Kuber Udyog

₹11.5 0.5 | 4.9%

WEBSITE BSE:539408 NSE : KUBERJI 18 May, 12:50

Market Cap ₹4 Cr.

Stock P/E 36.2

P/B 1.1

Current Price ₹11.5

Book Value ₹ 10.8

Face Value 10

52W High ₹11.5

Dividend Yield 0%

52W Low ₹ 1.1

Edit Ratio

Kuber Udyog Research see more...

Overview Inc. Year: 1982Industry: Finance - NBFC

Kuber Udyog Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Kuber Udyog Quarterly Results

#(Fig in Cr.)	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Mar 2024
Net Sales	0	0	0	0	0	0	0	0	0
Other Income	0	0	0	0	0	0	0	0	0
Total Income	0	0	0	0	0	1	0	0	0
Total Expenditure	-0	0	0	0	0	0	0	0	0
Operating Profit	0	-0	-0	-0	0	0	0	0	0
Interest	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0
Profit Before Tax	0	-0	-0	-0	0	0	0	0	0
Provision for Tax	0	0	0	0	0	0	0	-0	-0
Profit After Tax	0	-0	-0	-0	0	0	0	0	0
Adjustments	0	0	0	0	-0	0	0	0	0
Profit After Adjustments	0	-0	-0	-0	0	0	0	0	0
Adjusted Earnings Per Share	0.7	-0.9	-0.5	-0.4	0.1	1	0.1	0.1	0.1

Kuber Udyog Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	0	1	0	1	1	1	1	0	0	1	0
Other Income	0	0	0	0	0	0	0	0	1	0	0
Total Income	0	1	1	2	1	1	1	0	1	1	0
Total Expenditure	0	1	1	2	1	1	1	1	1	1	0
Operating Profit	-0	0	0	0	0	-0	-0	-0	0	0	0
Interest	0	0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	-0	0	0	0	0	-0	-0	-0	-0	0	0
Provision for Tax	0	0	0	0	0	-0	0	0	0	0	0
Profit After Tax	-0	0	0	0	0	-0	-0	-0	-0	0	0
Adjustments	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	-0	0	0	0	0	-0	-0	-0	-0	0	0
Adjusted Earnings Per Share	0	0	0.1	0.3	0.5	-0.2	-0.7	-1	-0.6	0.2	0.3

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	0%	0%	0%	0%
Operating Profit CAGR	0%	0%	0%	0%
PAT CAGR	0%	0%	0%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	936%	150%	35%	NA%
ROE Average	2%	-4%	-4%	0%
ROCE Average	4%	-0%	-2%	2%

Kuber Udyog Balance Sheet

#(Fig in Cr.)	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	4	4	4	4	4	4	4	4	4
Minority's Interest	0	0	0	0	0	0	0	0	0
Borrowings	0	0	0	0	0	0	0	0	0
Other Non-Current Liabilities	0	0	0	0	0	0	0	0	0
Total Current Liabilities	0	0	1	1	0	1	3	3	3
Total Liabilities	4	4	5	5	5	5	6	6	7
Fixed Assets	0	0	0	0	0	0	0	0	0
Other Non-Current Assets	0	0	0	0	0	0	0	0	0
Total Current Assets	4	4	5	5	5	5	6	6	7
Total Assets	4	4	5	5	5	5	6	6	7

Kuber Udyog Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	0	0	0	0	1	0	0	0	1	0
Cash Flow from Operating Activities	-0	-3	0	1	-0	-0	-0	-0	-0	-0
Cash Flow from Investing Activities	0	-0	-0	1	-1	0	0	-1	-1	0
Cash Flow from Financing Activities	0	4	0	0	0	0	-0	3	-0	-0
Net Cash Inflow / Outflow	-0	0	-0	1	-1	-0	0	1	-1	0
Closing Cash & Cash Equivalent	0	0	0	1	0	0	0	1	0	0

Kuber Udyog Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	0	0	0	0.14	0.28	0.48	-0.18	-0.73	-0.98	-0.58	0.17
CEPS(Rs)	-0.01	1.7	0.07	0.14	0.29	0.48	-0.18	-0.73	-0.98	-0.58	0.17
DPS(Rs)	0	0	0	0	0	0	0	0	0	0	0
Book NAV/Share(Rs)	0	0	0	12.09	12.37	12.87	12.68	11.95	10.97	10.38	10.55
Core EBITDA Margin(%)	0	99.29	4.37	-154.57	-17.96	-34.36	-67.4	-29.65	-117.9	-160.89	-9.13
EBIT Margin(%)	0	99.29	4.49	31.67	11.01	43.57	-9.3	-29.58	-117.46	7.36	48.1
Pre Tax Margin(%)	0	99.27	4.46	31.46	11.01	43.47	-9.3	-29.58	-135.45	-46.43	9.53
PAT Margin (%)	0	80.36	2.76	21.73	7.25	32.14	-9.08	-29.58	-135.45	-46.66	9.53
Cash Profit Margin (%)	0	80.36	2.82	22.61	7.39	32.62	-9.08	-29.58	-135.45	-46.66	9.53
ROA(%)	-0.13	14.45	0.99	1.13	2.14	3.32	-1.32	-5.45	-6.1	-3.1	0.87
ROE(%)	-0.15	16.84	1.01	1.13	2.29	3.78	-1.44	-5.93	-8.57	-5.43	1.58
ROCE(%)	-0.15	20.81	1.63	1.65	3.48	5.13	-1.47	-5.89	-5.59	0.49	4.41
Receivable days	0	0	0	0	121.22	434.27	0	220.86	410.28	0	106.37
Inventory Days	0	0	105.7	387.4	0	0	0	0	0	0	0
Payable days	0	0	0	0	146.79	400.53	157.76	214.07	0	0	0
PER(x)	0	0	0	100.88	224.03	9.17	0	0	0	0	6.72
Price/Book(x)	0	0	0	1.14	5.08	0.34	0.37	0.07	0.06	0.1	0.11
Dividend Yield(%)	0	0	0	0	0	0	0	0	0	0	0
EV/Net Sales(x)	0	3.46	3.87	21.4	15.13	2.39	2.3	0.17	5.99	7.41	5.39
EV/Core EBITDA(x)	-681.26	3.48	85.27	65.75	135.71	5.42	-24.7	-0.56	-5.1	100.71	11.21
Net Sales Growth(%)	0	0	1418.57	-72.98	516.29	-61.6	36.46	21.65	-70.59	71.3	39.44
EBIT Growth(%)	5.43	0	-31.33	90.58	114.23	51.97	-129.12	-287.14	-16.77	110.73	811.46
PAT Growth(%)	5.31	0	-47.76	112.47	105.55	70.26	-138.53	-296.56	-34.65	40.99	128.48
EPS Growth(%)	0	0	0	0	105.53	70.27	-138.54	-296.47	-34.65	40.98	128.48
Debt/Equity(x)	0	0	0	0	0	0	0.01	0	0.69	0.79	0.83
Current Ratio(x)	2.58	3.19	200.12	182.51	8.11	7.95	25.58	8.29	2.43	2.25	2.2
Quick Ratio(x)	2.58	3.19	187.8	172.16	8.11	7.95	25.58	8.29	2.43	2.25	2.2
Interest Cover(x)	-52.01	7452.04	150.14	152.67	0	443.23	0	0	-6.53	0.14	1.25
Total Debt/Mcap(x)	0	0	0	0	0	0	0.03	0	10.63	7.62	7.88

Kuber Udyog Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	0	0	0	0	0	0	0	0	0	0
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	100	100	100	100	100	100	100	100	100	100
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

Pros

Cons

Promoter holding is low: 0%.
Company has a low return on equity of -4% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.