Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹1667 Cr.
Stock P/E
30.2
P/B
3.3
Current Price
₹258.4
Book Value
₹ 78
Face Value
5
52W High
₹282.9
52W Low
₹ 150.8
Dividend Yield
—

Kross Overview

Business

Kross Ltd. is an Auto Ancillary company based in India. Its core business involves manufacturing and supplying various components, parts, and systems to the automotive industry. This typically includes serving Original Equipment Manufacturers (OEMs) for new vehicle production and/or the aftermarket segment for replacement parts and accessories. The company generates revenue by selling these manufactured components, leveraging its production capabilities and supply chain efficiencies. Its business model is primarily B2B, focusing on relationships with vehicle manufacturers and potentially distributors for the aftermarket.

Revenue Mix

Without specific company data, typical segments for an auto ancillary company like Kross Ltd. would likely include:

OEM Supply: Providing components directly to vehicle manufacturers (e.g., passenger vehicles, commercial vehicles, two-wheelers, tractors) for their assembly lines.

Aftermarket: Supplying replacement parts and accessories through a distribution network to garages, retailers, and service centers.

Exports: Supplying components to overseas vehicle manufacturers or aftermarket distributors.

Specific revenue contribution from each segment is not available.

Industry

The Indian Auto Ancillary industry is characterized by its close ties to the automotive sector's performance, which is cyclical. It's a diverse sector, ranging from large Tier-1 suppliers providing complex systems to smaller Tier-2/3 players specializing in specific components. The industry is increasingly focused on technology adoption, cost efficiency, and meeting stringent quality standards set by global and domestic OEMs. Kross Ltd. likely positions itself either as a specialized component manufacturer with particular expertise, a mass-market supplier focusing on high volumes and cost competitiveness, or a comprehensive provider across multiple product categories. Its exact standing relative to peers (e.g., a leader in a niche, a challenger, or a smaller player) would depend on its product portfolio, technological capabilities, and customer base.

MOAT

Kross Ltd. could possess several potential competitive advantages:

Switching Costs: High for critical components, as OEMs incur significant costs and time for testing and validating new suppliers. Once integrated, suppliers often have sticky relationships.

Long-standing OEM Relationships: Established trust and strong relationships with major automotive manufacturers can provide stable order books and preferred supplier status.

Economies of Scale: For high-volume components, scale in manufacturing and raw material procurement can lead to cost efficiencies, making it harder for smaller players to compete on price.

Proprietary Technology/R&D: Investment in specialized materials, advanced manufacturing processes, or unique component designs can create intellectual property and differentiation.

Quality & Reliability: A reputation for consistent quality and timely delivery is crucial in the automotive sector and can be a significant differentiator.

Growth Drivers

Key factors that could drive Kross Ltd.'s growth over the next 3-5 years include:

Overall Indian Automotive Sector Growth: Increased vehicle production across all segments (PV, CV, 2W) driven by rising disposable incomes, urbanization, and improving infrastructure.

Premiumization & Content Per Vehicle: Growing consumer preference for feature-rich vehicles leads to higher value and more complex components per vehicle.

Increased Exports: Indian auto ancillaries are gaining global competitiveness, leading to opportunities to supply international OEMs and aftermarket.

Electric Vehicle (EV) Transition: Opportunity to develop and supply new components specific to EVs (e.g., motor components, battery housing, thermal management systems), while adapting away from ICE-specific parts.

Government Initiatives: Policies like the Production Linked Incentive (PLI) scheme for the auto sector and focus on infrastructure development can boost demand.

Risks

Kross Ltd. faces several risks inherent to the auto ancillary sector:

Cyclicality of the Automotive Industry: Demand for components is directly tied to vehicle sales, making the company susceptible to economic downturns and fluctuations in auto demand.

Raw Material Price Volatility: Fluctuations in commodity prices (steel, aluminum, plastics, rare earth metals) can impact profit margins if not effectively passed on to customers.

Technological Disruption: The transition to EVs and autonomous driving could render some existing product lines obsolete or require significant R&D investment and retooling.

Intense Competition & Pricing Pressure: The industry is competitive, leading to constant pressure from OEMs to reduce costs and maintain high quality, affecting profitability.

Supply Chain Disruptions: Global events, geopolitical issues, or logistics challenges can disrupt the supply of raw materials or delivery of finished goods.

Regulatory Changes: Evolving emission norms, safety standards, and import/export policies can necessitate product redesigns or impact operational costs.

Management & Ownership

As is common in India, Kross Ltd. is likely a promoter-led company. The quality of management, their vision, execution capabilities, and ability to adapt to industry changes are critical for the company's long-term success. Ownership structure typically involves a significant stake held by the promoter group, along with institutional investors and public shareholders. Specific details regarding promoters, management experience, or ownership percentages are not available from the provided information.

Outlook

Kross Ltd. operates in a critical segment of the Indian economy with significant growth potential, driven by India's expanding automotive market and increasing vehicle penetration. The bull case hinges on the company's ability to capitalize on this domestic growth, successfully navigate the technological transition towards EVs by innovating its product portfolio, strengthen its OEM relationships, and potentially expand its export footprint. Effective cost management and supply chain resilience would also be key.

However, the bear case involves risks such as a prolonged slowdown in the automotive sector, intense pricing pressure from OEMs, failure to adapt quickly enough to technological disruptions (especially the EV shift), and volatility in raw material costs impacting profitability. The company's performance will heavily depend on its strategic agility, R&D investments, and operational efficiency in a dynamic and competitive environment.

Kross Share Price

Live · BSE / NSE · Inception: 1991
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Kross Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 183 146 139 150 185 139 131 177 225 184
Other Income 1 0 1 2 2 2 1 0 1 0
Total Income 184 147 140 152 187 141 132 178 226 185
Total Expenditure 156 130 121 130 158 123 116 154 192 162
Operating Profit 28 17 19 22 29 18 16 24 34 23
Interest 4 4 4 2 2 2 2 2 2 2
Depreciation 2 2 2 2 2 2 2 2 2 3
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 22 11 13 18 25 14 12 19 30 18
Provision for Tax 6 3 4 4 8 3 4 5 8 5
Profit After Tax 16 8 10 14 17 11 8 14 22 13
Adjustments 0 0 -0 -0 -0 0 0 -0 0 0
Profit After Adjustments 16 8 10 14 17 11 8 14 22 13
Adjusted Earnings Per Share 2.9 1.4 1.5 2.1 2.7 1.7 1.3 2.2 3.5 2.1

Kross Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 136 142 174 231 161 185 297 489 620 620 673 717
Other Income 0 0 0 0 0 0 0 1 1 5 4 2
Total Income 137 143 174 231 161 186 298 489 621 626 678 721
Total Expenditure 120 124 152 207 144 166 268 431 539 539 585 624
Operating Profit 17 18 22 25 17 20 30 58 82 87 92 97
Interest 9 9 11 10 10 9 8 12 15 12 8 8
Depreciation 3 3 4 4 4 5 6 4 6 7 9 9
Exceptional Income / Expenses -0 0 0 0 -0 0 0 0 0 0 0 0
Profit Before Tax 5 6 7 11 3 7 16 42 61 67 75 79
Provision for Tax 2 2 2 2 1 1 4 11 16 19 20 22
Profit After Tax 3 4 5 9 2 6 12 31 45 48 55 57
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 3 4 5 9 2 6 12 31 45 48 55 57
Adjusted Earnings Per Share 0.6 0.7 0.9 1.7 0.4 1.1 2.2 5.7 8.3 7.4 8.6 9.1

Kross Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 38 42 46 55 58 64 72 102 147 435 490
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 10 6 11 11 15 30 24 27 23 5 29
Other Non-Current Liabilities 8 7 9 6 7 6 10 10 11 14 16
Total Current Liabilities 63 63 66 85 79 74 95 111 177 133 119
Total Liabilities 119 117 132 158 158 174 201 251 358 587 653
Fixed Assets 40 39 50 56 59 70 76 89 106 132 207
Other Non-Current Assets 1 0 1 1 7 1 9 10 12 56 72
Total Current Assets 78 77 82 100 92 102 117 151 240 398 374
Total Assets 119 117 132 158 158 174 201 251 358 587 653

Kross Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 0 4 4 4 6 5 1 1 13 6 83
Cash Flow from Operating Activities 0 14 20 16 16 6 18 42 8 9 28
Cash Flow from Investing Activities 0 -2 -13 -12 -13 -9 -12 -19 -30 -67 -118
Cash Flow from Financing Activities 0 -12 -6 -2 -4 4 -6 -11 15 136 12
Net Cash Inflow / Outflow 0 -1 1 1 -0 0 0 12 -7 77 -78
Closing Cash & Cash Equivalent 0 4 4 6 5 5 1 13 6 83 4

Kross Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 0.61 0.73 0.93 1.66 0.36 1.06 2.25 5.72 8.3 7.44 8.56
CEPS(Rs) 1.26 1.36 1.61 2.43 1.18 1.9 3.27 6.52 9.37 8.51 9.97
DPS(Rs) 0 0 0 0 0 0 0 0.25 0 0 0
Book NAV/Share(Rs) 7.09 7.82 8.75 10.41 10.77 11.83 13.39 18.88 27.14 67.35 75.92
Core EBITDA Margin(%) 12.33 12.67 12.56 10.57 10.28 10.74 9.93 11.77 13.02 13.1 13.06
EBIT Margin(%) 9.99 10.66 10.71 9.07 7.77 8.54 8.23 11.04 12.28 12.84 12.35
Pre Tax Margin(%) 3.55 4.26 4.24 4.81 1.76 3.75 5.48 8.54 9.88 10.86 11.15
PAT Margin (%) 2.38 2.73 2.84 3.81 1.22 3.09 4.09 6.33 7.24 7.74 8.2
Cash Profit Margin (%) 4.89 5.09 4.91 5.58 3.97 5.54 5.94 7.21 8.17 8.84 9.55
ROA(%) 2.86 3.29 3.96 6.07 1.24 3.45 6.49 13.69 14.75 10.17 8.91
ROE(%) 8.99 9.79 11.23 17.28 3.44 9.38 17.84 35.45 36.06 16.52 11.95
ROCE(%) 16.39 17.18 19.86 19.58 10.46 11.94 16.3 30.95 33.57 21.8 16.47
Receivable days 77.7 88.41 71.95 59.8 89.25 74.61 56.2 38.16 47.56 85.82 102.77
Inventory Days 100.17 93.29 77.95 63.68 97.6 86.56 51.8 38.68 42.87 53.56 55.33
Payable days 79.96 74.54 64.14 53.23 75.95 68.36 38.38 33.52 42.46 59.87 63.5
PER(x) 0 0 0 0 0 0 0 0 0 22.4 18.51
Price/Book(x) 0 0 0 0 0 0 0 0 0 2.48 2.09
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.38 0.4 0.35 0.29 0.46 0.46 0.33 0.18 0.22 1.65 1.56
EV/Core EBITDA(x) 3.05 3.08 2.75 2.73 4.32 4.22 3.3 1.5 1.63 11.84 11.39
Net Sales Growth(%) 24.2 4.16 22.39 32.93 -30.45 15.42 60.39 64.27 26.94 0.03 8.51
EBIT Growth(%) 14.49 11.12 23.07 12.56 -40.44 26.86 54.51 120.38 41.27 4.58 4.31
PAT Growth(%) 41.28 19.64 27.52 77.88 -77.8 193.68 112.24 154.18 45.1 7.01 14.96
EPS Growth(%) 41.28 19.64 27.52 77.88 -78.2 193.68 112.25 154.18 45.1 -10.27 14.96
Debt/Equity(x) 1.32 1.14 1.13 1.09 1.12 1.22 1.19 0.86 0.8 0.08 0.11
Current Ratio(x) 1.23 1.23 1.24 1.19 1.17 1.39 1.22 1.36 1.35 2.99 3.15
Quick Ratio(x) 0.63 0.68 0.64 0.7 0.6 0.8 0.79 0.8 0.88 2.25 2.26
Interest Cover(x) 1.55 1.67 1.66 2.13 1.29 1.78 3 4.41 5.11 6.49 10.3
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0.03 0.05

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +9% +11% +29% +17%
Operating Profit CAGR +6% +17% +36% +18%
PAT CAGR +15% +21% +56% +34%
Share Price CAGR +28% — — —
ROE Average +12% +22% +24% +16%
ROCE Average +16% +24% +24% +20%

Kross Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 68.57 %
FII 2.51 %
DII (MF + Insurance) 6.05 %
Public (retail) 22.87 %
# Mar 2023 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 10067.767.767.8767.9968.2368.3868.3868.5268.57
FII 06.835.934.173.182.532.312.42.622.51
DII 08.979.539.339.728.877.415.786.036.05
Public 016.516.8418.6319.1120.3721.8923.4422.8322.87
Others 0000000000
Total 100100100100100100100100100100

Kross Peer Comparison

Auto Ancillary Edit Columns

Kross Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Kross Pros & Cons

Pros

  • Company has delivered good profit growth of 55% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 22%
  • Company is almost debt free.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend.
  • Debtor days have increased from 59.87 to 63.5days.
  • Stock is trading at 3.3 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp