Market Cap ₹0 Cr.
Stock P/E -9.0
P/B 1.2
Current Price ₹0.6
Book Value ₹ 0.5
Face Value 10
52W High ₹0.6
Dividend Yield 0%
52W Low ₹ 0.5
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Adjusted Earnings Per Share | -0 | 0 | -0.1 | -0.1 | -0 | -0 | -0 | -0 | -0 | -0 |
#(Fig in Cr.) | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 1 | 2 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 1 | 2 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
Total Expenditure | 2 | 2 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 |
Operating Profit | -1 | -0 | 0 | -0 | -1 | -1 | -0 | -0 | -0 | -0 | -0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -1 | -0 | -0 | -0 | -1 | -1 | -1 | -0 | -0 | -0 | -0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 |
Profit After Tax | -1 | -0 | -0 | -0 | -1 | -1 | -0 | -0 | -0 | -0 | -0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | -1 | -0 | -0 | -0 | -1 | -1 | -0 | -0 | -0 | -0 | -0 | 0 |
Adjusted Earnings Per Share | -1.3 | -0.3 | -0 | -0.1 | -1.3 | -1.6 | -1.2 | -0.7 | -0.3 | -0.1 | -0.1 | 0 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | -100% | 0% | -100% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 12% | 17% | 5% | -14% |
ROE Average | -16% | -21% | -35% | -24% |
ROCE Average | -11% | -18% | -35% | -26% |
#(Fig in Cr.) | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 0 | 0 | 0 | 0 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 |
Total Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 2 | 2 | 3 | 3 | 2 | 1 | 1 | 0 | 0 | 0 | 0 |
Fixed Assets | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
Total Current Assets | 1 | 1 | 1 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Assets | 2 | 2 | 3 | 3 | 2 | 1 | 1 | 0 | 0 | 0 | 0 |
#(Fig in Cr.) | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | 0 | 0 | -0 | 0 | -0 | 0 | -0 | -0 | 0 | -0 | -0 |
Cash Flow from Investing Activities | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Financing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Cash Inflow / Outflow | 0 | -0 | -0 | 0 | -0 | 0 | -0 | -0 | 0 | -0 | -0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | -1.26 | -0.25 | -0.01 | -0.06 | -1.29 | -1.6 | -1.18 | -0.73 | -0.28 | -0.11 | -0.1 |
CEPS(Rs) | -1.26 | -0.25 | 0 | -0.05 | -1.28 | -1.59 | -0.15 | -0.73 | -0.28 | -0.11 | -0.1 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 6.05 | 5.8 | 5.79 | 5.73 | 4.44 | 2.84 | 1.66 | 0.93 | 0.78 | 0.67 | 0.57 |
Core EBITDA Margin(%) | -47.53 | -10.36 | -1.78 | -12.58 | -180.71 | 0 | 0 | -79.37 | 0 | 0 | 0 |
EBIT Margin(%) | -47.53 | -6.49 | -0.12 | -3.19 | -182.17 | 0 | 0 | -76.99 | 0 | 0 | 0 |
Pre Tax Margin(%) | -47.53 | -6.49 | -0.12 | -3.19 | -182.17 | 0 | 0 | -76.99 | 0 | 0 | 0 |
PAT Margin (%) | -47.53 | -6.54 | -0.17 | -3.23 | -182.21 | 0 | 0 | -57.16 | 0 | 0 | 0 |
Cash Profit Margin (%) | -47.53 | -6.48 | 0.12 | -2.67 | -180.74 | 0 | 0 | -57.16 | 0 | 0 | 0 |
ROA(%) | -18.33 | -4.17 | -0.1 | -0.92 | -22.6 | -42.3 | -53.49 | -83.6 | -255.79 | -97.06 | -91.74 |
ROE(%) | -18.9 | -4.23 | -0.1 | -1.04 | -25.36 | -43.85 | -52.4 | -56.58 | -33.01 | -15.03 | -15.91 |
ROCE(%) | -18.9 | -4.19 | -0.08 | -1.01 | -24.21 | -56.28 | -48.83 | -71.97 | -32.56 | -11.98 | -10.83 |
Receivable days | 246.92 | 124.83 | 148.95 | 389.14 | 1061.86 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory Days | 143.73 | 135.48 | 159.75 | 345.61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Payable days | 31.94 | 6.82 | 29.12 | 127.23 | 73.5 | 0 | 0 | 7.36 | 0 | 0 | 0 |
PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Price/Book(x) | 0 | 0.55 | 0 | 0 | 0.45 | 0.27 | 0.46 | 0 | 0 | 0 | 0 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 3.75 | 0.82 | 2.73 | 5.45 | 3.26 | 0 | 0 | 7.91 | 0 | 0 | 0 |
EV/Core EBITDA(x) | -7.88 | -12.82 | 1718.68 | -207.26 | -1.8 | -0.58 | -3.49 | -10.27 | -28.32 | -74.27 | -82.56 |
Net Sales Growth(%) | -61.26 | 44.11 | -4.39 | -49.27 | -61.86 | -100 | 0 | 0 | -100 | 0 | 0 |
EBIT Growth(%) | -233.54 | 80.33 | 98.17 | -1203.7 | -2079.75 | -79.28 | 45.97 | 20.92 | 62.97 | 61.36 | 9.33 |
PAT Growth(%) | -234.83 | 80.17 | 97.58 | -891.87 | -2050.61 | -23.84 | 26.08 | 37.89 | 61.54 | 61.36 | 9.33 |
EPS Growth(%) | -234.83 | 80.17 | 97.58 | -892.59 | -2049.04 | -23.84 | 26.08 | 37.89 | 61.54 | 61.35 | 9.36 |
Debt/Equity(x) | 0 | 0 | 0 | 0.03 | 0.07 | 0.21 | 0 | 0.16 | 0.49 | 0.78 | 1.05 |
Current Ratio(x) | 18.6 | 262.38 | 6.28 | 4.37 | 6.12 | 0.11 | 0.03 | 0.16 | 0.23 | 0.16 | 0.12 |
Quick Ratio(x) | 9.82 | 117.38 | 3.25 | 2.4 | 6.12 | 0.11 | 0.03 | 0.16 | 0.23 | 0.16 | 0.12 |
Interest Cover(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0.16 | 0.78 | 0 | 0 | 0 | 0 | 0 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 11.3 | 11.3 | 11.3 | 11.3 | 11.3 | 11.3 | 11.3 | 11.3 | 11.3 | 11.3 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 88.7 | 88.7 | 88.7 | 88.7 | 88.7 | 88.7 | 88.7 | 88.7 | 88.7 | 88.7 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About