WEBSITE BSE:537750 NSE: KIRAN VYPAR Inc. Year: 1995 Industry: Finance - NBFC My Bucket: Add Stock
Last updated: 15:41
No Notes Added Yet
1. Business Overview
Kiran Vyapar Ltd. operates as a Non-Banking Financial Company (NBFC) in India. Its core business primarily involves investment activities, including trading and investing in shares, securities, and other financial instruments. Additionally, the company provides loans and advances. It generates revenue mainly through interest income from its lending operations, dividend income, and gains from its investment portfolio.
2. Key Segments / Revenue Mix
The company's revenue streams typically comprise:
Investment Income: This includes dividends from equity investments, interest from debt securities, and profits from the sale of investments.
Interest Income from Loans and Advances: Earnings generated from various forms of loans provided to individuals and corporate entities.
While specific percentage contributions are not publicly available without detailed financial statements, a significant portion of its income is likely derived from its investment portfolio and associated financing activities, alongside direct lending.
3. Industry & Positioning
Kiran Vyapar Ltd. operates within the highly competitive and regulated Indian NBFC sector. This sector is characterized by a wide range of players, from large, diversified NBFCs and housing finance companies to smaller, niche-focused entities. The company's positioning is likely that of a relatively smaller NBFC, potentially catering to specific segments or engaging in focused investment strategies rather than broad-based retail or SME lending on a large scale. It competes with other NBFCs, investment companies, and to some extent, traditional banks for investment opportunities and lending clients.
4. Competitive Advantage (Moat)
As a smaller NBFC primarily involved in investment and some lending, Kiran Vyapar Ltd. is unlikely to possess strong, wide moats like brand recognition, vast scale, or proprietary network effects against larger financial institutions. Any competitive advantages would likely stem from:
Niche Expertise: Specialization in identifying undervalued investment opportunities or specific borrower segments.
Operational Efficiency: Lean cost structure and effective asset management.
Relationship-based Lending/Investing: Strong ties with specific clients or promoters that facilitate business.
However, these are typically less durable compared to the moats held by larger, more diversified financial players.
5. Growth Drivers
Key factors that could drive the company's growth over the next 3-5 years include:
Favorable Economic Conditions: A robust Indian economy generally boosts investment sentiment and credit demand.
Strategic Investment Performance: Astute management of its investment portfolio, leading to capital gains and healthy dividend income.
Expansion of Lending Portfolio: Careful and profitable growth in its loans and advances segment.
Access to Capital: Ability to raise funds at competitive rates to fuel both investment and lending activities.
Digital Adoption: Leveraging technology to improve operational efficiency and client reach.
6. Risks
The primary risks associated with Kiran Vyapar Ltd. include:
Market Risk: Fluctuations in equity and debt markets can significantly impact the value of its investment portfolio and, consequently, its profitability.
Credit Risk: Potential for defaults on loans and advances, leading to Non-Performing Assets (NPAs) and credit losses.
Interest Rate Risk: Volatility in interest rates can affect the cost of borrowing for the company and the yield on its lending and debt investments.
Funding Risk: Challenges in securing adequate and cost-effective funding (debt or equity) to support its operations and growth plans.
Regulatory Risk: Changes in RBI regulations for NBFCs, capital market rules, or tax policies could impact its business model and profitability.
Competition: Intense competition from other NBFCs, banks, and investment firms can pressure margins and limit growth opportunities.
7. Management & Ownership
Kiran Vyapar Ltd. typically operates with a promoter-driven ownership structure, common among many Indian companies. The promoter group likely holds a significant stake, influencing strategic direction and management decisions. The quality of management is crucial for an NBFC, particularly concerning risk management in both its investment and lending segments, capital allocation, and compliance with regulatory frameworks. Details on specific key management personnel and their track records would require deeper analysis of company reports.
8. Outlook
The outlook for Kiran Vyapar Ltd. is shaped by its dual focus on investments and lending within the dynamic Indian financial landscape. On one hand, India's economic growth and increasing financialization present opportunities for both capital market appreciation and credit demand. A well-managed investment portfolio and prudent lending practices could lead to healthy returns. On the other hand, the company faces significant challenges from market volatility, intense competition, the inherent credit risks in lending, and evolving regulatory pressures. Its success will largely depend on its ability to effectively manage market risks, maintain asset quality in its loan book, secure cost-effective funding, and make astute investment decisions while navigating a highly competitive environment.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹499 Cr.
Stock P/E 8.4
P/B 0.2
Current Price ₹183.1
Book Value ₹ 820.7
Face Value 10
52W High ₹267
Dividend Yield 0.55%
52W Low ₹ 153.1
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Revenue | 11 | 30 | 24 | 28 | 41 | 31 | 12 | 27 | 33 | 35 |
| Other Income | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 11 | 30 | 27 | 28 | 42 | 31 | 12 | 27 | 33 | 35 |
| Total Expenditure | 3 | 7 | 24 | 4 | 4 | 18 | 19 | 9 | 16 | 21 |
| Operating Profit | 7 | 23 | 3 | 24 | 38 | 14 | -7 | 18 | 18 | 15 |
| Interest Expense | 3 | 2 | 2 | 2 | 3 | 4 | 6 | 6 | 7 | 8 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 5 | 21 | 1 | 22 | 35 | 9 | -13 | 12 | 10 | 6 |
| Provision for Tax | 1 | 14 | 0 | 4 | 8 | 6 | -0 | 2 | 6 | 5 |
| Profit After Tax | 3 | 7 | 0 | 18 | 26 | 3 | -13 | 10 | 5 | 1 |
| Adjustments | 5 | -2 | 7 | 16 | 5 | 5 | -0 | 6 | -5 | -3 |
| Profit After Adjustments | 8 | 5 | 8 | 34 | 31 | 8 | -13 | 16 | 0 | -2 |
| Adjusted Earnings Per Share | 3.1 | 1.8 | 2.9 | 12.4 | 11.6 | 3 | -4.7 | 6.1 | 0 | -0.9 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Revenue | 77 | 72 | 119 | 84 | 101 | 80 | 141 | 159 | 67 | 133 | 113 | 107 |
| Other Income | 7 | 5 | 2 | 1 | 1 | 0 | 1 | 7 | 1 | 3 | 0 | 0 |
| Total Income | 84 | 76 | 121 | 86 | 102 | 81 | 142 | 166 | 68 | 136 | 114 | 107 |
| Total Expenditure | 17 | 24 | 61 | 40 | 72 | 60 | 40 | 40 | 29 | 38 | 45 | 65 |
| Operating Profit | 67 | 52 | 60 | 46 | 30 | 20 | 102 | 126 | 39 | 98 | 69 | 44 |
| Interest Expense | 2 | 3 | 5 | 7 | 3 | 4 | 3 | 5 | 6 | 10 | 15 | 27 |
| Depreciation | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 65 | 49 | 53 | 36 | 25 | 14 | 116 | 139 | 46 | 222 | 77 | 15 |
| Provision for Tax | 5 | 4 | 6 | 9 | 4 | 7 | 18 | 21 | 8 | 20 | 18 | 13 |
| Profit After Tax | 60 | 45 | 47 | 27 | 21 | 7 | 98 | 118 | 39 | 202 | 59 | 3 |
| Adjustments | 10 | -11 | 0 | 2 | 1 | -15 | 0 | 0 | 0 | 0 | 0 | -2 |
| Profit After Adjustments | 70 | 35 | 48 | 29 | 23 | -8 | 98 | 118 | 39 | 202 | 59 | 1 |
| Adjusted Earnings Per Share | 27.4 | 13.6 | 18.6 | 11.3 | 8.4 | -3 | 36.2 | 43.8 | 14.3 | 74.8 | 21.9 | 0.5 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -15% | -11% | 7% | 4% |
| Operating Profit CAGR | -30% | -18% | 28% | 0% |
| PAT CAGR | -71% | -21% | 53% | -0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -21% | 10% | 11% | 8% |
| ROE Average | 3% | 6% | 7% | 5% |
| ROCE Average | 4% | 7% | 8% | 6% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 840 | 868 | 915 | 1069 | 1077 | 959 | 1218 | 1430 | 1465 | 1940 | 2140 |
| Minority's Interest | 30 | 30 | 33 | 68 | 61 | 52 | 66 | 58 | 50 | 59 | 53 |
| Borrowings | 2 | 1 | 0 | 9 | 0 | 1 | 0 | 0 | 10 | 0 | 100 |
| Current Liability | 36 | 53 | 65 | 39 | 42 | 36 | 37 | 40 | 142 | 96 | 201 |
| Other Liabilities & Provisions | 1 | 1 | 1 | 27 | 24 | 9 | 39 | 68 | 66 | 117 | 100 |
| Total Liabilities | 909 | 953 | 1015 | 1212 | 1204 | 1057 | 1361 | 1597 | 1733 | 2212 | 2594 |
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 266 | 330 |
| Investments | 663 | 734 | 672 | 893 | 898 | 706 | 976 | 1229 | 1336 | 1320 | 1598 |
| Fixed Assets | 39 | 50 | 48 | 49 | 49 | 41 | 41 | 34 | 23 | 2 | 2 |
| Other Loans | 65 | 58 | 59 | 5 | 214 | 262 | 294 | 259 | 319 | 7 | 8 |
| Other Non Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current Assets | 141 | 111 | 237 | 265 | 43 | 47 | 44 | 69 | 49 | 617 | 655 |
| Total Assets | 909 | 953 | 1015 | 1212 | 1204 | 1057 | 1361 | 1597 | 1733 | 2212 | 2594 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 4 | 11 | 4 | 23 | 5 | 9 | 17 | 15 | 40 | 18 | 37 |
| Cash Flow from Operating Activities | 89 | 18 | -96 | 14 | 23 | -30 | -10 | 65 | -45 | 59 | -68 |
| Cash Flow from Investing Activities | -22 | -24 | 110 | -5 | -0 | 53 | 7 | -40 | -71 | 15 | -23 |
| Cash Flow from Financing Activities | -60 | -2 | 4 | -27 | -19 | -15 | 0 | -1 | 94 | -55 | 190 |
| Net Cash Inflow / Outflow | 7 | -7 | 18 | -18 | 4 | 8 | -2 | 25 | -22 | 19 | 100 |
| Closing Cash & Cash Equivalent | 11 | 4 | 22 | 5 | 9 | 17 | 15 | 40 | 18 | 37 | 137 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 27.36 | 13.6 | 18.61 | 11.31 | 8.39 | -2.95 | 36.15 | 43.78 | 14.28 | 74.81 | 21.91 |
| CEPS(Rs) | 23.73 | 18.48 | 19.15 | 11.57 | 8.67 | 3.39 | 36.9 | 44.85 | 14.37 | 74.88 | 21.98 |
| DPS(Rs) | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 0.75 | 1.5 | 1.5 | 1 | 1 | 1 |
| Book NAV/Share(Rs) | 328.08 | 338.64 | 357.25 | 417.13 | 399.05 | 355.35 | 451.42 | 529.95 | 542.94 | 719.01 | 792.99 |
| Net Profit Margin | 77.75 | 63.51 | 39.64 | 32.54 | 21.06 | 8.55 | 69.22 | 74.37 | 57.27 | 151.36 | 52.14 |
| Operating Margin | 86.3 | 72.76 | 48.72 | 51.74 | 27.42 | 22.25 | 84.17 | 90.6 | 77.96 | 173.57 | 81.79 |
| PBT Margin | 83.9 | 69.16 | 44.84 | 42.96 | 24.74 | 17.39 | 82.02 | 87.51 | 68.7 | 166.2 | 68.35 |
| ROA(%) | 6.94 | 4.88 | 4.8 | 2.46 | 1.76 | 0.61 | 8.07 | 7.99 | 2.31 | 10.23 | 2.46 |
| ROE(%) | 7.4 | 5.32 | 5.29 | 2.76 | 1.98 | 0.68 | 8.96 | 8.92 | 2.66 | 11.86 | 2.9 |
| ROCE(%) | 8.08 | 5.87 | 6.18 | 4.19 | 2.48 | 1.7 | 10.61 | 10.6 | 3.41 | 12.73 | 4.16 |
| Price/Earnings(x) | 2.58 | 6.77 | 5.87 | 12.65 | 12.27 | 0 | 2.52 | 3.2 | 9.53 | 2.38 | 8.51 |
| Price/Book(x) | 0.22 | 0.27 | 0.31 | 0.34 | 0.26 | 0.14 | 0.2 | 0.26 | 0.25 | 0.25 | 0.24 |
| Dividend Yield(%) | 3.54 | 2.71 | 2.29 | 1.75 | 2.43 | 1.48 | 1.65 | 1.07 | 0.73 | 0.56 | 0.54 |
| EV/Net Sales(x) | 2.52 | 3.78 | 2.63 | 4.81 | 3 | 1.83 | 1.86 | 2.36 | 7.29 | 4 | 5.81 |
| EV/Core EBITDA(x) | 2.88 | 5.17 | 5.23 | 8.83 | 10.13 | 7.31 | 2.57 | 2.98 | 12.66 | 5.43 | 9.59 |
| Interest Earned Growth(%) | 307.4 | -7.08 | 66.42 | -29.22 | 19.53 | -20.23 | 75.43 | 12.72 | -57.64 | 98.21 | -15 |
| Net Profit Growth | 81.45 | -24.1 | 3.89 | -41.89 | -22.66 | -67.6 | 1319.71 | 21.1 | -67.38 | 423.86 | -70.72 |
| EPS Growth(%) | 0 | -50.29 | 36.8 | -39.22 | -25.81 | -135.19 | 1324.44 | 21.1 | -67.38 | 423.86 | -70.72 |
| Interest Coverage(x) % | 36.05 | 20.26 | 12.57 | 5.89 | 10.25 | 4.58 | 39.21 | 29.35 | 8.42 | 23.54 | 6.09 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 74.96 | 74.96 | 74.96 | 74.96 | 74.96 | 74.96 | 74.96 | 74.96 | 74.96 | 74.96 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 25.04 | 25.04 | 25.04 | 25.04 | 25.04 | 25.04 | 25.04 | 25.04 | 25.04 | 25.04 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 2.05 | 2.05 | 2.05 | 2.05 | 2.05 | 2.05 | 2.05 | 2.05 | 2.05 | 2.05 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.68 | 0.68 | 0.68 | 0.68 | 0.68 | 0.68 | 0.68 | 0.68 | 0.68 | 0.68 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 2.73 | 2.73 | 2.73 | 2.73 | 2.73 | 2.73 | 2.73 | 2.73 | 2.73 | 2.73 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.