WEBSITE BSE:544664 NSE: KSHINTL Inc. Year: 1979 Industry: Electric Equipment My Bucket: Add Stock
Last updated: 15:57
No Notes Added Yet
KSH International Ltd is an Indian manufacturing company that specializes in producing magnet winding wires and advanced conductor products that are essential components for electrical equipment such as transformers, motors, generators and other industrial machinery. It was founded in the early 1980s and over the past four decades has grown into one of the largest domestic producers in its field, ranking among the top manufacturers in India by production capacity and holding a strong position as the largest exporter of magnet winding wires by e...Read More
KSH International Ltd is an Indian manufacturing company that specializes in producing magnet winding wires and advanced conductor products that are essential components for electrical equipment such as transformers, motors, generators and other industrial machinery. It was founded in the early 1980s and over the past four decades has grown into one of the largest domestic producers in its field, ranking among the top manufacturers in India by production capacity and holding a strong position as the largest exporter of magnet winding wires by export revenue. The company’s product range includes round enamelled wires, paper-insulated rectangular wires and continuously transposed conductors, which are used by original equipment manufacturers in power transmission, renewable energy, railways, automotive and consumer appliance sectors. With multiple manufacturing facilities in Maharashtra and a global customer base spanning more than twenty countries, KSH International has built a reputation for quality, precision engineering and long-term partnerships with major industrial clients. Its business strategy combines customized product solutions with adherence to international quality standards, helping it serve both domestic and international markets ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹4174 Cr.
Stock P/E 61.4
P/B 11
Current Price ₹616
Book Value ₹ 56
Face Value 5
52W High ₹702.6
Dividend Yield 0%
52W Low ₹ 330.2
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2024 | Dec 2024 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|
| Net Sales | 472 | 516 | 712 | 818 |
| Other Income | 2 | 4 | 4 | 5 |
| Total Income | 474 | 520 | 716 | 822 |
| Total Expenditure | 446 | 476 | 666 | 768 |
| Operating Profit | 28 | 45 | 50 | 54 |
| Interest | 7 | 7 | 9 | 14 |
| Depreciation | 4 | 5 | 4 | 7 |
| Exceptional Income / Expenses | 0 | 0 | 0 | -2 |
| Profit Before Tax | 17 | 33 | 37 | 31 |
| Provision for Tax | 4 | 7 | 7 | 8 |
| Profit After Tax | 13 | 26 | 30 | 23 |
| Adjustments | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 13 | 26 | 30 | 23 |
| Adjusted Earnings Per Share | 0 | 0.2 | 5.2 | 3.4 |
| #(Fig in Cr.) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|
| Net Sales | 871 | 1049 | 1383 | 1928 | 2518 |
| Other Income | 6 | 7 | 8 | 10 | 15 |
| Total Income | 876 | 1057 | 1390 | 1938 | 2532 |
| Total Expenditure | 820 | 998 | 1311 | 1805 | 2356 |
| Operating Profit | 56 | 58 | 80 | 133 | 177 |
| Interest | 10 | 15 | 18 | 29 | 37 |
| Depreciation | 6 | 8 | 11 | 14 | 20 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | -2 |
| Profit Before Tax | 41 | 35 | 51 | 90 | 118 |
| Provision for Tax | 13 | 9 | 13 | 22 | 26 |
| Profit After Tax | 28 | 27 | 37 | 68 | 92 |
| Adjustments | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 28 | 27 | 37 | 68 | 92 |
| Adjusted Earnings Per Share | 4.9 | 4.7 | 6.6 | 12 | 8.8 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 39% | 30% | 0% | 0% |
| Operating Profit CAGR | 66% | 33% | 0% | 0% |
| PAT CAGR | 84% | 34% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | NA% | NA% | NA% | NA% |
| ROE Average | 26% | 19% | 19% | 19% |
| ROCE Average | 22% | 19% | 18% | 18% |
| #(Fig in Cr.) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Shareholder's Funds | 167 | 194 | 231 | 299 |
| Minority's Interest | 0 | 0 | 0 | 0 |
| Borrowings | 7 | 8 | 34 | 116 |
| Other Non-Current Liabilities | 17 | 16 | 13 | 10 |
| Total Current Liabilities | 188 | 142 | 204 | 320 |
| Total Liabilities | 378 | 359 | 483 | 745 |
| Fixed Assets | 97 | 107 | 140 | 133 |
| Other Non-Current Assets | 22 | 15 | 16 | 137 |
| Total Current Assets | 259 | 236 | 327 | 475 |
| Total Assets | 378 | 359 | 483 | 745 |
| #(Fig in Cr.) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 13 | 3 | 4 | 16 |
| Cash Flow from Operating Activities | -42 | 62 | -17 | -10 |
| Cash Flow from Investing Activities | -20 | -20 | -39 | -118 |
| Cash Flow from Financing Activities | 52 | -41 | 67 | 123 |
| Net Cash Inflow / Outflow | -10 | 1 | 11 | -5 |
| Closing Cash & Cash Equivalent | 3 | 4 | 16 | 10 |
| # | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Earnings Per Share (Rs) | 4.85 | 4.68 | 6.57 | 11.97 |
| CEPS(Rs) | 5.91 | 6.13 | 8.5 | 14.43 |
| DPS(Rs) | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 29.4 | 34.08 | 40.65 | 52.54 |
| Core EBITDA Margin(%) | 5.81 | 4.88 | 5.21 | 6.39 |
| EBIT Margin(%) | 5.79 | 4.78 | 4.97 | 6.17 |
| Pre Tax Margin(%) | 4.66 | 3.38 | 3.66 | 4.69 |
| PAT Margin (%) | 3.17 | 2.54 | 2.7 | 3.53 |
| Cash Profit Margin (%) | 3.86 | 3.32 | 3.49 | 4.25 |
| ROA(%) | 7.29 | 7.22 | 8.87 | 11.08 |
| ROE(%) | 16.51 | 14.76 | 17.59 | 25.68 |
| ROCE(%) | 16.1 | 15.98 | 18.28 | 21.72 |
| Receivable days | 54.83 | 41.78 | 35.45 | 36.25 |
| Inventory Days | 42.55 | 36.68 | 31.98 | 32.55 |
| Payable days | 14.51 | 9.76 | 5.68 | 5.49 |
| PER(x) | 0 | 0 | 0 | 0 |
| Price/Book(x) | 0 | 0 | 0 | 0 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.17 | 0.11 | 0.14 | 0.2 |
| EV/Core EBITDA(x) | 2.57 | 2.04 | 2.44 | 2.84 |
| Net Sales Growth(%) | 0 | 20.55 | 31.76 | 39.45 |
| EBIT Growth(%) | 0 | -0.61 | 37.08 | 73.25 |
| PAT Growth(%) | 0 | -3.47 | 40.34 | 82.03 |
| EPS Growth(%) | 0 | -3.47 | 40.35 | 82.04 |
| Debt/Equity(x) | 0.88 | 0.62 | 0.9 | 1.21 |
| Current Ratio(x) | 1.38 | 1.66 | 1.6 | 1.48 |
| Quick Ratio(x) | 0.84 | 0.89 | 0.95 | 0.82 |
| Interest Cover(x) | 5.1 | 3.42 | 3.8 | 4.16 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 |
| # | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|
| Promoter | 0 | 74.58 | 74.58 |
| FII | 0 | 3.81 | 5.04 |
| DII | 0 | 11.73 | 13.9 |
| Public | 0 | 9.87 | 6.48 |
| Others | 0 | 0 | 0 |
| Total | 0 | 100 | 100 |
| # | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|
| Promoter | 0 | 5.05 | 5.05 |
| FII | 0 | 0.26 | 0.34 |
| DII | 0 | 0.79 | 0.94 |
| Public | 0 | 0.67 | 0.44 |
| Others | 0 | 0 | 0 |
| Total | 0 | 6.78 | 6.78 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
ChatGPT
Claude
Perplexity
