Market Cap ₹5 Cr.
Stock P/E -36.1
P/B 0.9
Current Price ₹7.3
Book Value ₹ 8.4
Face Value 10
52W High ₹22
Dividend Yield 0%
52W Low ₹ 6.5
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Jun 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Operating Profit | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | -0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | -0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | -0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | -0 |
Adjusted Earnings Per Share | 0 | -0 | 0 | 0 | 0 | -0.2 | 0 | -0 | -0.1 | -0.7 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 |
Operating Profit | -0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | -0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | -0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 |
Adjusted Earnings Per Share | -0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0.2 | -0.8 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | 0% | -100% | 0% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | NA% | NA% | NA% | -3% |
ROE Average | -2% | -1% | -0% | -0% |
ROCE Average | -2% | -1% | -0% | -0% |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 6 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Total Current Liabilities | 0 | 0 | 0 | 2 | 3 | 3 | 4 | 4 | 4 | 4 | 4 |
Total Liabilities | 7 | 7 | 7 | 9 | 9 | 10 | 11 | 11 | 11 | 11 | 11 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 7 | 7 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
Total Current Assets | 0 | 0 | 1 | 3 | 4 | 4 | 5 | 5 | 5 | 5 | 5 |
Total Assets | 7 | 7 | 7 | 9 | 9 | 10 | 11 | 11 | 11 | 11 | 11 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | 0 | 0 | 1 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | 0 |
Cash Flow from Investing Activities | 0 | -0 | -1 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Financing Activities | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Cash Inflow / Outflow | 0 | -0 | 0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | 0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | -0.01 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0.2 |
CEPS(Rs) | -0.01 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0.2 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 9.42 | 9.42 | 9.42 | 9.42 | 9.42 | 9.43 | 9.42 | 9.42 | 9.42 | 9.41 | 9.21 |
Core EBITDA Margin(%) | -5.8 | -3.37 | 2.25 | 0.09 | 0.29 | 0.07 | 0 | 0 | 0 | 0 | 0 |
EBIT Margin(%) | -5.8 | 1.78 | 1.18 | 0.04 | 0.18 | 0.07 | 0 | 0 | 0 | 0 | 0 |
Pre Tax Margin(%) | -5.8 | 0.83 | 0.2 | 0.03 | 0.15 | 0.05 | 0 | 0 | 0 | 0 | 0 |
PAT Margin (%) | -5.8 | 0.57 | 0.11 | 0.02 | 0.1 | 0.05 | 0 | 0 | 0 | 0 | 0 |
Cash Profit Margin (%) | -5.8 | 0.57 | 1.18 | 0.06 | 0.22 | 0.05 | 0 | 0 | 0 | 0 | 0 |
ROA(%) | -0.13 | 0 | 0 | 0 | 0.01 | 0 | -0.01 | -0.02 | -0.02 | -0.02 | -1.33 |
ROE(%) | -0.13 | 0 | 0 | 0 | 0.01 | 0.01 | -0.02 | -0.03 | -0.03 | -0.03 | -2.16 |
ROCE(%) | -0.13 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | -0.02 | -0.03 | -0.03 | -0.03 | -1.9 |
Receivable days | 0 | 0 | 0 | 364.39 | 1179.99 | 1165.54 | 0 | 0 | 0 | 0 | 0 |
Inventory Days | 0 | 0 | 0 | 0 | 0 | 8.36 | 0 | 0 | 0 | 0 | 0 |
Payable days | 0 | 0 | 0 | 182.5 | 1263.08 | 1321.08 | 0 | 0 | 0 | 0 | 0 |
PER(x) | 0 | 9750 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Price/Book(x) | 0.34 | 0.41 | 1.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 16.08 | 58.6 | 183.44 | 5.24 | 14.73 | 11.16 | 0 | 0 | 0 | 0 | 0 |
EV/Core EBITDA(x) | -277.39 | 3290.37 | 8135.36 | 6132.93 | 5055.23 | 0 | -5352.55 | -4006.94 | -4156.6 | -3552.59 | -55.55 |
Net Sales Growth(%) | 22.17 | -66.92 | 18.22 | 2509.43 | -64.36 | 31.19 | -100 | 0 | 0 | 0 | 0 |
EBIT Growth(%) | 94.45 | 110.16 | -21.71 | -2.32 | 41.97 | -44.13 | -378.6 | -33.6 | 3.59 | -17.02 | -6295.45 |
PAT Growth(%) | 94.47 | 103.28 | -78.38 | 301.99 | 120.79 | -34.94 | -532.71 | -29.65 | 3.59 | -17.02 | -6295.45 |
EPS Growth(%) | 94.47 | 103.3 | -75 | 200 | 154.35 | -34.94 | -523.03 | -33.33 | 3.57 | -14.81 | -6380.65 |
Debt/Equity(x) | 0.02 | 0.02 | 0.02 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 |
Current Ratio(x) | 0.05 | 0.04 | 8.29 | 1.44 | 1.37 | 1.28 | 1.24 | 1.24 | 1.24 | 1.24 | 1.19 |
Quick Ratio(x) | 0.05 | 0.04 | 8.29 | 1.44 | 1.37 | 1.27 | 1.2 | 1.2 | 1.2 | 1.2 | 1.16 |
Interest Cover(x) | 0 | 1.87 | 1.21 | 2.54 | 5.7 | 3.18 | -32.8 | 0 | 0 | 0 | 0 |
Total Debt/Mcap(x) | 0.05 | 0.04 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 2.14 | 2.14 | 2.14 | 2.14 | 2.14 | 2.14 | 2.14 | 2.14 | 2.14 | 2.14 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 97.86 | 97.86 | 97.86 | 97.86 | 97.86 | 97.86 | 97.86 | 97.86 | 97.86 | 97.86 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.69 | 0.69 | 0.69 | 0.69 | 0.69 | 0.69 | 0.69 | 0.69 | 0.69 | 0.69 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About