Kiduja India

₹253 3.1 | 1.2%

WEBSITE BSE:507946 NSE : KIDUJA INDIA 17 May, 09:18

Market Cap ₹43 Cr.

Stock P/E 1.6

P/B -1.4

Current Price ₹253

Book Value ₹ -180.3

Face Value 10

52W High ₹296.8

Dividend Yield 0%

52W Low ₹ 55.1

Edit Ratio

Kiduja India Research see more...

Overview Inc. Year: 1985Industry: Finance - NBFC

Kiduja India Ltd invests and offers in shares and securities in India. The business enterprise was founded in 1985 and is based in Mumbai, India.

Kiduja India Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Kiduja India Quarterly Results

#(Fig in Cr.)	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Jun 2023	Sep 2023	Dec 2023
Operating Revenue	6	17	0	0	0	0	0	5	10	20
Other Income	0	0	0	0	0	0	0	0	0	0
Total Income	6	17	0	0	0	0	0	5	10	20
Total Expenditure	0	1	5	20	1	1	0	0	0	1
Operating Profit	6	16	-5	-20	-1	-1	-0	4	10	19
Interest Expense	0	0	0	1	0	0	0	1	2	3
Depreciation	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	6	16	-6	-21	-1	-1	-1	3	8	16
Provision for Tax	0	0	0	0	0	0	0	0	0	0
Profit After Tax	6	16	-6	-21	-1	-1	-1	3	8	16
Adjustments	-0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	6	16	-6	-21	-1	-1	-1	3	8	16
Adjusted Earnings Per Share	36.9	91.6	-32.5	-122.3	-8.5	-7.3	-5.1	18	46.5	94.3

Kiduja India Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Operating Revenue	0	2	0	0	0	8	21	0	0	0	0	35
Other Income	0	0	0	0	0	0	0	0	0	6	1	0
Total Income	0	2	0	0	0	8	21	0	0	6	1	35
Total Expenditure	1	0	0	0	1	5	0	0	3	10	6	1
Operating Profit	-1	2	-0	-0	-1	3	20	-0	-3	-4	-5	33
Interest Expense	6	7	8	7	3	8	4	0	0	1	2	6
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	-6	-6	-8	-7	-4	-5	16	4	-3	-5	-7	26
Provision for Tax	0	0	0	0	0	0	0	-0	0	0	0	0
Profit After Tax	-6	-6	-8	-7	-4	-5	16	4	-3	-5	-7	26
Adjustments	0	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	-6	-6	-8	-7	-4	-5	16	4	-3	-5	-7	26
Adjusted Earnings Per Share	-37.3	-33.1	-46.9	-40	-24	-26.3	94	25.2	-19.8	-26.3	-38.5	153.7

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	0%	0%	-100%	0%
Operating Profit CAGR	0%	0%	NAN%	0%
PAT CAGR	0%	NAN%	0%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	320%	126%	53%	25%
ROE Average	0%	0%	0%	0%
ROCE Average	-8%	-5%	16%	8%

Kiduja India Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	-19	-24	-32	-39	-43	-48	-48	-44	-47	-52	-58
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	39	40	42	53	53	55	29	43	47	160	78
Current Liability	40	42	38	25	21	50	19	0	0	1	1
Other Liabilities & Provisions	0	0	0	0	0	0	0	0	0	0	0
Total Liabilities	61	58	47	38	31	57	0	0	0	109	20
Loans	0	0	0	0	0	0	0	0	0	0	0
Investments	61	58	46	38	31	27	0	0	0	0	0
Fixed Assets	0	0	0	0	0	0	0	0	0	0	0
Other Loans	0	0	0	0	0	0	0	0	0	0	0
Other Non Current Assets	0	0	0	0	0	0	0	0	0	0	0
Current Assets	0	0	0	0	0	30	0	0	0	109	20
Total Assets	61	58	47	38	31	57	0	0	0	109	20

Kiduja India Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	0	0	0	0	0	0	0	0	0	0	102
Cash Flow from Operating Activities	-0	2	-0	-0	-2	16	-8	-1	-3	-10	-18
Cash Flow from Investing Activities	2	3	11	9	7	-27	57	0	0	0	0
Cash Flow from Financing Activities	-1	-5	-11	-8	-6	10	-48	1	3	112	-84
Net Cash Inflow / Outflow	-0	0	-0	-0	0	-0	-0	-0	-0	102	-102
Closing Cash & Cash Equivalent	0	0	0	0	0	0	0	0	0	102	0

Kiduja India Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	-37.29	-33.13	-46.93	-40.02	-23.96	-26.27	94.01	25.22	-19.83	-26.29	-38.54
CEPS(Rs)	-37.17	-33.05	-46.93	-40.02	-23.96	-26.27	94.01	25.22	-19.83	-26.29	-38.54
DPS(Rs)	0	0	0	0	0	0	0	0	0	0	0
Book NAV/Share(Rs)	-108.87	-141.99	-188.92	-228.94	-252.9	-279.17	-279.65	-254.43	-274.26	-300.55	-339.09
Net Profit Margin	0	-287.24	-5639.65	-9062.07	0	-54.82	78	0	0	0	0
Operating Margin	0	83.1	-105.88	-129.49	0	39.77	98.28	0	0	0	0
PBT Margin	0	-287.24	-5639.65	-9062.07	0	-54.77	78.01	0	0	0	0
ROA(%)	-10.37	-9.6	-15.42	-16.15	-11.91	-10.29	56.77	0	0	-8.25	-10.22
ROE(%)	0	0	0	0	0	0	0	0	0	0	0
ROCE(%)	-0.89	2.82	-0.3	-0.24	-3.85	8.8	93.49	0	0	-6.48	-7.65
Price/Earnings(x)	0	0	0	0	0	0	0.31	0	0	0	0
Price/Book(x)	0	-0.27	-0.13	0	-0.05	0	-0.1	0	-0.08	-0.34	-0.15
Dividend Yield(%)	0	0	0	0	0	0	0	0	0	0	0
EV/Net Sales(x)	0	44.21	576.06	1035.14	0	11.37	2.54	0	0	0	0
EV/Core EBITDA(x)	-154.54	52.76	-544.09	-799.42	-58.28	28.59	2.59	-105.86	-14.93	-21.47	-17.6
Interest Earned Growth(%)	-100	0	-92.79	-46.92	-100	0	151.45	-100	0	0	0
Net Profit Growth	-37.86	11.16	-41.66	14.72	40.14	-9.68	457.8	-73.17	-178.61	-32.62	-46.57
EPS Growth(%)	-37.86	11.16	-41.66	14.72	40.14	-9.68	457.8	-73.17	-178.61	-32.62	-46.57
Interest Coverage(x) %	-0.09	0.22	-0.02	-0.01	-0.47	0.42	4.85	0	0	-3.53	-2.88

Kiduja India Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	65.01	65.01	65.01	65.01	65.01	65.01	65.01	65.01	65.01	65.01
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	34.99	34.99	34.99	34.99	34.99	34.99	34.99	34.99	34.99	34.99
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	0.11	0.11	0.11	0.11	0.11	0.11	0.11	0.11	0.11	0.11
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06
Others	0	0	0	0	0	0	0	0	0	0
Total	0.17	0.17	0.17	0.17	0.17	0.17	0.17	0.17	0.17	0.17

Pros

Stock is trading at -1.4 times its book value
Company has reduced debt.
Company is almost debt free.

Cons

Company has a low return on equity of 0% over the last 3 years.
Earnings include an other income of Rs. 1 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.