Interest 1 0 2 0 0 0 3 2 2
Depreciation 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 3 1 -0 0 0
Profit Before Tax 0 1 0 2 4 6 5 2 5
Provision for Tax 0 0 0 0 0 0 -0 0 1
Profit After Tax 0 1 0 2 4 6 5 1 4
Adjustments 0 0 -0 0 -0 0 0 -0 -0
Profit After Adjustments 0 1 0 2 4 6 5 1 4
Adjusted Earnings Per Share 0 0.3 0.2 1 1.9 2.7 2.6 0.6 2

Laxmi Goldorna House Profit & Loss

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
Net Sales 50 51 47 51 70 73 80 77 60 61 202 192
Other Income 0 0 0 1 0 0 0 0 0 0 0 0
Total Income 50 51 47 52 70 73 80 77 60 61 202 192
Total Expenditure 49 50 46 51 68 71 78 75 58 58 185 168
Operating Profit 1 1 0 1 2 3 2 2 2 3 17 24
Interest 1 1 0 0 1 2 2 2 2 2 4 7
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 -0 1
Profit Before Tax 0 0 0 1 1 1 0 0 0 1 13 18
Provision for Tax 0 0 0 0 0 0 0 0 0 0 4 1
Profit After Tax 0 0 0 1 0 1 0 0 0 0 9 16
Adjustments 0 0 0 0 0 0 0 0 0 -0 0 0
Profit After Adjustments 0 0 0 1 0 1 0 0 0 0 9 16
Adjusted Earnings Per Share 0 0 0 0 0 0 0 0.1 0.1 0.2 4.5 7.9

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 231% 38% 23% 15%
Operating Profit CAGR 467% 104% 41% 33%
PAT CAGR 0% 0% 55% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 176% 233% NA% NA%
ROE Average 25% 9% 5% 5%
ROCE Average 21% 10% 8% 8%

Laxmi Goldorna House Balance Sheet

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Shareholder's Funds 4 4 4 4 22 23 23 31 31 32 45
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 2 0 1 6 5 10 3 15 6 42
Other Non-Current Liabilities 0 0 0 0 -0 -0 -0 -0 -0 0 -0
Total Current Liabilities 6 6 4 5 11 11 13 24 65 104 20
Total Liabilities 10 12 8 10 39 39 47 58 112 142 108
Fixed Assets 0 0 0 0 0 0 0 0 1 1 1
Other Non-Current Assets 0 0 0 0 0 0 0 0 0 2 7
Total Current Assets 10 12 8 10 39 39 47 58 111 140 100
Total Assets 10 12 8 10 39 39 47 58 112 142 108

Laxmi Goldorna House Cash Flow

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Opening Cash & Cash Equivalents 0 0 0 0 1 0 0 0 0 1 1
Cash Flow from Operating Activities -0 -1 2 0 -22 3 -5 -2 -15 5 -9
Cash Flow from Investing Activities 0 -0 0 0 -0 0 -0 -0 -2 -1 -8
Cash Flow from Financing Activities -0 1 -2 0 22 -3 5 2 18 -5 17
Net Cash Inflow / Outflow -0 -0 0 1 -0 -0 0 0 1 -1 0
Closing Cash & Cash Equivalent 0 0 0 1 0 0 0 0 1 1 1

Laxmi Goldorna House Ratios

# Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Earnings Per Share (Rs) 0 0 0 0 0 0 0 0.06 0.06 0.19 4.54
CEPS(Rs) 0.34 0.21 0.23 1.8 0.3 0.45 0.09 0.07 0.11 0.27 4.63
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 0 0 0 0 0 0 0 14.99 15.07 15.26 21.77
Core EBITDA Margin(%) 1.9 1.62 1.03 0.93 2.29 3.7 2.42 2.72 3.35 4.87 8.57
EBIT Margin(%) 1.87 1.58 0.99 2.73 2.27 3.72 2.39 2.68 3.17 4.64 8.53
Pre Tax Margin(%) 0.3 0.15 0.19 2.02 0.85 1.22 0.2 0.22 0.28 0.91 6.44
PAT Margin (%) 0.19 0.1 0.13 1.13 0.63 0.91 0.14 0.16 0.21 0.65 4.69
Cash Profit Margin (%) 0.23 0.14 0.17 1.16 0.66 0.93 0.17 0.19 0.4 0.93 4.78
ROA(%) 0.99 0.47 0.6 6.4 1.8 1.71 0.27 0.23 0.15 0.31 7.58
ROE(%) 3.14 1.38 1.54 14.12 3.33 2.99 0.5 0.45 0.4 1.25 24.53
ROCE(%) 9.78 7.42 4.99 17.02 6.56 7.05 4.55 4.53 3.41 4.37 21.3
Receivable days 5.01 6.33 5.03 0 37.75 33.04 28.65 22.21 10.79 3.72 32.48
Inventory Days 62.65 70.09 70.02 55.94 100.2 154.22 161.22 215.61 484.44 721.95 168.28
Payable days 0 0 4.2 3.77 0 0 2.55 0 0 36.97 10.13
PER(x) 0 0 0 0 0 0 0 280.17 235.49 139.55 63.73
Price/Book(x) 0 0 0 0 0 0 0 1.08 0.94 1.74 13.29
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.14 0.17 0.07 0.1 0.45 0.43 0.47 0.63 1.04 1.42 3.25
EV/Core EBITDA(x) 7.16 10.41 7.27 3.78 19.72 11.46 19.3 23.03 31.07 28.8 37.61
Net Sales Growth(%) 11.91 2.05 -7.86 10.56 35.54 5.23 8.84 -4.15 -21.81 1.66 231.71
EBIT Growth(%) 4.48 -13.62 -42.38 206 12.46 72.61 -30.05 7.43 -7.44 48.7 509.58
PAT Growth(%) -10.86 -45.15 13.95 891.96 -24.1 51.65 -82.92 6.05 4.02 214.76 2291.26
EPS Growth(%) 0 0 0 0 0 0 0 0 3.97 214.93 2291.42
Debt/Equity(x) 1.66 2.1 0.77 1.22 0.75 0.72 0.97 0.46 1.09 1 1.16
Current Ratio(x) 1.62 1.95 2.1 2.06 3.68 3.45 3.45 2.39 1.7 1.34 4.97
Quick Ratio(x) 0.13 0.2 0.1 0.37 0.83 0.63 0.6 0.25 0.06 0.05 2.37
Interest Cover(x) 1.19 1.1 1.24 3.82 1.6 1.49 1.09 1.09 1.1 1.24 4.07
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0.43 1.15 0.57 0.09

Laxmi Goldorna House Shareholding Pattern

# Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
Promoter 73.55 73.55 71.52 73.63 74.97 74.97 74.97 74.97 74.97 74.97
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 26.45 26.45 28.48 26.37 25.03 25.03 25.03 25.03 25.03 25.03
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has delivered good profit growth of 55% CAGR over last 5 years
  • Debtor days have improved from 36.97 to 10.13days.

Cons

  • Company has a low return on equity of 9% over the last 3 years.
  • Stock is trading at 21.7 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Laxmi Goldorna House News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!