Sharescart Research Club logo

Key Corp. Overview

1. Business Overview

Key Corp Ltd. operates as a Non-Banking Financial Company (NBFC) in India. Its core business model involves providing various financial services and lending activities, distinct from commercial banks. As an NBFC, it primarily generates revenue through interest income earned on loans and advances, as well as fees for other financial services offered. The company's operations are governed by the regulations set by the Reserve Bank of India (RBI) for the NBFC sector.

2. Key Segments / Revenue Mix

Information regarding the specific key business segments (e.g., retail finance, corporate lending, housing finance, vehicle finance, microfinance) or their revenue contribution for Key Corp Ltd. is not publicly available or provided. Generally, NBFCs diversify across different asset classes to manage risk and tap into various credit demands.

3. Industry & Positioning

The Indian NBFC sector is dynamic, highly competitive, and plays a crucial role in credit intermediation, often catering to segments underserved by traditional banks. The industry includes a wide range of players, from large, diversified entities to specialized niche lenders. Without specific financial data or market share, Key Corp Ltd.'s precise positioning within this fragmented landscape (e.g., market leader, niche player, regional focus) cannot be determined. It likely operates among the smaller to medium-sized NBFCs, competing on factors like localized reach, specific product offerings, or customer service.

4. Competitive Advantage (Moat)

Without specific details about Key Corp Ltd.'s operations, it is challenging to identify a clear, durable competitive advantage. Potential moats for NBFCs include:

Niche Expertise: Deep understanding and strong execution in a specific segment (e.g., affordable housing, SME lending).

Distribution Network: Extensive reach in underserved geographies.

Strong Underwriting & Collection Capabilities: Robust systems to manage credit risk effectively.

Cost of Funds: Ability to raise capital at competitive rates (often more difficult for smaller players).

Brand Reputation: Trust and reliability built over time (typically for larger, well-established NBFCs).

It is unlikely that a relatively smaller NBFC would possess significant scale or brand-based moats against larger, well-capitalized competitors.

5. Growth Drivers

Key growth drivers for Key Corp Ltd. are likely tied to broader macroeconomic trends and the NBFC sector's role in India:

Economic Growth: Overall GDP growth and rising per capita income in India drive demand for credit across retail, SME, and corporate segments.

Financial Inclusion: Increased penetration of financial services in semi-urban and rural areas.

Credit Demand: Sustained demand for credit from segments often underserved by traditional banks.

Government Initiatives: Policy support for specific sectors like affordable housing, MSME lending, or infrastructure.

Digitalization: Adoption of technology for efficient loan origination, underwriting, and collection.

6. Risks

Key risks for Key Corp Ltd., common to the NBFC sector, include:

Credit Risk: Potential for non-performing assets (NPAs) due to borrower defaults, impacting asset quality and profitability.

Liquidity Risk: Inability to raise funds from banks or capital markets at favorable rates, or to meet repayment obligations.

Interest Rate Risk: Mismatches between borrowing and lending rates, affecting net interest margins.

Regulatory Changes: Stricter norms from the RBI regarding capital adequacy, asset classification, provisioning, or lending practices.

Competition: Intense competition from banks and other NBFCs, leading to pressure on margins and market share.

Economic Downturn: A slowdown in economic activity can lead to reduced credit demand and higher defaults.

Funding Profile: Reliance on short-term funding for long-term assets can create asset-liability mismatches.

7. Management & Ownership

Specific details regarding the promoters, the quality of the management team, or the ownership structure of Key Corp Ltd. are not provided in the given information.

8. Outlook

Key Corp Ltd., as an NBFC in India, operates within a sector with significant growth potential, driven by India's expanding economy and rising credit demand. The bullish case for the company would depend on its ability to effectively identify and serve profitable niche segments, maintain stringent underwriting standards to control asset quality, and manage its cost of funds efficiently. A favorable regulatory environment and sustained economic growth could provide tailwinds.

Conversely, the bearish outlook involves risks inherent to the NBFC sector: increasing competition leading to margin compression, potential deterioration in asset quality due to economic headwinds or aggressive lending, and challenges in maintaining adequate liquidity and funding at competitive rates. Its performance will largely hinge on its execution capabilities, risk management framework, and ability to adapt to regulatory and market dynamics.

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Key Corp. Key Financials

Market Cap ₹43 Cr.

Stock P/E 10

P/B 0.7

Current Price ₹72.3

Book Value ₹ 109

Face Value 10

52W High ₹184

Dividend Yield 0%

52W Low ₹ 56.3

Key Corp. Share Price

| |

Volume
Price

Key Corp. Quarterly Price

Show Value Show %

Key Corp. Peer Comparison

Key Corp. Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 5 32 9 6 -4 -6 8 -2 2 0
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 5 32 9 6 -4 -6 8 -2 2 0
Total Expenditure 0 0 0 0 0 0 0 0 0 10
Operating Profit 5 32 8 6 -4 -6 8 -3 2 -10
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 5 32 8 6 -4 -6 8 -3 2 -10
Provision for Tax 0 0 0 0 0 0 0 0 0 0
Profit After Tax 5 32 8 6 -4 -6 8 -3 2 -10
Adjustments 0 0 0 0 -0 0 0 0 0 0
Profit After Adjustments 5 32 8 6 -4 -6 8 -3 2 -10
Adjusted Earnings Per Share 8.5 52.8 14 9.8 -6.6 -10 13.1 -4.3 2.6 -16

Key Corp. Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 0 0 0 0 0 0 10 17 16 32 5 8
Other Income 2 1 2 3 2 2 4 1 1 0 0 0
Total Income 2 2 2 3 2 2 14 18 16 32 5 8
Total Expenditure 1 1 1 1 1 2 1 1 1 1 1 10
Operating Profit 2 1 1 2 1 0 13 17 15 32 4 -3
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 2 1 1 2 1 0 13 17 15 32 4 -3
Provision for Tax 0 -0 0 0 0 -0 1 0 -0 -0 -0 0
Profit After Tax 2 1 1 2 1 0 13 17 15 32 4 -3
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 2 1 1 2 1 0 13 17 15 32 4 -3
Adjusted Earnings Per Share 2.5 1.7 1.9 3.9 2 0.3 21.1 28.6 25.6 52.6 7.2 -4.6

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -84% -33% 0% 0%
Operating Profit CAGR -88% -38% 0% 7%
PAT CAGR -88% -38% 0% 7%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -55% 5% 39% 22%
ROE Average 7% 32% 34% 19%
ROCE Average 7% 32% 35% 19%

Key Corp. Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 21 22 23 26 27 27 41 49 47 63 68
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 0 0 0 0 0 0 0 0 0 0 0
Total Current Liabilities 0 0 0 0 0 0 1 1 0 0 0
Total Liabilities 22 23 24 26 27 28 42 50 47 63 68
Fixed Assets 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Assets 21 22 23 25 26 25 39 47 46 62 66
Total Current Assets 1 1 1 1 0 2 2 2 1 1 2
Total Assets 22 23 24 26 27 28 42 50 47 63 68

Key Corp. Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 1 0 0 0 0 0 1 0 0 0 0
Cash Flow from Operating Activities 0 1 0 -0 -1 0 -1 -0 -0 -1 -0
Cash Flow from Investing Activities -1 -1 -0 0 0 0 1 0 0 1 1
Cash Flow from Financing Activities 0 0 0 0 0 0 0 0 0 0 0
Net Cash Inflow / Outflow -0 -0 0 0 -0 1 -1 -0 -0 0 0
Closing Cash & Cash Equivalent 0 0 0 0 0 1 0 0 0 0 0

Key Corp. Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 2.53 1.73 1.92 3.9 2.01 0.31 21.14 28.64 25.61 52.62 7.2
CEPS(Rs) 2.57 1.77 1.95 3.95 2.06 0.37 21.2 28.72 25.68 52.7 7.29
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 35.41 37.13 39.05 42.94 44.95 45.27 67.91 81.22 78.39 105.43 113.16
Core EBITDA Margin(%) -27.96 -42.79 -322.07 -84.48 -86.37 -456.31 93.36 96.39 95.08 97.92 85.22
EBIT Margin(%) 328.01 228.96 841.74 715.33 374.85 61.29 139.33 99.24 98.07 97.76 84.29
Pre Tax Margin(%) 327.64 228.58 841.3 715.33 374.85 61.29 139.33 99.24 98.07 97.76 84.29
PAT Margin (%) 323.94 230.88 839.5 691.31 367.85 65.05 132.06 99.11 98.08 97.77 84.47
Cash Profit Margin (%) 328.88 235.94 851.82 699.15 377.31 76.11 132.43 99.38 98.38 97.93 85.56
ROA(%) 7.28 4.69 4.98 9.41 4.52 0.69 36.62 37.54 31.64 56.99 6.56
ROE(%) 7.42 4.77 5.04 9.52 4.57 0.7 37.36 38.41 32.09 57.25 6.59
ROCE(%) 7.51 4.73 5.05 9.85 4.66 0.66 39.42 38.47 32.08 57.24 6.57
Receivable days 33.66 26.23 76.48 21.37 11.98 30.88 0.92 0.26 0.3 0.12 0.77
Inventory Days 0 0 0 0 0 0 0 0 0 0 0
Payable days 0 0 0 0 0 0 0 0 0 0 0
PER(x) 2.55 7.8 5.93 6.84 6.74 30.41 0.66 1.71 1.88 1.75 25.95
Price/Book(x) 0.18 0.36 0.29 0.62 0.3 0.21 0.21 0.6 0.61 0.87 1.65
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 7.67 17.49 46.52 45.89 24.34 17.35 0.85 1.68 1.83 1.71 21.85
EV/Core EBITDA(x) 2.3 7.47 5.45 6.35 6.33 23.99 0.61 1.69 1.86 1.74 25.6
Net Sales Growth(%) -36.88 -3.88 -69.49 146.82 -3.23 -11.44 3208.45 80.54 -9.67 106.15 -84.17
EBIT Growth(%) 17.44 -32.91 12.17 109.75 -49.29 -85.52 7421.55 28.59 -10.73 105.5 -86.35
PAT Growth(%) 19.91 -31.5 10.94 103.25 -48.51 -84.34 6617.18 35.49 -10.6 105.49 -86.32
EPS Growth(%) 19.91 -31.5 10.94 103.26 -48.51 -84.34 6617.18 35.49 -10.6 105.49 -86.32
Debt/Equity(x) 0 0 0 0 0 0 0 0 0 0 0
Current Ratio(x) 2.06 5.26 6.39 4.67 2.76 10.5 2.55 2.36 11.99 30.02 21.88
Quick Ratio(x) 2.06 5.26 6.39 4.67 2.76 10.5 2.55 2.36 11.99 30.02 21.88
Interest Cover(x) 889.8 598.79 1887.41 0 0 0 0 0 0 0 0
Total Debt/Mcap(x) 0.01 0 0 0 0 0 0 0 0 0 0

Key Corp. Shareholding Pattern

# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 69.08 69.08 69.08 69.08 69.08 69.08 69.08 69.08 69.08 69.08
FII 0 0 0 0 0 0 0 0 0 0
DII 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02
Public 30.9 30.9 30.9 30.9 30.9 30.9 30.9 30.9 30.9 30.9
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Key Corp. News

Key Corp. Pros & Cons

Pros

  • Stock is trading at 0.7 times its book value
  • Company has a good return on equity (ROE) track record: 3 Years ROE 32%
  • Company is almost debt free.

Cons

whatsapp