Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹292 Cr.
Stock P/E
5.5
P/B
0.8
Current Price
₹31.8
Book Value
₹ 38.7
Face Value
2
52W High
₹36.4
52W Low
₹ 22.6
Dividend Yield
0%

KM Sugar Mills Overview

Business

K.M. Sugar Mills Ltd. operates primarily in the sugar industry. Its core business involves the crushing of sugarcane to produce white crystal sugar. Beyond sugar, the company typically processes sugarcane to extract by-products such as molasses (used in distilleries for ethanol production or as animal feed), bagasse (used as biomass fuel for co-generation of power), and press mud (used as fertilizer). The company's business model revolves around procuring sugarcane from local farmers, processing it in its mill, and selling the finished sugar product primarily to institutional buyers, bulk consumers, and potentially through wholesale channels. Revenue is generated from the sales of sugar and its various by-products.

Revenue Mix

While specific revenue mix is not available, a typical integrated sugar mill like K.M. Sugar Mills Ltd. would derive the vast majority of its revenue from:

Sugar Sales: This is the primary segment, involving the production and sale of various grades of sugar.

By-products: Significant revenue contributions can also come from:

Molasses Sales: Used for industrial alcohol/ethanol production or animal feed.

Power Co-generation: Utilizing bagasse as fuel to generate electricity, some of which may be sold to the grid.

Ethanol Production: If the company has a distillery, ethanol production from molasses or cane juice can be a substantial segment, driven by government blending mandates.

The primary revenue driver remains sugar sales, with diversification into by-products providing stability and additional revenue streams.

Industry

The Indian sugar industry is agro-based, highly cyclical, and subject to significant government regulation (e.g., cane pricing, sugar release mechanisms, export/import policies). It is also highly dependent on monsoon patterns affecting sugarcane yields. The industry is fragmented, with a mix of large integrated players and numerous regional, often smaller, mills. K.M. Sugar Mills Ltd. is likely a regional player, competing with other sugar mills primarily within its cane catchment area. Its positioning depends on its crushing capacity, operational efficiency, integration levels (e.g., distillery, power plant), and ability to secure consistent sugarcane supply.

MOAT

For a sugar company, potential competitive advantages are often related to:

Proximity to Sugarcane Fields: Minimizes transportation costs for raw material and ensures consistent supply.

Operational Efficiency & Scale: Efficient crushing operations, high recovery rates, and optimal utilization of by-products can lead to lower production costs.

Integrated Operations: Diversification into ethanol production and co-generation of power helps de-risk the business from sugar price volatility and improves overall profitability.

Strong Farmer Relationships: Establishing good rapport and timely payments to farmers ensures reliable cane supply.

Without specific details, it is difficult to ascertain the strength of K.M. Sugar Mills Ltd.'s specific moat, but these are typical advantages sought in the sector.

Growth Drivers

Ethanol Blending Program (EBP): Government's aggressive targets for ethanol blending with petrol provide a significant and stable demand avenue for molasses and sugarcane juice, reducing dependence on sugar prices.

Increasing Domestic Sugar Consumption: Driven by population growth and changing dietary habits, leading to a steady increase in demand.

Value-Added Products: Expansion into refined sugar, specialty sugars, or other derivatives can command higher margins.

Exports: Favorable global sugar prices and government export policies can open up international markets.

Operational Efficiencies: Continuous improvement in cane crushing, sugar recovery, and energy efficiency.

Risks

Climate & Agricultural Risks: Dependence on monsoon, pest attacks, and disease can severely impact sugarcane yield and quality, directly affecting raw material availability and cost.

Regulatory Risks: Government intervention in cane pricing (Fair and Remunerative Price/State Advised Price), sugar selling prices, export/import policies, and ethanol mandates introduces significant policy risk and can impact profitability.

Price Volatility: Fluctuations in domestic and international sugar prices can lead to unpredictable revenue and profit margins.

Working Capital Intensity: The seasonal nature of the business requires significant working capital for cane procurement and inventory management.

Environmental Regulations: Increasing scrutiny on effluent treatment and emissions can lead to higher compliance costs.

Cane Availability & Farmer Relations: Competition for cane, delayed payments, or farmer protests can disrupt operations.

Management & Ownership

K.M. Sugar Mills Ltd., like many Indian companies, is likely to be promoter-driven. The ownership structure would typically involve the founding family or promoter group holding a significant stake in the company. The quality of management is critical for navigating the cyclical and regulated nature of the sugar industry, including efficient cane procurement, operational excellence, financial management, and ability to adapt to changing government policies. Specific details on management individuals or their track record are not available.

Outlook

The outlook for K.M. Sugar Mills Ltd. is intrinsically linked to the broader Indian sugar industry dynamics. A positive scenario involves continued government support for the ethanol blending program, leading to diversified revenue streams and reduced reliance on volatile sugar prices. Favorable monsoon seasons ensuring stable sugarcane production, combined with steady domestic sugar demand and potential for exports at good global prices, would also contribute positively. Conversely, challenges could arise from adverse climatic conditions impacting cane supply, unfavorable government policies (e.g., high cane prices without compensatory sugar price increases), a slowdown in ethanol blending mandates, or a crash in global sugar prices. The company's ability to maintain efficient operations, strong farmer relationships, and potentially expand its integrated facilities will be key determinants of its future performance.

KM Sugar Mills Share Price

Live · BSE / NSE · Inception: 1971
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

KM Sugar Mills Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 123 170 170 166 153 208 175 169 106 190
Other Income 3 2 2 1 2 2 4 12 2 4
Total Income 126 171 172 167 155 210 179 181 108 194
Total Expenditure 103 150 156 141 130 182 157 146 86 174
Operating Profit 23 21 17 26 26 28 22 34 22 20
Interest 5 6 5 3 5 5 3 1 3 4
Depreciation 6 5 5 5 6 5 5 5 6 5
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 12 10 6 18 15 18 14 28 13 11
Provision for Tax 4 3 1 5 4 5 4 7 4 3
Profit After Tax 8 7 5 13 11 13 10 21 9 8
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 8 7 5 13 11 13 10 21 9 8
Adjusted Earnings Per Share 0.8 0.8 0.5 1.4 1.2 1.4 1.1 2.2 1 0.9

KM Sugar Mills Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 353 340 463 390 531 503 548 576 657 659 658 640
Other Income 6 9 37 14 11 5 10 11 8 7 20 22
Total Income 359 349 499 404 543 507 558 587 666 666 678 662
Total Expenditure 323 290 446 352 482 447 475 526 587 577 572 563
Operating Profit 36 58 54 52 61 60 83 61 78 89 106 98
Interest 17 8 11 8 18 11 12 14 17 18 12 11
Depreciation 9 12 13 12 15 15 15 16 23 22 22 21
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 10 38 29 32 28 34 56 31 39 49 73 66
Provision for Tax -2 10 10 8 10 8 14 8 11 13 19 18
Profit After Tax 12 28 19 24 19 26 41 23 28 36 53 48
Adjustments -0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 12 28 19 24 19 26 41 23 28 36 53 48
Adjusted Earnings Per Share 1.3 3.1 2.1 2.6 2 2.9 4.5 2.5 3.1 3.9 5.8 5.2

KM Sugar Mills Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 29 57 84 169 187 213 252 275 303 339 392
Minority's Interest 6 7 0 0 0 0 0 0 0 0 0
Borrowings 33 49 32 36 44 40 26 50 28 19 4
Other Non-Current Liabilities 23 33 11 18 22 15 14 13 13 13 15
Total Current Liabilities 187 263 192 277 279 362 364 372 445 372 357
Total Liabilities 278 409 319 500 532 631 656 711 790 743 767
Fixed Assets 63 125 94 158 160 158 159 214 209 205 227
Other Non-Current Assets 7 17 21 25 41 46 82 115 136 137 128
Total Current Assets 208 267 204 316 331 426 416 381 444 401 412
Total Assets 278 409 319 500 532 631 656 711 790 743 767

KM Sugar Mills Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 2 7 8 11 5 4 5 8 6 7 4
Cash Flow from Operating Activities 70 15 72 6 -3 7 5 73 29 31 89
Cash Flow from Investing Activities -12 -73 -11 -22 -28 -21 -12 -105 -34 -7 -47
Cash Flow from Financing Activities -53 60 -58 10 30 16 9 30 7 -28 -44
Net Cash Inflow / Outflow 4 2 2 -5 -1 2 3 -3 1 -3 -2
Closing Cash & Cash Equivalent 7 8 11 5 4 5 8 6 7 4 1

KM Sugar Mills Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 1.27 3.07 2.05 2.63 2.01 2.85 4.51 2.52 3.05 3.86 5.81
CEPS(Rs) 2.28 4.37 3.51 3.97 3.64 4.47 6.16 4.25 5.51 6.25 8.2
DPS(Rs) 0 0 0 0 0 0 0.2 0 0 0 0
Book NAV/Share(Rs) 3.11 6.19 9.17 18.35 20.36 16.6 20.83 23.32 26.36 31.77 37.82
Core EBITDA Margin(%) 8.22 13.87 3.66 9.7 9.33 11.05 13.31 8.63 10.61 12.39 13.18
EBIT Margin(%) 7.35 13.03 8.58 10.14 8.65 8.99 12.35 7.85 8.47 10.18 12.8
Pre Tax Margin(%) 2.74 10.67 6.19 8.19 5.29 6.81 10.2 5.44 5.95 7.42 11.02
PAT Margin (%) 3.21 7.92 4.02 6.19 3.49 5.22 7.56 4.03 4.27 5.39 8.11
Cash Profit Margin (%) 5.76 11.26 6.88 9.37 6.3 8.18 10.33 6.79 7.71 8.73 11.46
ROA(%) 3.86 8.23 5.18 5.9 3.59 4.51 6.44 3.4 3.75 4.64 7.07
ROE(%) 50.93 66.02 26.7 19.08 10.4 15.44 24.09 11.43 12.29 13.3 16.69
ROCE(%) 18.73 26.83 19.84 17.19 14.4 12.65 17.6 10.06 10.96 12.11 14.38
Receivable days 29.19 22.73 15.57 23.31 16.59 14.65 11.48 6.64 9.82 10.45 5.79
Inventory Days 173.57 195.07 151.28 200.8 183.31 228.36 247.86 233.55 204.71 208.03 207.36
Payable days 154.07 143.08 93.67 187.14 141.27 148.02 141.83 111.61 107 96.67 63.62
PER(x) 5.59 8.74 4.62 3.44 3.16 4.09 6.48 10.28 9.19 7.02 4.29
Price/Book(x) 2.28 4.34 1.03 0.49 0.31 0.7 1.4 1.11 1.06 0.85 0.66
Dividend Yield(%) 0 0 0 0 0 0 0.68 0 0 0 0
EV/Net Sales(x) 0.41 1.17 0.37 0.47 0.43 0.6 0.88 0.87 0.82 0.79 0.72
EV/Core EBITDA(x) 3.97 6.82 3.2 3.51 3.74 5.03 5.84 8.19 6.88 5.87 4.45
Net Sales Growth(%) -35.89 -3.65 36.12 -15.71 36.23 -5.39 9.07 4.96 14.18 0.28 -0.09
EBIT Growth(%) 15.9 73.23 -13.28 -1.82 16.19 -1.64 49.78 -33.28 23.17 20.54 25.61
PAT Growth(%) 57.78 141.22 -33.21 28.04 -23.3 41.65 58.03 -44.02 21.01 26.55 50.27
EPS Growth(%) 57.32 141.45 -33.24 28.04 -23.3 41.65 58.02 -44.02 21.01 26.55 50.27
Debt/Equity(x) 3.31 2.92 1.17 0.64 0.93 1.32 1.17 1.25 1.2 0.96 0.72
Current Ratio(x) 1.11 1.01 1.06 1.14 1.19 1.18 1.14 1.02 1 1.08 1.15
Quick Ratio(x) 0.28 0.16 0.21 0.18 0.23 0.18 0.09 0.07 0.14 0.09 0.09
Interest Cover(x) 1.59 5.52 3.6 5.19 2.57 4.12 5.74 3.26 3.36 3.69 7.2
Total Debt/Mcap(x) 1.45 0.67 1.13 1.31 2.98 1.87 0.83 1.12 1.13 1.13 1.09

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 0% +5% +6% +6%
Operating Profit CAGR +19% +20% +12% +11%
PAT CAGR +47% +32% +15% +16%
Share Price CAGR +14% 0% +4% +2%
ROE Average +17% +14% +16% +24%
ROCE Average +14% +12% +13% +16%

KM Sugar Mills Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 56.51 %
FII 0.11 %
DII (MF + Insurance) 0 %
Public (retail) 43.37 %
Others 0.01 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 56.5156.5156.5156.5156.5156.5156.5156.5156.5156.51
FII 0.190.210.150.130.240.160.110.190.120.11
DII 000000.560.56000
Public 43.343.2843.3443.3643.2542.7742.8243.343.3743.37
Others 0000000000
Total 100100100100100100100100100100

KM Sugar Mills Peer Comparison

KM Sugar Mills Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

KM Sugar Mills Pros & Cons

Pros

  • Stock is trading at 0.8 times its book value
  • Debtor days have improved from 96.67 to 63.62days.
  • Company has reduced debt.

Cons

  • Company has a low return on equity of 14% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp