Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹6967 Cr.
Stock P/E
63.3
P/B
8.2
Current Price
₹1028.2
Book Value
₹ 125.2
Face Value
5
52W High
₹1198
52W Low
₹ 330.2
Dividend Yield
—

KSH International Overview

Business

KSH International Ltd. is an Indian company primarily engaged in electrical engineering contracting and manufacturing of a range of electrical control panels and switchgear. The company provides comprehensive solutions for electrical infrastructure projects, encompassing design, engineering, supply, installation, testing, and commissioning of electrical systems. Its product portfolio includes Medium Voltage (MV) and Low Voltage (LV) switchboards, Vacuum Circuit Breakers (VCB), Power Control Centers (PCC), Motor Control Centers (MCC), Automatic Power Factor Correction (APFC) panels, and DG Synchronization Panels. KSH International serves a diverse clientele across industrial, commercial, and utility sectors. The company generates revenue by executing electrical contracts for various projects and by manufacturing and selling its specialized electrical equipment.

Revenue Mix

Based on publicly available information, KSH International Ltd. broadly operates in two primary areas:

Electrical Contracting Services: This segment involves undertaking end-to-end electrical engineering projects, covering everything from design and supply to installation, testing, and commissioning of electrical systems for industrial, commercial, and infrastructure clients.

Manufacturing of Electrical Equipment: This segment focuses on the production of specialized control panels and switchgear such as MV/LV switchboards, PCC, MCC, APFC, and DG Synchronization Panels. These manufactured products are often integrated into their own contracting projects or supplied directly to other clients.

A precise revenue mix breakdown between these two segments is not consistently detailed in public financial reports, but both are integral to the company's overall business model and contribute significantly to its top line.

Industry

The Indian Electric Equipment and Electrical Contracting industry is highly fragmented and competitive, characterized by the presence of large integrated players, specialized mid-sized firms, and numerous smaller, unorganized entities. The industry's growth is largely driven by infrastructure development, industrial expansion, and increasing power demand in India. KSH International Ltd. positions itself as an established player with expertise in specialized electrical engineering contracting and custom panel manufacturing, particularly catering to industrial and commercial segments. The company competes by focusing on customization, engineering capabilities, and reliable project execution against both larger, more diversified electrical conglomerates and smaller regional contractors.

MOAT

KSH International Ltd.'s competitive advantages likely stem from:

Execution Expertise & Track Record: A demonstrable history of successfully delivering complex electrical projects, which builds client trust and fosters repeat business.

Customization Capabilities: The ability to design and manufacture specialized panels and offer tailor-made electrical solutions to meet varied and specific client requirements.

Integrated Offerings: Providing both manufacturing of critical equipment and comprehensive contracting services, which can lead to better project control, efficiency, and a single point of responsibility for clients.

Client Relationships: Established long-term relationships with a diverse set of industrial and commercial clients built over years of service and project delivery.

However, the company operates in a sector where highly proprietary technology is less common and competition for standard products and services can be intense, which limits the durability of its moat compared to businesses with strong brands or unique intellectual property.

Growth Drivers

Infrastructure Development: Continued government and private sector investments in infrastructure projects (e.g., smart cities, industrial parks, data centers, manufacturing hubs) will drive consistent demand for electrical contracting and equipment.

Industrial Expansion & Modernization: Growth in manufacturing output, automation, and the establishment of new industrial facilities across various sectors will necessitate significant electrical infrastructure upgrades and new installations.

Power Sector Investments: Ongoing capital expenditure in power transmission and distribution networks, coupled with the integration of renewable energy sources, creates substantial opportunities for specialized electrical solutions.

Digitization & Automation Trends: Increasing adoption of automation and advanced control systems in industries drives demand for sophisticated control panels and related electrical solutions.

Urbanization & Electrification: Continuous growth in urban areas and ongoing efforts towards electrification across India provide a fundamental demand base for electrical products and services.

Risks

Cyclicality of Capital Expenditure: The demand for the company's services and products is highly correlated with industrial and infrastructure capital expenditure cycles, making it vulnerable to economic downturns or project deferrals.

Raw Material Price Volatility: Fluctuations in the prices of key raw materials like copper, steel, and aluminum can significantly impact project costs and overall profitability, particularly for fixed-price contracts.

Intense Competition: The fragmented and competitive nature of the Indian electrical equipment and contracting industry can lead to pricing pressures and affect market share.

Project Execution Risks: Delays in project completion, cost overruns, quality issues, or unforeseen challenges can lead to penalties, reputational damage, and financial losses.

Technological Obsolescence: The need to continuously invest in and adapt to new technologies and maintain a skilled workforce to remain competitive in a dynamic industry.

Regulatory & Policy Changes: Changes in government policies related to power, industry, taxation, or environmental norms can influence operational costs and business opportunities.

Management & Ownership

KSH International Ltd. is typically a promoter-driven company, a common structure in India where the founding family or a core group maintains a significant ownership stake and active involvement in management. This usually implies a long-term strategic vision and hands-on operational oversight. The management's quality can be assessed through their historical performance in project execution, ability to navigate industry cycles, and financial stewardship. The ownership structure would likely feature a substantial promoter holding, with the remaining shares distributed among institutional investors (foreign and domestic) and the public.

Outlook

KSH International Ltd. operates within a sector poised for growth, driven by India's robust infrastructure development agenda and sustained industrial expansion. The company's integrated approach, combining specialized manufacturing with comprehensive electrical contracting, positions it favorably to capitalize on the increasing demand for tailored and reliable electrical solutions. Its proven project execution capabilities and focus on customization are key strengths. However, the company faces inherent challenges including the cyclicality of capital expenditure, intense competition, and potential volatility in raw material prices. Sustaining growth will necessitate effective risk management, consistent high-quality project delivery, adaptation to technological advancements, and successful order acquisition in a competitive landscape. The outlook is therefore cautiously optimistic, balancing the supportive macroeconomic tailwinds with the operational complexities and competitive pressures intrinsic to the electrical equipment and contracting industry.

KSH International Share Price

Live · BSE / NSE · Inception: 1979
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

KSH International Quarterly Results

#(Fig in Cr.) Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 472 516 508 559 712 818 1018 1164
Other Income 2 4 2 4 4 5 9 8
Total Income 474 520 510 563 716 822 1028 1172
Total Expenditure 446 476 473 518 666 768 962 1090
Operating Profit 28 45 37 44 50 54 66 83
Interest 7 7 8 7 9 14 13 17
Depreciation 4 5 3 3 4 7 8 8
Exceptional Income / Expenses 0 0 0 0 0 -2 -0 0
Profit Before Tax 17 33 26 34 37 31 45 57
Provision for Tax 4 7 7 11 7 8 10 15
Profit After Tax 13 26 18 23 30 23 35 42
Adjustments 0 0 0 0 0 0 0 0
Profit After Adjustments 13 26 18 23 30 23 35 42
Adjusted Earnings Per Share 0 0.2 3.2 4 5.2 3.4 5.1 6.2

KSH International Profit & Loss

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 871 1049 1383 1928 3107 3712
Other Income 6 7 8 10 21 26
Total Income 876 1057 1390 1938 3128 3738
Total Expenditure 820 998 1311 1805 2914 3486
Operating Profit 56 58 80 133 214 253
Interest 10 15 18 29 45 53
Depreciation 6 8 11 14 22 27
Exceptional Income / Expenses 0 0 0 0 -2 -2
Profit Before Tax 41 35 51 90 146 170
Provision for Tax 13 9 13 22 36 40
Profit After Tax 28 27 37 68 110 130
Adjustments 0 0 0 0 0 0
Profit After Adjustments 28 27 37 68 110 130
Adjusted Earnings Per Share 4.9 4.7 6.6 12 16.3 19.9

KSH International Balance Sheet

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 167 194 231 299 808
Minority's Interest 0 0 0 0 0
Borrowings 7 8 34 116 26
Other Non-Current Liabilities 17 16 13 10 12
Total Current Liabilities 188 142 204 320 477
Total Liabilities 378 359 483 745 1323
Fixed Assets 97 107 140 133 313
Other Non-Current Assets 22 15 16 137 121
Total Current Assets 259 236 327 475 889
Total Assets 378 359 483 745 1323

KSH International Cash Flow

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 13 3 4 16 10
Cash Flow from Operating Activities -42 62 -17 -9 -65
Cash Flow from Investing Activities -20 -20 -39 -118 -179
Cash Flow from Financing Activities 52 -41 67 123 306
Net Cash Inflow / Outflow -10 1 11 -5 62
Closing Cash & Cash Equivalent 3 4 16 10 72

KSH International Ratios

# Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 4.85 4.68 6.57 11.97 16.25
CEPS(Rs) 5.91 6.13 8.5 14.43 19.49
DPS(Rs) 0 0 0 0 0
Book NAV/Share(Rs) 29.4 34.08 40.65 52.54 119
Core EBITDA Margin(%) 5.81 4.88 5.21 6.38 6.2
EBIT Margin(%) 5.79 4.78 4.97 6.17 6.14
Pre Tax Margin(%) 4.66 3.38 3.66 4.69 4.69
PAT Margin (%) 3.17 2.54 2.7 3.52 3.54
Cash Profit Margin (%) 3.86 3.32 3.49 4.25 4.25
ROA(%) 7.29 7.22 8.87 11.08 10.65
ROE(%) 16.51 14.76 17.59 25.68 19.94
ROCE(%) 16.1 15.98 18.28 21.72 21.41
Receivable days 54.83 41.78 35.45 36.23 32.65
Inventory Days 42.55 36.68 31.98 32.52 37.31
Payable days 14.51 9.76 5.68 5.43 10.22
PER(x) 0 0 0 0 26.95
Price/Book(x) 0 0 0 0 3.68
Dividend Yield(%) 0 0 0 0 0
EV/Net Sales(x) 0.17 0.11 0.14 0.2 1.03
EV/Core EBITDA(x) 2.57 2.04 2.44 2.84 14.92
Net Sales Growth(%) 0 20.55 31.76 39.45 61.13
EBIT Growth(%) 0 -0.61 37.08 73.24 60.34
PAT Growth(%) 0 -3.47 40.34 82.03 61.98
EPS Growth(%) 0 -3.47 40.35 82.04 35.83
Debt/Equity(x) 0.88 0.62 0.9 1.21 0.39
Current Ratio(x) 1.38 1.66 1.6 1.48 1.86
Quick Ratio(x) 0.84 0.89 0.95 0.82 0.97
Interest Cover(x) 5.1 3.42 3.8 4.16 4.25
Total Debt/Mcap(x) 0 0 0 0 0.11

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +61% +44% — —
Operating Profit CAGR +61% +55% — —
PAT CAGR +62% +60% — —
Share Price CAGR — — — —
ROE Average +20% +21% +19% +19%
ROCE Average +21% +20% +19% +19%

KSH International Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 74.58 %
FII 5.71 %
DII (MF + Insurance) 10.87 %
Public (retail) 8.85 %
# Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 074.5874.5874.58
FII 03.725.045.71
DII 013.0913.910.87
Public 08.66.488.85
Others 0000
Total 100100100100

KSH International Peer Comparison

Electric Equipment Edit Columns

KSH International Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

KSH International Pros & Cons

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 21%
  • Company has reduced debt.
  • Company is almost debt free.

Cons

    0
  • Debtor days have increased from 5.43 to 10.22days.
  • Stock is trading at 8.2 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp