Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹153 Cr.
Stock P/E
13.4
P/B
3.5
Current Price
₹96.5
Book Value
₹ 27.5
Face Value
10
52W High
₹106.5
52W Low
₹ 91.5
Dividend Yield
—

Kheria Autocomp Overview

Business

Kheria Autocomp Ltd. operates in the Auto Ancillary sector in India. Its core business involves manufacturing and supplying various components for the automotive industry. As an auto ancillary company, it likely functions primarily as a Business-to-Business (B2B) supplier, serving Original Equipment Manufacturers (OEMs) in the automotive sector (e.g., passenger vehicles, commercial vehicles, two-wheelers) and potentially also catering to the automotive aftermarket for replacement parts. The company generates revenue by selling these manufactured components to its customers.

Revenue Mix

Specific details regarding the company's key business segments or precise revenue mix are not available in the provided information. However, typical segments for an auto ancillary company could include:

Supply to specific vehicle categories (e.g., 2-wheelers, PVs, CVs).

Product-specific divisions (e.g., engine components, body parts, electrical systems).

OEM vs. Aftermarket sales.

Domestic vs. Export sales.

Without further data, the exact contribution of each potential segment cannot be determined.

Industry

The Indian Auto Ancillary industry is characterized by a mix of large, medium, and small players, both domestic and international. It is a highly competitive and cyclical industry, directly influenced by the performance of the broader automotive sector. Key factors include vehicle production volumes, technological advancements, and regulatory changes. Kheria Autocomp Ltd. operates within this ecosystem. Its precise positioning relative to peers (e.g., market share, product specialization, technological leadership) cannot be ascertained without specific data. It likely competes on factors such as product quality, cost-effectiveness, timely delivery, and long-standing customer relationships.

MOAT

Without specific information, identifying a durable competitive advantage (moat) for Kheria Autocomp Ltd. is challenging. Potential moats in the auto ancillary sector, which Kheria Autocomp might possess or aspire to, include:

Switching Costs: Long-term, complex relationships with OEMs can create high switching costs due to product integration, stringent quality approvals, and supply chain reliability requirements.

Cost Advantage: Achieving significant economies of scale or superior operational efficiencies in manufacturing.

Proprietary Technology/Expertise: Specialization in niche or technologically advanced components.

Brand/Reputation: A strong reputation for quality and reliability, particularly in the aftermarket.

However, in a fragmented industry, many players often compete primarily on cost and quality without a deep, defensible moat.

Growth Drivers

Key factors that could drive growth for Kheria Autocomp Ltd. over the next 3-5 years include:

Growth in Indian Automotive Production: Overall expansion of the domestic automotive market (2-wheelers, passenger vehicles, commercial vehicles) directly increases demand for components.

Increasing Vehicle Parc: A growing number of vehicles on the road drives demand for aftermarket spare parts and services.

Exports: Expanding reach into international markets for components.

New Product Development & Technology Adoption: Successfully adapting to and developing components for new automotive technologies (e.g., Electric Vehicles, advanced safety systems, connected car features).

Diversification of Customer Base: Expanding relationships with new OEMs or into new vehicle segments.

Risks

Kheria Autocomp Ltd. faces several inherent risks:

Cyclicality of the Auto Industry: Performance is highly correlated with the volatile and cyclical nature of automotive sales and production.

Raw Material Price Volatility: Fluctuations in the prices of key raw materials (e.g., steel, aluminum, plastics) can impact profitability if not effectively passed on to customers.

Intense Competition: The presence of numerous domestic and international players can put pressure on pricing and margins.

Customer Concentration: Reliance on a few large OEM customers can pose a risk if one reduces orders or shifts suppliers.

Technological Obsolescence: Failure to adapt to evolving automotive technologies (e.g., shift to EVs, new emission norms) could lead to declining demand for existing products.

Regulatory Changes: Stricter emission, safety, or import/export regulations can impact production costs and market access.

Management & Ownership

Specific details about the promoters, management team, or ownership structure of Kheria Autocomp Ltd. are not provided in the prompt. Typically, Indian companies in this sector are promoter-led, with significant family ownership, and the quality of management is critical for strategic direction, operational efficiency, and navigating industry challenges.

Outlook

Kheria Autocomp Ltd., as an auto ancillary player in India, is positioned within an industry that has long-term growth potential driven by India's expanding economy, increasing disposable incomes, and urbanization, which collectively fuel vehicle demand. The government's 'Make in India' initiative and focus on local manufacturing could also provide tailwinds. However, the company operates in a highly competitive and capital-intensive sector susceptible to cyclical downturns in the automotive industry, volatility in raw material prices, and rapid technological shifts. Its future performance will largely depend on its ability to maintain strong OEM relationships, ensure cost competitiveness, adapt to technological advancements (especially the transition to EVs), and manage supply chain complexities effectively.

Kheria Autocomp Share Price

Live · NSE · Inception: 2009
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Kheria Autocomp Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

Kheria Autocomp Profit & Loss

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 50 62 92 120
Other Income 0 0 0 0
Total Income 50 62 92 120
Total Expenditure 43 53 76 97
Operating Profit 7 10 16 23
Interest 1 2 2 3
Depreciation 2 3 4 4
Exceptional Income / Expenses 0 0 0 0
Profit Before Tax 4 5 10 16
Provision for Tax 1 2 2 4
Profit After Tax 3 3 8 11
Adjustments 0 0 0 0
Profit After Adjustments 3 3 8 11
Adjusted Earnings Per Share 2.4 2.9 7.3 10.2

Kheria Autocomp Balance Sheet

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 17 20 28 40
Minority's Interest 0 0 0 0
Borrowings 10 16 25 27
Other Non-Current Liabilities -0 2 3 3
Total Current Liabilities 11 16 25 37
Total Liabilities 38 53 82 106
Fixed Assets 27 40 53 56
Other Non-Current Assets 3 2 4 20
Total Current Assets 8 11 25 30
Total Assets 38 53 82 106

Kheria Autocomp Cash Flow

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 0 0 0 0
Cash Flow from Operating Activities 15 10 8 26
Cash Flow from Investing Activities -11 -15 -18 -27
Cash Flow from Financing Activities -3 5 10 1
Net Cash Inflow / Outflow -0 -0 0 0
Closing Cash & Cash Equivalent 0 0 0 1

Kheria Autocomp Ratios

# Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 2.44 2.94 7.33 10.15
CEPS(Rs) 4.29 5.51 10.46 14.05
DPS(Rs) 0 0 0 0
Book NAV/Share(Rs) 14.85 17.78 25 34.67
Core EBITDA Margin(%) 10.22 12.2 13.72 15.59
EBIT Margin(%) 7.42 8.68 10.94 12.79
Pre Tax Margin(%) 5.74 6.4 8.85 10.64
PAT Margin (%) 4.3 4.13 6.99 7.78
Cash Profit Margin (%) 7.56 7.75 9.97 10.76
ROA(%) 7.32 7.3 12.22 12.15
ROE(%) 16.43 18.02 34.26 34.03
ROCE(%) 16.74 20.7 26.37 28.25
Receivable days 32.11 31.15 38.88 42.59
Inventory Days 9.07 8.4 9.87 15.17
Payable days 86.37 86.93 83.21 94.96
PER(x) 0 0 0 0
Price/Book(x) 0 0 0 0
Dividend Yield(%) 0 0 0 0
EV/Net Sales(x) 0.32 0.37 0.38 0.36
EV/Core EBITDA(x) 2.31 2.35 2.14 1.88
Net Sales Growth(%) 0 24.79 47.74 30.35
EBIT Growth(%) 0 46.58 85.71 45.65
PAT Growth(%) 0 20.5 149.35 38.55
EPS Growth(%) 0 20.5 149.36 38.55
Debt/Equity(x) 0.7 0.94 1.1 0.9
Current Ratio(x) 0.73 0.72 0.99 0.82
Quick Ratio(x) 0.58 0.58 0.82 0.6
Interest Cover(x) 4.42 3.81 5.23 5.93
Total Debt/Mcap(x) 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +30% +34% — —
Operating Profit CAGR +44% +49% — —
PAT CAGR +38% +54% — —
Share Price CAGR — — — —
ROE Average +34% +29% +26% +26%
ROCE Average +28% +25% +23% +23%

Kheria Autocomp Peer Comparison

Auto Ancillary Edit Columns

Kheria Autocomp Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Kheria Autocomp Pros & Cons

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 29%

Cons

  • Debtor days have increased from 83.21 to 94.96days.
  • Stock is trading at 3.5 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp