Market Cap ₹8 Cr.
Stock P/E 32.8
P/B 1.6
Current Price ₹16
Book Value ₹ 9.7
Face Value 10
52W High ₹19.6
Dividend Yield 0%
52W Low ₹ 11.3
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Operating Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
Operating Profit | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
Provision for Tax | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
Adjustments | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 |
Profit After Adjustments | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
Adjusted Earnings Per Share | -0 | 0 | 0 | 0.1 | -0 | 0.1 | 0.1 | 0 | 0.2 | 0.1 |
#(Fig in Cr.) | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 |
Operating Profit | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -1 | 0 | 0 | 0 |
Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -1 | 0 | 0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
Profit After Tax | 0 | 0 | 0 | 0 | -0 | 0 | -1 | 0 | -1 | 0 | 0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | 0 | 0 | 0 | -0 | 0 | -1 | 0 | -1 | 0 | 0 | 0 |
Adjusted Earnings Per Share | 0.2 | 0.2 | 0.1 | 0.1 | -0 | 0 | -1.3 | 0.5 | -1.8 | 0.2 | 0.2 | 0.4 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | 0% | 0% | 0% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | -7% | 36% | 47% | 23% |
ROE Average | 2% | -5% | -4% | -2% |
ROCE Average | 3% | -5% | -4% | -1% |
#(Fig in Cr.) | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 6 | 6 | 6 | 6 | 6 | 6 | 5 | 5 | 4 | 4 | 4 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Liabilities & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 |
Total Liabilities | 6 | 7 | 6 | 7 | 6 | 6 | 5 | 5 | 4 | 4 | 4 |
Loans | 0 | 0 | 5 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Loans | 5 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 0 | 0 | 1 | 0 | 6 | 6 | 5 | 5 | 4 | 4 | 4 |
Total Assets | 6 | 7 | 6 | 7 | 6 | 6 | 5 | 5 | 4 | 4 | 4 |
#(Fig in Cr.) | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | 0 | -0 | 0 | -0 | 0 | -0 | -1 | 0 | -4 | 1 | 3 |
Cash Flow from Investing Activities | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | -0 |
Cash Flow from Financing Activities | 0 | 0 | -0 | -0 | 0 | 0 | 1 | 0 | 4 | -1 | -3 |
Net Cash Inflow / Outflow | 0 | -0 | 0 | -0 | 0 | -0 | -0 | 0 | -0 | -0 | 0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 0.18 | 0.19 | 0.11 | 0.07 | -0.02 | 0.04 | -1.29 | 0.46 | -1.85 | 0.16 | 0.2 |
CEPS(Rs) | 0.21 | 0.21 | 0.13 | 0.09 | -0.02 | 0.04 | -1.29 | 0.46 | -1.85 | 0.16 | 0.21 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 12.74 | 12.93 | 13.03 | 13.11 | 12.87 | 12.92 | 10.35 | 10.8 | 8.96 | 9.12 | 9.32 |
Net Profit Margin | 29.44 | 24.59 | 11.25 | 7.99 | -1.88 | 4.42 | -133.18 | 48.33 | -517.15 | 23.73 | 28.96 |
Operating Margin | 39.54 | 41.39 | 15.54 | 21.35 | 0.98 | 46.05 | -126.82 | 48.36 | -512.55 | 26.24 | 33.17 |
PBT Margin | 39 | 34.45 | 15.07 | 21.2 | 0.97 | 46.05 | -126.87 | 48.2 | -512.91 | 26.2 | 33.11 |
ROA(%) | 1.32 | 1.39 | 0.8 | 0.53 | -0.11 | 0.33 | -10.82 | 4.29 | -18.54 | 1.77 | 2.2 |
ROE(%) | 1.41 | 1.48 | 0.84 | 0.56 | -0.12 | 0.34 | -11.11 | 4.33 | -18.7 | 1.77 | 2.2 |
ROCE(%) | 1.9 | 2.47 | 1.15 | 1.47 | 0.06 | 3.47 | -10.44 | 4.34 | -18.53 | 1.95 | 2.52 |
Price/Earnings(x) | 0 | 25.09 | 20.8 | 27 | 0 | 0 | 0 | 0 | 0 | 50.19 | 89.49 |
Price/Book(x) | 0 | 0.37 | 0.17 | 0.15 | 0 | 0 | 0 | 0 | 0.69 | 0.88 | 1.95 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 15.84 | 6.02 | 2.13 | 2.07 | 11.83 | 10.46 | 10.29 | 9.59 | -6.79 | 2.32 | 24.49 |
EV/Core EBITDA(x) | 35.72 | 13.55 | 12.18 | 8.95 | 1201.41 | 22.71 | -8.12 | 19.68 | 1.33 | 8.79 | 72.45 |
Interest Earned Growth(%) | -0.32 | 26.93 | 26.66 | -6.7 | -10.24 | 20.27 | -1.2 | -2.26 | -62.32 | 88.45 | 3.97 |
Net Profit Growth | 15.09 | 6.03 | -42.07 | -33.76 | -121.12 | 382.96 | -3076.34 | 135.47 | -503.12 | 108.65 | 26.88 |
EPS Growth(%) | 15.08 | 6.05 | -42.1 | -33.76 | -121.07 | 383.72 | -3076.34 | 135.47 | -503.14 | 108.65 | 26.85 |
Interest Coverage(x) % | 73.17 | 5.97 | 33.07 | 139.92 | 59.85 | 0 | -2922 | 311.14 | -1449.67 | 839 | 551.5 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 13.71 | 13.71 | 13.71 | 13.71 | 13.71 | 13.71 | 13.77 | 14.46 | 15.25 | 15.25 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 86.29 | 86.29 | 86.29 | 86.29 | 86.29 | 86.29 | 86.23 | 85.54 | 84.75 | 84.75 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.4 | 0.4 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About