Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹215 Cr.
Stock P/E
32.5
P/B
1.5
Current Price
₹25.9
Book Value
₹ 16.8
Face Value
10
52W High
₹39.9
52W Low
₹ 22.5
Dividend Yield
0%

Kothari Sugars &Chem Overview

Business

Kothari Sugars And Chemicals Ltd. is primarily engaged in the manufacturing of sugar. The company has diversified its operations to include an integrated value chain that processes sugarcane. Beyond sugar production, it operates a distillery for manufacturing ethanol and industrial alcohol from molasses (a byproduct of sugar), co-generates power from bagasse (another byproduct), and produces industrial chemicals. Its core business model focuses on leveraging byproducts to create additional revenue streams and enhance overall operational efficiency, reducing reliance solely on sugar price fluctuations.

Revenue Mix

The major business segments for Kothari Sugars And Chemicals Ltd. typically include:

Sugar: The primary segment, involving the crushing of sugarcane and production of various grades of sugar.

Distillery: Production of ethanol and industrial alcohol, primarily from molasses. This segment's contribution has been growing due to the government's ethanol blending program.

Co-generation: Generation and sale of electricity using bagasse. This segment provides energy cost savings and supplementary revenue.

Chemicals: Manufacturing and sale of various industrial chemicals, contributing to overall diversification.

While specific revenue percentages are not provided, sugar historically forms a significant portion, with distillery and co-generation segments increasingly contributing to the company's top line and profitability.

Industry

The Indian sugar industry is highly regulated, cyclical, and largely dependent on monsoon patterns, sugarcane output, and government policies. It is characterized by numerous regional players rather than a few dominant national ones. Key factors include government-mandated sugarcane prices (FRP), minimum selling prices for sugar, and policies related to ethanol blending and international trade. Kothari Sugars And Chemicals Ltd. operates primarily in the southern Indian sugar belt (Tamil Nadu). It is an established regional player, known for its integrated operations that help mitigate some of the inherent cyclicality and risks of being a standalone sugar manufacturer, positioning it as a relatively diversified player within its regional market.

MOAT

Kothari Sugars possesses certain competitive advantages:

Integrated Operations: The ability to convert sugarcane into sugar, molasses into ethanol, and bagasse into power provides multiple revenue streams and improves cost efficiency, reducing vulnerability to price swings in a single commodity.

Location & Raw Material Sourcing: Established presence and relationships with local sugarcane farmers in its operating region ensure a relatively consistent supply of raw material.

Moderate Entry Barriers: Setting up a sugar, distillery, or chemical plant requires substantial capital investment, technological know-how, and numerous regulatory approvals, making it challenging for new entrants.

Operational Scale (Regional): Within its specific geographic area, the company benefits from economies of scale in procurement, processing, and distribution.

Growth Drivers

Key factors that can drive growth for Kothari Sugars And Chemicals Ltd. over the next 3-5 years include:

Ethanol Blending Program (EBP): The Indian government's ambitious targets for increasing ethanol blending in petrol (E20 by 2025) will continue to drive demand and provide stable, often higher, margins for ethanol producers. Capacity expansion in distilleries will be a direct growth lever.

Stable Domestic Sugar Consumption: India's large and growing population ensures consistent domestic demand for sugar.

Improved Efficiency and Recovery Rates: Continuous improvements in sugar recovery rates from sugarcane and optimization of by-product utilization (e.g., enhanced power generation) can boost profitability.

Value-Added Products: Expansion or focus on higher-margin specialty chemicals or other value-added products could provide further diversification and growth.

Risks

Kothari Sugars faces several significant risks:

Monsoon Dependency & Sugarcane Availability: The sugar industry is agro-climatic dependent. Erratic monsoons, droughts, or pests can lead to sugarcane shortages, impacting crushing volumes and increasing raw material costs.

Government Policies & Regulations: The industry is heavily regulated. Changes in sugarcane pricing (FRP), minimum selling price (MSP) for sugar, export/import policies, and ethanol procurement prices/targets can significantly impact profitability and operational viability.

Commodity Price Volatility: Prices of sugar, ethanol, and chemicals are subject to global and domestic market fluctuations, which directly affect revenue and margins.

Working Capital & Debt Levels: Sugar mills typically require substantial working capital due to the seasonal nature of operations, making them sensitive to interest rate changes and access to financing.

Environmental Compliance: Stringent environmental regulations for sugar and distillery units can lead to increased capital expenditure and operational costs for compliance.

Management & Ownership

Kothari Sugars And Chemicals Ltd. is part of the C.M. Kothari Group, indicating it is a promoter-led company. In such structures, the promoter family typically holds a significant ownership stake, which generally aligns their interests with the long-term success of the business. Management quality in the sugar sector is crucial for navigating its cyclicality, managing farmer relationships for cane procurement, and effectively responding to evolving government policies and market dynamics. The company's long operating history suggests experienced leadership in the industry, though adaptability to new technologies and regulatory landscapes is vital.

Outlook

Kothari Sugars And Chemicals Ltd. operates in a sector with inherent cyclicality and regulatory sensitivity. Its integrated business model, encompassing sugar, distillery (ethanol), co-generation, and chemicals, offers a degree of resilience by diversifying revenue streams beyond pure sugar sales. The government's strong push for ethanol blending presents a significant tailwind for the distillery segment, providing a relatively stable and higher-margin growth avenue. However, the company remains highly exposed to the vagaries of monsoon, fluctuations in sugarcane availability and cost, and unpredictable shifts in government policies concerning sugar and ethanol. While stable domestic demand for sugar provides a baseline, sustained profitability and growth will depend on efficient operational management, prudent capacity expansion in value-added segments, and adept navigation of the complex regulatory and climatic risks inherent in the Indian sugar industry.

Kothari Sugars &Chem Share Price

Live · NSE · Inception: 1960
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Kothari Sugars &Chem Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

Kothari Sugars &Chem Profit & Loss

#(Fig in Cr.) Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 TTM
Net Sales 267 324 444 323 340 247 317 287
Other Income 10 5 8 9 12 7 6 5
Total Income 277 328 441 332 352 254 323 292
Total Expenditure 238 290 401 302 331 229 281 259
Operating Profit 39 38 40 30 21 25 42 33
Interest 9 5 6 10 5 7 8 6
Depreciation 14 13 17 16 16 15 15 14
Exceptional Income / Expenses 0 0 0 0 0 0 -6 -10
Profit Before Tax 16 20 18 4 -0 3 13 2
Provision for Tax 5 11 11 2 4 2 2 2
Profit After Tax 11 9 7 2 -4 1 11 0
Adjustments 0 0 0 2 2 2 1 2
Profit After Adjustments 11 9 7 4 -2 3 12 2
Adjusted Earnings Per Share 1.4 1.1 0.8 0.4 -0.3 0.4 1.4 0.3

Kothari Sugars &Chem Balance Sheet

#(Fig in Cr.) Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018
Shareholder's Funds 130 138 144 140 133 131 144 140
Minority's Interest 0 0 0 0 0 0 0 0
Borrowings 116 101 106 115 107 92 54 36
Other Non-Current Liabilities 36 36 39 35 32 30 30 28
Total Current Liabilities 90 97 108 97 98 127 164 166
Total Liabilities 373 373 397 387 370 380 393 370
Fixed Assets 184 183 227 219 209 195 190 177
Other Non-Current Assets 42 47 24 27 17 19 16 16
Total Current Assets 147 143 146 142 144 167 187 177
Total Assets 373 373 397 387 370 380 393 370

Kothari Sugars &Chem Cash Flow

#(Fig in Cr.) Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018
Opening Cash & Cash Equivalents 23 36 14 12 1 7 15 2
Cash Flow from Operating Activities 24 -5 -4 63 -13 25 25 36
Cash Flow from Investing Activities 6 5 -36 -18 1 5 -10 0
Cash Flow from Financing Activities -16 -21 38 -57 18 -22 -28 -36
Net Cash Inflow / Outflow 13 -21 -2 -11 6 8 -13 1
Closing Cash & Cash Equivalent 36 14 12 1 7 15 2 3

Kothari Sugars &Chem Ratios

# Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018
Earnings Per Share (Rs) 1.35 1.12 0.84 0.43 -0.26 0.37 1.44 0.28
CEPS(Rs) 3 2.68 2.87 2.18 1.39 1.91 3.06 1.71
DPS(Rs) 0 0 0 0.5 0 0 0.5 0
Book NAV/Share(Rs) 14.47 15.57 16.4 16.06 15.52 15.66 17.41 16.85
Core EBITDA Margin(%) 10.52 10.01 9.77 6.4 2.61 6.9 10.95 9.57
EBIT Margin(%) 9.17 7.49 5.3 4.25 1.41 3.92 6.39 3.1
Pre Tax Margin(%) 5.75 5.95 3.99 1.24 -0.05 1.13 3.93 0.86
PAT Margin (%) 4 2.75 1.56 0.6 -1.29 0.46 3.27 0.12
Cash Profit Margin (%) 8.96 6.72 5.36 5.46 3.31 6.21 7.71 4.89
ROA(%) 2.99 2.44 1.8 0.51 -1.18 0.31 2.79 0.09
ROE(%) 9.7 7.31 5.22 1.48 -3.42 0.9 7.86 0.24
ROCE(%) 8.55 8.53 7.78 4.68 1.71 3.31 7.06 3.27
Receivable days 22.46 18.99 15.16 16.51 11.25 12.54 12.89 20.02
Inventory Days 69.68 80.17 77.47 110.21 105.87 154.74 144.07 170.79
Payable days 55.15 52.72 35.59 51.47 56.81 64.18 69.28 115.63
PER(x) 5.18 5.22 9.99 15.3 0 29.23 9.39 43.05
Price/Book(x) 0.48 0.38 0.51 0.41 0.4 0.68 0.78 0.71
Dividend Yield(%) 0 0 0 7.52 0 0 3.69 0
EV/Net Sales(x) 0.75 0.56 0.55 0.61 0.61 1.01 0.8 0.75
EV/Core EBITDA(x) 5.1 4.79 6.03 6.52 9.99 10.1 6.08 6.53
Net Sales Growth(%) -20.61 20.99 37.23 -27.15 5.11 -27.47 28.46 -9.42
EBIT Growth(%) 2.07 -2.59 -5.05 -40.23 -65.16 103.11 111.29 -57.3
PAT Growth(%) -2.5 -17.97 -23.96 -71.28 -325.08 125.87 830.02 -96.86
EPS Growth(%) -7.76 -17.17 -25.33 -48.03 -160.12 240.07 294.23 -80.84
Debt/Equity(x) 1.31 1.03 1.25 0.98 1.22 1.35 1.01 0.86
Current Ratio(x) 1.63 1.47 1.36 1.46 1.46 1.31 1.14 1.07
Quick Ratio(x) 1.02 0.54 0.45 0.41 0.45 0.4 0.26 0.3
Interest Cover(x) 2.68 4.86 4.02 1.41 0.96 1.41 2.59 1.38
Total Debt/Mcap(x) 2.95 2.94 2.6 2.49 3.18 1.98 1.3 1.22

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -9% -5% -8% —
Operating Profit CAGR -21% +16% -4% —
PAT CAGR -100% — -100% —
Share Price CAGR -16% -21% -6% +6%
ROE Average 0% +3% +1% +4%
ROCE Average +3% +5% +4% +6%

Kothari Sugars &Chem Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 73.53 %
FII 0.15 %
DII (MF + Insurance) 0.5 %
Public (retail) 25.81 %
Others 0.01 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 73.5373.5373.5373.5373.5373.5373.5373.5373.5373.53
FII 0.650.620.60.560.590.220.170.160.150.15
DII 0.670.670.670.670.650.650.630.50.50.5
Public 25.1425.1825.225.2425.2325.6125.6725.825.8125.81
Others 0000000000
Total 100100100100100100100100100100

Kothari Sugars &Chem Peer Comparison

Kothari Sugars &Chem Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Kothari Sugars &Chem Pros & Cons

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 3% over the last 3 years.
  • Debtor days have increased from 69.28 to 115.63days.
  • The company has delivered a poor profit growth of -100% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp