Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹40 Cr.
Stock P/E
-14.9
P/B
0.5
Current Price
₹67.3
Book Value
₹ 124.4
Face Value
10
52W High
₹102
52W Low
₹ 56.3
Dividend Yield
0%

Key Corp. Overview

Business

Key Corp Ltd. operates as a Non-Banking Financial Company (NBFC) in India. Its core business model involves providing various financial services and lending activities, distinct from commercial banks. As an NBFC, it primarily generates revenue through interest income earned on loans and advances, as well as fees for other financial services offered. The company's operations are governed by the regulations set by the Reserve Bank of India (RBI) for the NBFC sector.

Revenue Mix

Information regarding the specific key business segments (e.g., retail finance, corporate lending, housing finance, vehicle finance, microfinance) or their revenue contribution for Key Corp Ltd. is not publicly available or provided. Generally, NBFCs diversify across different asset classes to manage risk and tap into various credit demands.

Industry

The Indian NBFC sector is dynamic, highly competitive, and plays a crucial role in credit intermediation, often catering to segments underserved by traditional banks. The industry includes a wide range of players, from large, diversified entities to specialized niche lenders. Without specific financial data or market share, Key Corp Ltd.'s precise positioning within this fragmented landscape (e.g., market leader, niche player, regional focus) cannot be determined. It likely operates among the smaller to medium-sized NBFCs, competing on factors like localized reach, specific product offerings, or customer service.

MOAT

Without specific details about Key Corp Ltd.'s operations, it is challenging to identify a clear, durable competitive advantage. Potential moats for NBFCs include:

Niche Expertise: Deep understanding and strong execution in a specific segment (e.g., affordable housing, SME lending).

Distribution Network: Extensive reach in underserved geographies.

Strong Underwriting & Collection Capabilities: Robust systems to manage credit risk effectively.

Cost of Funds: Ability to raise capital at competitive rates (often more difficult for smaller players).

Brand Reputation: Trust and reliability built over time (typically for larger, well-established NBFCs).

It is unlikely that a relatively smaller NBFC would possess significant scale or brand-based moats against larger, well-capitalized competitors.

Growth Drivers

Key growth drivers for Key Corp Ltd. are likely tied to broader macroeconomic trends and the NBFC sector's role in India:

Economic Growth: Overall GDP growth and rising per capita income in India drive demand for credit across retail, SME, and corporate segments.

Financial Inclusion: Increased penetration of financial services in semi-urban and rural areas.

Credit Demand: Sustained demand for credit from segments often underserved by traditional banks.

Government Initiatives: Policy support for specific sectors like affordable housing, MSME lending, or infrastructure.

Digitalization: Adoption of technology for efficient loan origination, underwriting, and collection.

Risks

Key risks for Key Corp Ltd., common to the NBFC sector, include:

Credit Risk: Potential for non-performing assets (NPAs) due to borrower defaults, impacting asset quality and profitability.

Liquidity Risk: Inability to raise funds from banks or capital markets at favorable rates, or to meet repayment obligations.

Interest Rate Risk: Mismatches between borrowing and lending rates, affecting net interest margins.

Regulatory Changes: Stricter norms from the RBI regarding capital adequacy, asset classification, provisioning, or lending practices.

Competition: Intense competition from banks and other NBFCs, leading to pressure on margins and market share.

Economic Downturn: A slowdown in economic activity can lead to reduced credit demand and higher defaults.

Funding Profile: Reliance on short-term funding for long-term assets can create asset-liability mismatches.

Management & Ownership

Specific details regarding the promoters, the quality of the management team, or the ownership structure of Key Corp Ltd. are not provided in the given information.

Outlook

Key Corp Ltd., as an NBFC in India, operates within a sector with significant growth potential, driven by India's expanding economy and rising credit demand. The bullish case for the company would depend on its ability to effectively identify and serve profitable niche segments, maintain stringent underwriting standards to control asset quality, and manage its cost of funds efficiently. A favorable regulatory environment and sustained economic growth could provide tailwinds.

Conversely, the bearish outlook involves risks inherent to the NBFC sector: increasing competition leading to margin compression, potential deterioration in asset quality due to economic headwinds or aggressive lending, and challenges in maintaining adequate liquidity and funding at competitive rates. Its performance will largely hinge on its execution capabilities, risk management framework, and ability to adapt to regulatory and market dynamics.

Key Corp. Share Price

Live · BSE · Inception: 1985
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Key Corp. Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 32 9 6 -4 -6 8 -2 2 0 9
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 32 9 6 -4 -6 8 -2 2 0 9
Total Expenditure 0 0 0 0 0 0 0 0 10 0
Operating Profit 32 8 6 -4 -6 8 -3 2 -10 9
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 32 8 6 -4 -6 8 -3 2 -10 9
Provision for Tax 0 0 0 0 0 0 0 0 0 0
Profit After Tax 32 8 6 -4 -6 8 -3 2 -10 9
Adjustments 0 0 0 -0 0 0 0 0 0 0
Profit After Adjustments 32 8 6 -4 -6 8 -3 2 -10 9
Adjusted Earnings Per Share 52.8 14 9.8 -6.6 -10 13.1 -4.3 2.6 -16 15.4

Key Corp. Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 0 0 0 0 0 10 17 16 32 5 0 9
Other Income 1 2 3 2 2 4 1 1 0 0 0 0
Total Income 2 2 3 2 2 14 18 16 32 5 1 9
Total Expenditure 1 1 1 1 2 1 1 1 1 1 3 10
Operating Profit 1 1 2 1 0 13 17 15 32 4 -3 -2
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 1 1 2 1 0 13 17 15 32 4 -3 -2
Provision for Tax -0 0 0 0 -0 1 0 -0 -0 -0 -0 0
Profit After Tax 1 1 2 1 0 13 17 15 32 4 -3 -2
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 1 1 2 1 0 13 17 15 32 4 -3 -2
Adjusted Earnings Per Share 1.7 1.9 3.9 2 0.3 21.1 28.6 25.6 52.6 7.2 -4.5 -2.3

Key Corp. Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 22 23 26 27 27 41 49 47 63 68 65
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 0 0 0 0 0 0 0 0 0 0 0
Total Current Liabilities 0 0 0 0 0 1 1 0 0 0 0
Total Liabilities 23 24 26 27 28 42 50 47 63 68 66
Fixed Assets 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Assets 22 23 25 26 25 39 47 46 62 66 63
Total Current Assets 1 1 1 0 2 2 2 1 1 2 2
Total Assets 23 24 26 27 28 42 50 47 63 68 66

Key Corp. Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 0 0 0 0 0 1 0 0 0 0 0
Cash Flow from Operating Activities 1 0 -0 -1 0 -1 -0 -0 -1 -0 -1
Cash Flow from Investing Activities -1 -0 0 0 0 1 0 0 1 1 0
Cash Flow from Financing Activities 0 0 0 0 0 0 0 0 0 0 0
Net Cash Inflow / Outflow -0 0 0 -0 1 -1 -0 -0 0 0 -0
Closing Cash & Cash Equivalent 0 0 0 0 1 0 0 0 0 0 0

Key Corp. Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 1.73 1.92 3.9 2.01 0.31 21.14 28.64 25.61 52.62 7.2 -4.51
CEPS(Rs) 1.77 1.95 3.95 2.06 0.37 21.2 28.72 25.68 52.7 7.29 -4.43
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 37.13 39.05 42.94 44.95 45.27 67.91 81.22 78.39 105.43 113.16 108.96
Core EBITDA Margin(%) -42.79 -322.07 -84.48 -86.37 -456.31 93.36 96.39 95.08 97.92 85.22 -800.72
EBIT Margin(%) 228.96 841.74 715.33 374.85 61.29 139.33 99.24 98.07 97.76 84.29 -722.73
Pre Tax Margin(%) 228.58 841.3 715.33 374.85 61.29 139.33 99.24 98.07 97.76 84.29 -722.73
PAT Margin (%) 230.88 839.5 691.31 367.85 65.05 132.06 99.11 98.08 97.77 84.47 -722.63
Cash Profit Margin (%) 235.94 851.82 699.15 377.31 76.11 132.43 99.38 98.38 97.93 85.56 -709.87
ROA(%) 4.69 4.98 9.41 4.52 0.69 36.62 37.54 31.64 56.99 6.56 -4.05
ROE(%) 4.77 5.04 9.52 4.57 0.7 37.36 38.41 32.09 57.25 6.59 -4.06
ROCE(%) 4.73 5.05 9.85 4.66 0.66 39.42 38.47 32.08 57.24 6.57 -4.07
Receivable days 26.23 76.48 21.37 11.98 30.88 0.92 0.26 0.3 0.12 0.77 15.53
Inventory Days 0 0 0 0 0 0 0 0 0 0 0
Payable days 0 0 0 0 0 0 0 0 0 0 0
PER(x) 7.8 5.93 6.84 6.74 30.41 0.66 1.71 1.88 1.75 25.95 0
Price/Book(x) 0.36 0.29 0.62 0.3 0.21 0.21 0.6 0.61 0.87 1.65 0.54
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 17.49 46.52 45.89 24.34 17.35 0.85 1.68 1.83 1.71 21.85 94.09
EV/Core EBITDA(x) 7.47 5.45 6.35 6.33 23.99 0.61 1.69 1.86 1.74 25.6 -13.25
Net Sales Growth(%) -3.88 -69.49 146.82 -3.23 -11.44 3208.45 80.54 -9.67 106.15 -84.17 -92.67
EBIT Growth(%) -32.91 12.17 109.75 -49.29 -85.52 7421.55 28.59 -10.73 105.5 -86.35 -162.86
PAT Growth(%) -31.5 10.94 103.25 -48.51 -84.34 6617.18 35.49 -10.6 105.49 -86.32 -162.72
EPS Growth(%) -31.5 10.94 103.26 -48.51 -84.34 6617.18 35.49 -10.6 105.49 -86.32 -162.72
Debt/Equity(x) 0 0 0 0 0 0 0 0 0 0 0
Current Ratio(x) 5.26 6.39 4.67 2.76 10.5 2.55 2.36 11.99 30.02 21.88 41.58
Quick Ratio(x) 5.26 6.39 4.67 2.76 10.5 2.55 2.36 11.99 30.02 21.88 41.58
Interest Cover(x) 598.79 1887.41 0 0 0 0 0 0 0 0 0
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -100% -100% -100% —
Operating Profit CAGR -175% 0% 0% 0%
PAT CAGR -175% 0% 0% 0%
Share Price CAGR -27% +6% +7% +20%
ROE Average -4% +20% +26% +17%
ROCE Average -4% +20% +26% +18%

Key Corp. Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 69.08 %
FII 0 %
DII (MF + Insurance) 0.02 %
Public (retail) 30.9 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 69.0869.0869.0869.0869.0869.0869.0869.0869.0869.08
FII 0000000000
DII 0.020.020.020.020.020.020.020.020.020.02
Public 30.930.930.930.930.930.930.930.930.930.9
Others 0000000000
Total 100100100100100100100100100100

Key Corp. Peer Comparison

Finance - NBFC Edit Columns

Key Corp. Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Key Corp. Pros & Cons

Pros

  • Stock is trading at 0.5 times its book value
  • Company is almost debt free.

Cons

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp