Kore Foods

₹6.3 0 | 0%

WEBSITE BSE:500458 NSE : KORE 17 May, 10:15

Market Cap ₹7 Cr.

Stock P/E -21.8

P/B -2.1

Current Price ₹6.3

Book Value ₹ -3.1

Face Value 10

52W High ₹9.3

Dividend Yield 0%

52W Low ₹ 5.9

Edit Ratio

Kore Foods Research see more...

Overview Inc. Year: 1983Industry: Consumer Food

Kore Foods Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Kore Foods Quarterly Results

#(Fig in Cr.)	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Sep 2022	Dec 2022	Sep 2023	Dec 2023
Net Sales	0	0	0	0	0	0	0	0	0	0
Other Income	0	0	0	0	0	0	0	0	0	0
Total Income	0	0	0	0	0	0	0	0	0	0
Total Expenditure	0	0	0	0	0	0	0	0	0	0
Operating Profit	-0	0	-0	0	0	-0	-0	-0	-0	-0
Interest	0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	3	0	0	0	0
Profit Before Tax	-0	-0	-0	-0	-0	2	-0	-0	-0	-0
Provision for Tax	0	0	0	0	0	0	0	0	0	0
Profit After Tax	-0	-0	-0	-0	-0	2	-0	-0	-0	-0
Adjustments	0	-0	0	0	0	0	0	0	0	0
Profit After Adjustments	-0	-0	-0	-0	-0	2	-0	-0	-0	-0
Adjusted Earnings Per Share	-0.1	-0	-0.1	-0	-0	2.1	-0.1	-0.1	-0.1	-0.1

Kore Foods Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	1	2	4	4	1	0	0	0	0	0	0	0
Other Income	1	0	0	0	0	0	0	0	0	0	0	0
Total Income	2	3	4	4	1	0	0	0	0	0	0	0
Total Expenditure	3	3	6	5	2	1	0	0	0	0	0	0
Operating Profit	-0	-1	-1	-1	-2	-0	0	-0	-0	-0	-0	0
Interest	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	1	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	1	0	0	0	0	0	1	0	3	0	0
Profit Before Tax	-1	0	-3	-1	-2	-0	-0	0	-0	2	-0	0
Provision for Tax	0	0	0	0	0	0	0	0	0	0	0	0
Profit After Tax	-1	0	-3	-1	-2	-0	-0	0	-0	2	-0	0
Adjustments	0	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	-1	0	-3	-1	-2	-0	-0	0	-0	2	-0	0
Adjusted Earnings Per Share	-0.4	0.1	-2.4	-1	-1.5	-0.3	-0.1	0.3	-0.2	2	-0.3	-0.4

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	0%	0%	0%	-100%
Operating Profit CAGR	0%	0%	0%	0%
PAT CAGR	-100%	0%	0%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	-15%	41%	5%	10%
ROE Average	0%	0%	0%	-4%
ROCE Average	-437%	118%	83%	10%

Kore Foods Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	2	2	-1	-2	-5	-5	-5	-5	-5	-3	-3
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Liabilities	0	0	0	0	0	0	0	0	0	0	0
Total Current Liabilities	1	2	4	4	6	6	7	6	6	3	4
Total Liabilities	3	4	3	2	1	1	1	1	1	0	0
Fixed Assets	2	3	2	1	1	1	1	1	0	0	0
Other Non-Current Assets	0	0	0	0	0	0	0	0	1	0	0
Total Current Assets	1	1	1	1	0	0	0	0	0	0	0
Total Assets	3	4	3	2	1	1	1	1	1	0	0

Kore Foods Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	0	0	0	0	0	0	0	0	0	0	0
Cash Flow from Operating Activities	-3	0	-2	-0	-1	-1	-0	-0	0	-0	-0
Cash Flow from Investing Activities	3	-0	-0	-0	0	0	-0	-0	0	3	0
Cash Flow from Financing Activities	0	0	2	0	0	1	0	0	-0	-3	0
Net Cash Inflow / Outflow	-0	-0	-0	-0	-0	-0	-0	0	0	-0	0
Closing Cash & Cash Equivalent	0	0	0	0	0	0	0	0	0	0	0

Kore Foods Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	-0.45	0.1	-2.36	-1.03	-1.54	-0.27	-0.13	0.33	-0.22	2	-0.34
CEPS(Rs)	-0.29	0.22	-1.25	-0.93	-1.46	-0.19	-0.05	0.41	-0.14	2.08	-0.34
DPS(Rs)	0	0	0	0	0	0	0	0	0	0	0
Book NAV/Share(Rs)	0.6	0.7	-1.66	-2.69	-4.22	-4.49	-4.62	-4.29	-4.51	-2.51	-2.85
Core EBITDA Margin(%)	-109.93	-49.2	-33.83	-25.2	-311.45	-5294.4	-114.32	-42.29	-142.09	-193.64	0
EBIT Margin(%)	-41.06	5.27	-60.48	-25.71	-287.55	-2301.74	-40.58	144.56	-125.71	1669.11	0
Pre Tax Margin(%)	-41.06	5.27	-61.62	-27.83	-303.19	-3160.04	-93.31	117.18	-181.62	1619.85	0
PAT Margin (%)	-41.06	5.27	-61.62	-27.83	-303.19	-3160.04	-93.31	117.18	-181.62	1619.85	0
Cash Profit Margin (%)	-26.89	11.2	-32.74	-25.22	-287.34	-2221.84	-36.74	145.93	-117.72	1681.08	0
ROA(%)	-15.22	3.92	-87.61	-49.11	-97.3	-22.46	-11.94	32.24	-23.83	405.3	-205.84
ROE(%)	-54.33	15.75	0	0	0	0	0	0	0	0	0
ROCE(%)	-26.62	6.8	-164.84	-117.99	0	0	-24.36	84.42	-24.77	814.53	-436.82
Receivable days	39.37	37.87	37.68	39.9	125.59	1406.24	54.89	27.45	62.45	159.21	0
Inventory Days	50.65	35.42	21.84	23.26	96.94	0	0	0	0	0	0
Payable days	162.56	67.87	37.13	64.63	370.63	587.76	0	0	0	0	0
PER(x)	0	23.18	0	0	0	0	0	11.94	0	1.37	0
Price/Book(x)	0	3.38	-1.47	-0.9	-0.58	-0.8	0	-0.91	-0.47	-1.1	-2.45
Dividend Yield(%)	0	0	0	0	0	0	0	0	0	0	0
EV/Net Sales(x)	9.8	1.61	1.39	1.47	12.15	983.43	106.75	36.78	92.95	42.73	0
EV/Core EBITDA(x)	-36.43	-4.2	-4.35	-6.38	-4.35	-72.12	667.9	-250.53	-96.99	-68.04	-34.75
Net Sales Growth(%)	-1.01	77.28	95.03	-2.1	-86.67	-98.28	1543.79	74.06	-68.43	61.79	-100
EBIT Growth(%)	47.81	122.91	-2356.57	59	-53.44	86.64	71.02	812.42	-137.04	1485.53	-113.86
PAT Growth(%)	47.81	122.91	-2399.12	56.44	-49.45	82.61	51.46	351.17	-166.01	1030.66	-117.08
EPS Growth(%)	47.81	122.91	-2399.1	56.44	-49.45	82.61	51.46	351.17	-166	1030.82	-117.08
Debt/Equity(x)	0	0	-2.56	-1.2	-0.83	-1.05	-1.05	-1.17	-1.11	-1.01	-1.04
Current Ratio(x)	0.75	0.44	0.29	0.15	0.03	0.01	0.02	0.01	0.01	0.04	0.05
Quick Ratio(x)	0.46	0.31	0.2	0.1	0.01	0.01	0.02	0.01	0.01	0.04	0.05
Interest Cover(x)	0	0	-53.03	-12.11	-18.38	-2.68	-0.77	5.28	-2.25	33.88	-5.1
Total Debt/Mcap(x)	0	0	0.84	0.9	1.43	1.31	0	1.29	2.34	0.92	0.42

Kore Foods Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	50.3	50.3	50.3	50.3	50.3	50.3	50.3	50.3	50.3	50.3
FII	0.01	0.01	0.01	0	0	0	0	0	0	0
DII	0.21	0.21	0.21	0.21	0.22	0.22	0.22	0.22	0.22	0.22
Public	49.47	49.47	49.47	49.48	49.47	49.47	49.47	49.47	49.47	49.47
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	0.59	0.59	0.59	0.59	0.59	0.59	0.59	0.59	0.59	0.59
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	0.58	0.58	0.58	0.58	0.58	0.58	0.58	0.58	0.58	0.58
Others	0	0	0	0	0	0	0	0	0	0
Total	1.17	1.17	1.17	1.17	1.17	1.17	1.17	1.17	1.17	1.17

Pros

Stock is trading at -2.1 times its book value
Company is almost debt free.

Cons

Company has a low return on equity of 0% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Kore Foods News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

Current Price: 550/-

Empire Spices and Foods ltd

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Kore Foods

Add Watchlist

Kore Foods Research see more...

Overview Inc. Year: 1983Industry: Consumer Food

Kore Foods Share Price

Alert Data

Quarterly Price

Peer Comparison

Kore Foods Quarterly Results

Kore Foods Profit & Loss

Growth Rates

Kore Foods Balance Sheet

Kore Foods Cash Flow

Kore Foods Ratios

Kore Foods Shareholding Pattern

Kore Foods News

Top Unlisted Companies & InstaBuy Companies

Empire Spices and Foods ltd

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!