Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹6221 Cr.
Stock P/E
63.4
P/B
12
Current Price
₹592.6
Book Value
₹ 49.6
Face Value
1
52W High
₹659.6
52W Low
₹ 533.8
Dividend Yield
0%

Kusumgar Overview

Business

Kusumgar Ltd. is primarily engaged in the manufacturing and sale of a wide range of technical textile fabrics and specialized made-up products. Unlike traditional textile companies focusing on fashion or apparel, Kusumgar produces high-performance fabrics designed for specific functional properties like strength, durability, fire resistance, water repellency, and ballistic protection. The company operates on a Business-to-Business (B2B) model, supplying these specialized textiles to various industries and governmental bodies. It makes money by manufacturing and selling these value-added, engineered textile products, often catering to custom specifications and stringent quality requirements.

Revenue Mix

Kusumgar Ltd. focuses on several key product categories within technical textiles. While specific revenue contribution percentages are not always explicitly detailed in public filings, their primary segments, as highlighted by the company, include:

Defence Fabrics: Used in applications like parachutes, uniforms, tents, inflatable boats, and ballistic protective gear (e.g., bulletproof vests).

Industrial Fabrics: For uses such as filtration, coating/laminating substrates, and various specialty industrial applications.

Protective Fabrics: Designed for safety and protection, including fire retardant, cut/abrasion resistant, and chemical resistant textiles.

Sportswear/Outdoor Fabrics: High-performance fabrics that are windproof, waterproof, and breathable.

Made-ups: Finished products like specialized bags, tents, or components of protective gear.

Industry

The Indian textile industry is vast and fragmented, but Kusumgar operates in the specialized technical textiles segment. This niche is characterized by higher value-addition, stricter quality standards, and a focus on functionality over aesthetics. The technical textiles market in India is growing, driven by industrialization, infrastructure development, defence modernization, and increased safety awareness. Kusumgar positions itself as an established and specialized manufacturer within this segment, particularly known for its offerings in defence and industrial applications. It competes on product performance, customization capabilities, adherence to specific industry standards, and reliability, rather than just price, distinguishing itself from general textile manufacturers.

MOAT

Kusumgar Ltd. likely possesses several competitive advantages:

Specialized Expertise & Technology: Manufacturing technical textiles requires significant R&D, specialized machinery, advanced material science knowledge, and complex manufacturing processes, which are not easily replicated by general textile players.

Certifications & Approvals: Especially in sectors like defence and industrial applications, achieving and maintaining specific quality certifications and government approvals creates high barriers to entry and fosters long-term customer relationships.

Customer Relationships & Switching Costs: Long-standing relationships with institutional and industrial clients, coupled with the critical nature of their products, often lead to high switching costs for customers who prefer proven and reliable suppliers.

Niche Brand Reputation: Within its specialized segments, Kusumgar has built a reputation for quality and reliability, particularly for critical applications.

Growth Drivers

Key factors that can drive Kusumgar's growth over the next 3-5 years include:

"Make in India" & Defence Indigenization: Government thrust on domestic procurement for defence and security equipment will boost demand for indigenous technical textiles.

Infrastructure Development: Ongoing infrastructure projects in India will increase demand for industrial fabrics (e.g., geotextiles, construction-related textiles).

Rising Safety & Industrial Standards: Growing awareness and stricter regulations concerning industrial safety and protective wear will drive demand for specialized protective fabrics.

Technological Advancements: Continuous innovation in materials and manufacturing processes for technical textiles can open new application areas and markets.

Export Potential: Global demand for specialized functional textiles provides opportunities for export growth.

Government Support: Initiatives like the Production Linked Incentive (PLI) scheme for textiles, particularly focused on technical textiles and MMF (Man-Made Fibre) products, could provide a tailwind.

Risks

Raw Material Price Volatility: Dependence on specialized fibers, chemicals, and coatings, whose prices can fluctuate based on global supply and demand dynamics.

Technological Obsolescence & R&D Intensity: The need for continuous investment in R&D to keep pace with evolving material science and manufacturing technologies to maintain competitive edge.

Dependence on Government Contracts: A significant portion of its business, particularly in defence, relies on government tenders and procurement cycles, which can be unpredictable.

Competition: Increasing competition within the growing technical textiles segment from both domestic and international players.

Economic Slowdown: A downturn in industrial activity or capital expenditure can impact demand for industrial and specialized fabrics.

Regulatory Changes: Shifts in trade policies, environmental regulations, or defence procurement policies could affect operations.

Management & Ownership

Kusumgar Ltd. is a promoter-driven company, with the Kusumgar family holding significant control. Mr. Y. N. Kusumgar serves as the Chairman & Managing Director, with Mr. B. Y. Kusumgar as Vice Chairman, indicating experienced leadership with a long history in the textile industry. The promoter group typically holds a high percentage of the company's equity (often in the range of 70-75% or more), signifying strong control and long-term commitment to the business. This high promoter holding generally implies aligned interests between management and a major shareholder base.

Outlook

Kusumgar Ltd. is well-positioned in the growing and specialized technical textiles segment, benefiting from India's industrial growth, defence modernization, and increasing demand for performance-oriented products. Its specialized expertise, established relationships, and high entry barriers in critical sectors like defence provide a solid foundation. However, the company faces risks from raw material price volatility, the need for continuous technological investment, and the cyclical nature of government contracts. Sustained focus on R&D, product diversification within technical textiles, and prudent management of operational costs will be key to leveraging growth opportunities while mitigating inherent industry risks.

Kusumgar Share Price

Live · BSE / NSE · Inception: 1990
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Kusumgar Quarterly Results

#(Fig in Cr.) Jun 2025 Jun 2026
Net Sales 122 247
Other Income 4 1
Total Income 126 249
Total Expenditure 99 172
Operating Profit 27 77
Interest 7 6
Depreciation 11 13
Exceptional Income / Expenses 0 0
Profit Before Tax 9 58
Provision for Tax 3 15
Profit After Tax 7 43
Adjustments 0 0
Profit After Adjustments 7 43
Adjusted Earnings Per Share 0.7 4.1

Kusumgar Profit & Loss

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 302 468 779 692 369
Other Income 2 7 11 20 5
Total Income 304 475 790 712 375
Total Expenditure 234 336 591 504 271
Operating Profit 70 138 200 208 104
Interest 5 6 15 26 13
Depreciation 15 17 34 47 24
Exceptional Income / Expenses 0 0 0 0 0
Profit Before Tax 49 115 151 135 67
Provision for Tax 12 31 39 37 18
Profit After Tax 37 84 112 98 50
Adjustments 0 0 0 0 0
Profit After Adjustments 37 84 112 98 50
Adjusted Earnings Per Share 3.7 8.3 11 9.7 4.8

Kusumgar Balance Sheet

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 56 140 258 503
Minority's Interest 0 0 0 0
Borrowings 20 35 76 85
Other Non-Current Liabilities 9 42 52 62
Total Current Liabilities 170 393 247 275
Total Liabilities 254 611 632 925
Fixed Assets 98 186 233 307
Other Non-Current Assets 8 36 88 65
Total Current Assets 148 388 311 553
Total Assets 254 611 632 925

Kusumgar Cash Flow

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 8 10 33 30
Cash Flow from Operating Activities 18 201 -155 28
Cash Flow from Investing Activities -18 -200 2 -103
Cash Flow from Financing Activities 2 21 151 70
Net Cash Inflow / Outflow 2 23 -2 -5
Closing Cash & Cash Equivalent 10 33 30 27

Kusumgar Ratios

# Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 3.65 8.28 11.03 9.68
CEPS(Rs) 5.16 9.96 14.4 14.28
DPS(Rs) 0 0 0 0
Book NAV/Share(Rs) 5.46 13.78 25.06 47.03
Core EBITDA Margin(%) 22.5 28.18 24.18 27.15
EBIT Margin(%) 18.09 25.94 21.23 23.26
Pre Tax Margin(%) 16.34 24.59 19.36 19.5
PAT Margin (%) 12.34 18.04 14.38 14.19
Cash Profit Margin (%) 17.43 21.69 18.76 20.94
ROA(%) 14.66 19.52 18.02 12.61
ROE(%) 66.92 86.13 56.75 26.85
ROCE(%) 52.91 75.87 45.88 26.15
Receivable days 66.96 38.06 23.04 76.32
Inventory Days 81.99 82.48 65.74 87.49
Payable days 50.04 73.53 50.4 81.17
PER(x) 0 0 0 0
Price/Book(x) 0 0 0 0
Dividend Yield(%) 0 0 0 0
EV/Net Sales(x) 0.13 -0.14 0.28 0.27
EV/Core EBITDA(x) 0.55 -0.47 1.08 0.9
Net Sales Growth(%) 0 55.12 66.49 -11.17
EBIT Growth(%) 0 122.51 36.26 -2.71
PAT Growth(%) 0 126.77 32.69 -12.31
EPS Growth(%) 0 126.77 33.21 -12.31
Debt/Equity(x) 0.85 0.55 0.97 0.47
Current Ratio(x) 0.87 0.99 1.26 2.01
Quick Ratio(x) 0.47 0.62 0.71 1.3
Interest Cover(x) 10.34 19.2 11.31 6.2
Total Debt/Mcap(x) 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -11% +32% — —
Operating Profit CAGR +4% +44% — —
PAT CAGR -13% +38% — —
Share Price CAGR — — — —
ROE Average +27% +57% +59% +59%
ROCE Average +26% +49% +50% +50%

Kusumgar Shareholding Pattern

Latest · Jul 2026
100% held
Promoters 75.01 %
FII 1.82 %
DII (MF + Insurance) 9.92 %
Public (retail) 13.25 %
# Jun 2026 Jul 2026
Promoter 075.01
FII 01.82
DII 09.92
Public 013.25
Others 00
Total 100100

Kusumgar Peer Comparison

Kusumgar Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Kusumgar Pros & Cons

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 57%

Cons

    0
  • Debtor days have increased from 50.4 to 81.17days.
  • Stock is trading at 12 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp