WEBSITE BSE:507948 NSE: KEY CORP.LTD Inc. Year: 1985 Industry: Finance - NBFC My Bucket: Add Stock
Last updated: 10:36
No Notes Added Yet
1. Business Overview
Key Corp Ltd. operates as a Non-Banking Financial Company (NBFC) in India. Its core business model involves providing various financial services and lending activities, distinct from commercial banks. As an NBFC, it primarily generates revenue through interest income earned on loans and advances, as well as fees for other financial services offered. The company's operations are governed by the regulations set by the Reserve Bank of India (RBI) for the NBFC sector.
2. Key Segments / Revenue Mix
Information regarding the specific key business segments (e.g., retail finance, corporate lending, housing finance, vehicle finance, microfinance) or their revenue contribution for Key Corp Ltd. is not publicly available or provided. Generally, NBFCs diversify across different asset classes to manage risk and tap into various credit demands.
3. Industry & Positioning
The Indian NBFC sector is dynamic, highly competitive, and plays a crucial role in credit intermediation, often catering to segments underserved by traditional banks. The industry includes a wide range of players, from large, diversified entities to specialized niche lenders. Without specific financial data or market share, Key Corp Ltd.'s precise positioning within this fragmented landscape (e.g., market leader, niche player, regional focus) cannot be determined. It likely operates among the smaller to medium-sized NBFCs, competing on factors like localized reach, specific product offerings, or customer service.
4. Competitive Advantage (Moat)
Without specific details about Key Corp Ltd.'s operations, it is challenging to identify a clear, durable competitive advantage. Potential moats for NBFCs include:
Niche Expertise: Deep understanding and strong execution in a specific segment (e.g., affordable housing, SME lending).
Distribution Network: Extensive reach in underserved geographies.
Strong Underwriting & Collection Capabilities: Robust systems to manage credit risk effectively.
Cost of Funds: Ability to raise capital at competitive rates (often more difficult for smaller players).
Brand Reputation: Trust and reliability built over time (typically for larger, well-established NBFCs).
It is unlikely that a relatively smaller NBFC would possess significant scale or brand-based moats against larger, well-capitalized competitors.
5. Growth Drivers
Key growth drivers for Key Corp Ltd. are likely tied to broader macroeconomic trends and the NBFC sector's role in India:
Economic Growth: Overall GDP growth and rising per capita income in India drive demand for credit across retail, SME, and corporate segments.
Financial Inclusion: Increased penetration of financial services in semi-urban and rural areas.
Credit Demand: Sustained demand for credit from segments often underserved by traditional banks.
Government Initiatives: Policy support for specific sectors like affordable housing, MSME lending, or infrastructure.
Digitalization: Adoption of technology for efficient loan origination, underwriting, and collection.
6. Risks
Key risks for Key Corp Ltd., common to the NBFC sector, include:
Credit Risk: Potential for non-performing assets (NPAs) due to borrower defaults, impacting asset quality and profitability.
Liquidity Risk: Inability to raise funds from banks or capital markets at favorable rates, or to meet repayment obligations.
Interest Rate Risk: Mismatches between borrowing and lending rates, affecting net interest margins.
Regulatory Changes: Stricter norms from the RBI regarding capital adequacy, asset classification, provisioning, or lending practices.
Competition: Intense competition from banks and other NBFCs, leading to pressure on margins and market share.
Economic Downturn: A slowdown in economic activity can lead to reduced credit demand and higher defaults.
Funding Profile: Reliance on short-term funding for long-term assets can create asset-liability mismatches.
7. Management & Ownership
Specific details regarding the promoters, the quality of the management team, or the ownership structure of Key Corp Ltd. are not provided in the given information.
8. Outlook
Key Corp Ltd., as an NBFC in India, operates within a sector with significant growth potential, driven by India's expanding economy and rising credit demand. The bullish case for the company would depend on its ability to effectively identify and serve profitable niche segments, maintain stringent underwriting standards to control asset quality, and manage its cost of funds efficiently. A favorable regulatory environment and sustained economic growth could provide tailwinds.
Conversely, the bearish outlook involves risks inherent to the NBFC sector: increasing competition leading to margin compression, potential deterioration in asset quality due to economic headwinds or aggressive lending, and challenges in maintaining adequate liquidity and funding at competitive rates. Its performance will largely hinge on its execution capabilities, risk management framework, and ability to adapt to regulatory and market dynamics.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹43 Cr.
Stock P/E 10
P/B 0.7
Current Price ₹72.3
Book Value ₹ 109
Face Value 10
52W High ₹184
Dividend Yield 0%
52W Low ₹ 56.3
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 5 | 32 | 9 | 6 | -4 | -6 | 8 | -2 | 2 | 0 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 5 | 32 | 9 | 6 | -4 | -6 | 8 | -2 | 2 | 0 |
| Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 |
| Operating Profit | 5 | 32 | 8 | 6 | -4 | -6 | 8 | -3 | 2 | -10 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 5 | 32 | 8 | 6 | -4 | -6 | 8 | -3 | 2 | -10 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | 5 | 32 | 8 | 6 | -4 | -6 | 8 | -3 | 2 | -10 |
| Adjustments | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 5 | 32 | 8 | 6 | -4 | -6 | 8 | -3 | 2 | -10 |
| Adjusted Earnings Per Share | 8.5 | 52.8 | 14 | 9.8 | -6.6 | -10 | 13.1 | -4.3 | 2.6 | -16 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 17 | 16 | 32 | 5 | 8 |
| Other Income | 2 | 1 | 2 | 3 | 2 | 2 | 4 | 1 | 1 | 0 | 0 | 0 |
| Total Income | 2 | 2 | 2 | 3 | 2 | 2 | 14 | 18 | 16 | 32 | 5 | 8 |
| Total Expenditure | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 10 |
| Operating Profit | 2 | 1 | 1 | 2 | 1 | 0 | 13 | 17 | 15 | 32 | 4 | -3 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 2 | 1 | 1 | 2 | 1 | 0 | 13 | 17 | 15 | 32 | 4 | -3 |
| Provision for Tax | 0 | -0 | 0 | 0 | 0 | -0 | 1 | 0 | -0 | -0 | -0 | 0 |
| Profit After Tax | 2 | 1 | 1 | 2 | 1 | 0 | 13 | 17 | 15 | 32 | 4 | -3 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 2 | 1 | 1 | 2 | 1 | 0 | 13 | 17 | 15 | 32 | 4 | -3 |
| Adjusted Earnings Per Share | 2.5 | 1.7 | 1.9 | 3.9 | 2 | 0.3 | 21.1 | 28.6 | 25.6 | 52.6 | 7.2 | -4.6 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -84% | -33% | 0% | 0% |
| Operating Profit CAGR | -88% | -38% | 0% | 7% |
| PAT CAGR | -88% | -38% | 0% | 7% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -55% | 5% | 39% | 22% |
| ROE Average | 7% | 32% | 34% | 19% |
| ROCE Average | 7% | 32% | 35% | 19% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 21 | 22 | 23 | 26 | 27 | 27 | 41 | 49 | 47 | 63 | 68 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 |
| Total Liabilities | 22 | 23 | 24 | 26 | 27 | 28 | 42 | 50 | 47 | 63 | 68 |
| Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 21 | 22 | 23 | 25 | 26 | 25 | 39 | 47 | 46 | 62 | 66 |
| Total Current Assets | 1 | 1 | 1 | 1 | 0 | 2 | 2 | 2 | 1 | 1 | 2 |
| Total Assets | 22 | 23 | 24 | 26 | 27 | 28 | 42 | 50 | 47 | 63 | 68 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Cash Flow from Operating Activities | 0 | 1 | 0 | -0 | -1 | 0 | -1 | -0 | -0 | -1 | -0 |
| Cash Flow from Investing Activities | -1 | -1 | -0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 |
| Cash Flow from Financing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Inflow / Outflow | -0 | -0 | 0 | 0 | -0 | 1 | -1 | -0 | -0 | 0 | 0 |
| Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 2.53 | 1.73 | 1.92 | 3.9 | 2.01 | 0.31 | 21.14 | 28.64 | 25.61 | 52.62 | 7.2 |
| CEPS(Rs) | 2.57 | 1.77 | 1.95 | 3.95 | 2.06 | 0.37 | 21.2 | 28.72 | 25.68 | 52.7 | 7.29 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 35.41 | 37.13 | 39.05 | 42.94 | 44.95 | 45.27 | 67.91 | 81.22 | 78.39 | 105.43 | 113.16 |
| Core EBITDA Margin(%) | -27.96 | -42.79 | -322.07 | -84.48 | -86.37 | -456.31 | 93.36 | 96.39 | 95.08 | 97.92 | 85.22 |
| EBIT Margin(%) | 328.01 | 228.96 | 841.74 | 715.33 | 374.85 | 61.29 | 139.33 | 99.24 | 98.07 | 97.76 | 84.29 |
| Pre Tax Margin(%) | 327.64 | 228.58 | 841.3 | 715.33 | 374.85 | 61.29 | 139.33 | 99.24 | 98.07 | 97.76 | 84.29 |
| PAT Margin (%) | 323.94 | 230.88 | 839.5 | 691.31 | 367.85 | 65.05 | 132.06 | 99.11 | 98.08 | 97.77 | 84.47 |
| Cash Profit Margin (%) | 328.88 | 235.94 | 851.82 | 699.15 | 377.31 | 76.11 | 132.43 | 99.38 | 98.38 | 97.93 | 85.56 |
| ROA(%) | 7.28 | 4.69 | 4.98 | 9.41 | 4.52 | 0.69 | 36.62 | 37.54 | 31.64 | 56.99 | 6.56 |
| ROE(%) | 7.42 | 4.77 | 5.04 | 9.52 | 4.57 | 0.7 | 37.36 | 38.41 | 32.09 | 57.25 | 6.59 |
| ROCE(%) | 7.51 | 4.73 | 5.05 | 9.85 | 4.66 | 0.66 | 39.42 | 38.47 | 32.08 | 57.24 | 6.57 |
| Receivable days | 33.66 | 26.23 | 76.48 | 21.37 | 11.98 | 30.88 | 0.92 | 0.26 | 0.3 | 0.12 | 0.77 |
| Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PER(x) | 2.55 | 7.8 | 5.93 | 6.84 | 6.74 | 30.41 | 0.66 | 1.71 | 1.88 | 1.75 | 25.95 |
| Price/Book(x) | 0.18 | 0.36 | 0.29 | 0.62 | 0.3 | 0.21 | 0.21 | 0.6 | 0.61 | 0.87 | 1.65 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 7.67 | 17.49 | 46.52 | 45.89 | 24.34 | 17.35 | 0.85 | 1.68 | 1.83 | 1.71 | 21.85 |
| EV/Core EBITDA(x) | 2.3 | 7.47 | 5.45 | 6.35 | 6.33 | 23.99 | 0.61 | 1.69 | 1.86 | 1.74 | 25.6 |
| Net Sales Growth(%) | -36.88 | -3.88 | -69.49 | 146.82 | -3.23 | -11.44 | 3208.45 | 80.54 | -9.67 | 106.15 | -84.17 |
| EBIT Growth(%) | 17.44 | -32.91 | 12.17 | 109.75 | -49.29 | -85.52 | 7421.55 | 28.59 | -10.73 | 105.5 | -86.35 |
| PAT Growth(%) | 19.91 | -31.5 | 10.94 | 103.25 | -48.51 | -84.34 | 6617.18 | 35.49 | -10.6 | 105.49 | -86.32 |
| EPS Growth(%) | 19.91 | -31.5 | 10.94 | 103.26 | -48.51 | -84.34 | 6617.18 | 35.49 | -10.6 | 105.49 | -86.32 |
| Debt/Equity(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current Ratio(x) | 2.06 | 5.26 | 6.39 | 4.67 | 2.76 | 10.5 | 2.55 | 2.36 | 11.99 | 30.02 | 21.88 |
| Quick Ratio(x) | 2.06 | 5.26 | 6.39 | 4.67 | 2.76 | 10.5 | 2.55 | 2.36 | 11.99 | 30.02 | 21.88 |
| Interest Cover(x) | 889.8 | 598.79 | 1887.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Debt/Mcap(x) | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 69.08 | 69.08 | 69.08 | 69.08 | 69.08 | 69.08 | 69.08 | 69.08 | 69.08 | 69.08 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Public | 30.9 | 30.9 | 30.9 | 30.9 | 30.9 | 30.9 | 30.9 | 30.9 | 30.9 | 30.9 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.