Market Cap ₹17 Cr.
Stock P/E 69.2
P/B 1.1
Current Price ₹30.1
Book Value ₹ 28.1
Face Value 10
52W High ₹41.3
Dividend Yield 0%
52W Low ₹ 17.3
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Operating Revenue | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | 1 | -0 | 1 | -0 | 0 | 0 | 0 | -0 | -0 | -0 |
Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 1 | -0 | 1 | -0 | 0 | 0 | 0 | -0 | -0 | -0 |
Provision for Tax | 0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | -0 |
Profit After Tax | 1 | 0 | 1 | -0 | 0 | 0 | 0 | -0 | -0 | -0 |
Adjustments | -0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 |
Profit After Adjustments | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Adjusted Earnings Per Share | 1.1 | 0.2 | 2.2 | 0.1 | 0.1 | 0.6 | 0.3 | 0 | 0 | 0 |
#(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|
Operating Revenue | 1 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 1 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | 1 | 0 | -0 | 0 | 0 | -0 | 2 | 1 | 0 |
Interest Expense | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | -0 | 0 | 0 | -0 | 2 | 1 | 0 |
Provision for Tax | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 |
Profit After Tax | 0 | 0 | -0 | 0 | 0 | -0 | 2 | 1 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 1 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 0 |
Adjusted Earnings Per Share | 0.9 | 0.7 | 0.3 | 0.6 | 0.5 | 0.2 | 3.5 | 1.1 | 0.3 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | -50% | 0% | 0% | 0% |
Operating Profit CAGR | -50% | 0% | 0% | 0% |
PAT CAGR | -50% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 42% | 71% | 19% | NA% |
ROE Average | 4% | 6% | 4% | 3% |
ROCE Average | 5% | 7% | 4% | 4% |
#(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 12 | 13 | 12 | 13 | 10 | 12 | 14 | 14 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Liability | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Liabilities & Provisions | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Total Liabilities | 15 | 13 | 12 | 12 | 10 | 12 | 14 | 14 |
Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 12 | 12 | 11 | 12 | 9 | 11 | 12 | 14 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 3 | 0 | 0 | 1 | 1 | 1 | 2 | 1 |
Total Assets | 15 | 13 | 12 | 12 | 10 | 12 | 14 | 14 |
#(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Cash Flow from Operating Activities | 2 | 3 | -0 | 1 | -0 | 0 | -2 | 2 |
Cash Flow from Investing Activities | 0 | 0 | 1 | -0 | -0 | -0 | 2 | -1 |
Cash Flow from Financing Activities | -2 | -3 | -0 | 0 | 0 | 0 | 0 | 0 |
Net Cash Inflow / Outflow | 0 | -0 | -0 | 1 | -1 | -0 | 0 | 0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 |
# | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 0.9 | 0.72 | 0.29 | 0.57 | 0.51 | 0.16 | 3.5 | 1.12 |
CEPS(Rs) | 0.49 | 0.3 | -0.12 | 0.16 | 0.02 | -0.12 | 3.38 | 1.12 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 21.82 | 22.55 | 21.57 | 22.68 | 17.74 | 21.44 | 25.6 | 25.84 |
Net Profit Margin | 37.17 | 89.05 | -121.32 | 60.08 | 5.34 | -57.91 | 77.43 | 68.56 |
Operating Margin | 110.13 | 147.76 | -174.09 | 83.33 | 18.83 | -65.04 | 90.6 | 76.46 |
PBT Margin | 40.19 | 91 | -187.02 | 83.33 | 18.83 | -65.04 | 90.6 | 76.46 |
ROA(%) | 1.82 | 1.22 | -0.55 | 0.77 | 0.12 | -0.63 | 14.63 | 4.35 |
ROE(%) | 2.26 | 1.36 | -0.54 | 0.74 | 0.12 | -0.61 | 14.38 | 4.34 |
ROCE(%) | 5.27 | 1.97 | -0.76 | 1.03 | 0.41 | -0.68 | 16.83 | 4.84 |
Price/Earnings(x) | 5.19 | 6.93 | 0 | 20.95 | 23.11 | 39.9 | 2.29 | 12.25 |
Price/Book(x) | 0.21 | 0.22 | 0 | 0.53 | 0.67 | 0.29 | 0.31 | 0.53 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 7.97 | 15.97 | 102.11 | 39.83 | 26.59 | 30.55 | 1.82 | 7.88 |
EV/Core EBITDA(x) | 7.23 | 10.81 | -58.65 | 47.8 | 141.2 | -46.97 | 2 | 10.31 |
Interest Earned Growth(%) | 0 | -74.54 | -71.09 | 179.54 | 61.9 | -53.58 | 2027.48 | -62.71 |
Net Profit Growth | 0 | -39.01 | -139.39 | 238.44 | -85.6 | -603.01 | 2944.29 | -66.98 |
EPS Growth(%) | 0 | -19.99 | -60.07 | 97.67 | -10.28 | -69.08 | 2118.43 | -67.93 |
Interest Coverage(x) % | 1.57 | 2.6 | -13.47 | 0 | 0 | 0 | 0 | 0 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 24.13 | 24.13 | 24.13 | 24.13 | 24.13 | 24.13 | 24.13 | 24.13 | 24.13 | 24.13 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 75.87 | 75.87 | 75.87 | 75.87 | 75.87 | 75.87 | 75.87 | 75.87 | 75.87 | 75.87 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.56 | 0.56 | 0.56 | 0.56 | 0.56 | 0.56 | 0.56 | 0.56 | 0.56 | 0.56 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About