Market Cap ₹3 Cr.
Stock P/E -74.7
P/B -
Current Price ₹7.6
Book Value ₹ 0
Face Value 10
52W High ₹0
Dividend Yield 0%
52W Low ₹ 0
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 |
---|---|---|---|---|---|---|---|---|---|---|
Operating Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | -0 | -0 | -0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 |
Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | -0 | -0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | -0 | -0 | -0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 |
Adjustments | -0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 |
Profit After Adjustments | -0 | -0 | -0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 |
Adjusted Earnings Per Share | -0.3 | -0.9 | -0.1 | 0.2 | 0 | -0.2 | 0.1 | -0.2 | 0 | 0 |
#(Fig in Cr.) | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Revenue | 0 | 0 | 0 | 2 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 2 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 2 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 0 |
Operating Profit | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 |
Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | -0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | -0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 |
Adjusted Earnings Per Share | -0.3 | 0 | 0 | 0 | -0.7 | 0.2 | -0 | 0.1 | 0 | -0.7 | -1.2 | -0.1 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | -100% | -100% | 0% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 0% | -5% | -8% | -21% |
ROE Average | -5% | -2% | -1% | -1% |
ROCE Average | -4% | -2% | -1% | -0% |
#(Fig in Cr.) | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 3 | 3 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 10 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Liability | 0 | 1 | 1 | 7 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
Other Liabilities & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 4 | 4 | 13 | 18 | 12 | 12 | 11 | 11 | 11 | 11 | 10 |
Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 1 | 1 | 1 | 8 | 0 | 1 | 0 | 2 | 2 | 2 | 0 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Loans | 1 | 2 | 2 | 1 | 1 | 2 | 9 | 8 | 8 | 8 | 9 |
Other Non Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 1 | 1 | 10 | 9 | 11 | 9 | 2 | 1 | 1 | 1 | 1 |
Total Assets | 4 | 4 | 13 | 18 | 12 | 12 | 11 | 11 | 11 | 11 | 10 |
#(Fig in Cr.) | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Cash Flow from Operating Activities | -1 | -0 | -8 | 7 | -8 | 1 | -0 | 1 | -0 | 0 | -2 |
Cash Flow from Investing Activities | 1 | 0 | -0 | -7 | 8 | -1 | 1 | -2 | 0 | -0 | 2 |
Cash Flow from Financing Activities | 0 | 0 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Cash Inflow / Outflow | 0 | 0 | 0 | 0 | -0 | 0 | 1 | -1 | -0 | 0 | -0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
# | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | -0.35 | 0.01 | 0.03 | 0.03 | -0.66 | 0.17 | -0.02 | 0.11 | 0.02 | -0.72 | -1.17 |
CEPS(Rs) | -0.33 | 0.03 | 0.04 | 0.05 | -0.65 | 0.18 | -0.01 | 0.12 | 0.02 | -0.72 | -1.17 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 9.61 | 9.62 | 26.83 | 26.86 | 26.2 | 26.37 | 26.35 | 26.46 | 26.48 | 25.77 | 24.6 |
Net Profit Margin | 0 | 7.65 | 7.6 | 0.61 | -31.04 | 9.2 | -1.3 | 7.98 | 1.37 | -101.17 | -196.42 |
Operating Margin | 0 | 30.62 | 21.55 | 1.67 | 11.2 | 47.58 | 6.27 | 10.78 | 2.2 | -100.14 | -182.65 |
PBT Margin | 0 | 30.16 | 21.2 | 1.65 | -30.88 | 12.34 | -1.41 | 10.75 | 2.03 | -101.17 | -190.49 |
ROA(%) | -3.38 | 0.12 | 0.15 | 0.09 | -1.86 | 0.6 | -0.07 | 0.43 | 0.07 | -2.73 | -4.58 |
ROE(%) | -3.63 | 0.14 | 0.17 | 0.12 | -2.5 | 0.65 | -0.07 | 0.44 | 0.08 | -2.75 | -4.63 |
ROCE(%) | -3.63 | 0.55 | 0.47 | 0.25 | 0.7 | 3.29 | 0.34 | 0.59 | 0.12 | -2.72 | -4.31 |
Price/Earnings(x) | 0 | 2295.36 | 1706.88 | 3312.3 | 0 | 77.48 | 0 | 75.71 | 634.67 | 0 | 0 |
Price/Book(x) | 0 | 3.13 | 1.85 | 3.91 | 0.84 | 0.5 | 0.49 | 0.33 | 0.48 | 0 | 0.37 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 7121.5 | 175.14 | 128.96 | 23.03 | 10.21 | 7.78 | 7.39 | 5.78 | 8.49 | 13.68 | 15.09 |
EV/Core EBITDA(x) | -30.3 | 425.69 | 509.17 | 1189.93 | 85.39 | 16.25 | 109.81 | 51.33 | 386.33 | -13.67 | -8.26 |
Interest Earned Growth(%) | 0 | 0 | 169.28 | 1267.53 | -59.09 | -12.85 | -20.69 | -2.67 | 1.63 | -51.47 | -16.41 |
Net Profit Growth | 0 | 103.76 | 167.62 | 9.09 | -2194.02 | 125.83 | -111.22 | 696.4 | -82.6 | -3693.34 | -62.29 |
EPS Growth(%) | 0 | 103.76 | 121.82 | 8.98 | -2196.21 | 125.83 | -111.22 | 696.4 | -82.6 | -3693.34 | -62.29 |
Interest Coverage(x) % | 0 | 66.31 | 62.59 | 61.29 | 0.27 | 1.35 | 0.82 | 322.47 | 13.02 | -97.34 | -23.3 |
# | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0.06 | 0.06 | 0.06 | 0 | 0 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 |
Public | 99.94 | 99.94 | 99.94 | 100 | 100 | 99.94 | 99.94 | 99.94 | 99.94 | 99.94 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About