WEBSITE BSE:507180 NSE: KESAR ENT. Inc. Year: 1933 Industry: Sugar My Bucket: Add Stock
Last updated: 10:37
No Notes Added Yet
1. Business Overview
Kesar Enterprises Ltd. is primarily engaged in the manufacturing and sale of Sugar. The company operates an integrated sugar complex. Beyond its core sugar business, Kesar Enterprises has diversified operations that include a Distillery division, producing Ethanol (for fuel blending) and rectified spirit. It also has a Chemicals division focused on agrochemicals, specialty chemicals, and chemical intermediates. Additionally, the company holds a minor interest in real estate. Kesar Enterprises generates revenue by selling these products to domestic markets.
2. Key Segments / Revenue Mix
The company's major business segments include:
Sugar: The traditional core business, involving the crushing of sugarcane and production of refined sugar.
Distillery: Production of ethanol (a key component for the government's Ethanol Blending Program) and rectified spirit from molasses. This segment has become increasingly important.
Chemicals: Manufacturing and sale of agrochemicals, specialty chemicals, and chemical intermediates.
Real Estate: A smaller segment, involving some property development and rental income.
Exact revenue contribution by segment can fluctuate and is not consistently and readily available without detailed financial reports. Historically, Sugar has been the largest revenue contributor, but the Distillery segment's share has been growing due to supportive government policies.
3. Industry & Positioning
Kesar Enterprises operates within the highly regulated and cyclical Indian sugar industry. The industry is susceptible to agro-climatic conditions (monsoon, droughts) and government interventions (sugarcane pricing, sugar release mechanisms, export quotas). It is also fragmented, with many players of varying scales. Kesar Enterprises Ltd. is a relatively mid-sized player within this landscape. While it boasts integrated operations (sugar and distillery) and diversification into chemicals, its scale is smaller compared to larger industry peers like Balrampur Chini Mills or Shree Renuka Sugars. Its primary sugar operations are located in Uttar Pradesh, a major sugar-producing state.
4. Competitive Advantage (Moat)
The sugar industry generally offers limited strong competitive advantages due to its commodity nature and high regulatory influence. Kesar's more notable advantages include:
Integrated Operations: The company's integrated sugar and distillery complex allows for efficient utilization of sugarcane by-products (molasses) to produce ethanol, improving overall resource efficiency and profitability stability.
Diversification: The Chemicals segment provides a degree of insulation from the inherent cyclicality and price volatility of the pure sugar business.
Established Local Presence: Long-standing operations in key sugarcane growing regions like Uttar Pradesh can foster established relationships with farmers for cane procurement and local operational expertise.
5. Growth Drivers
Ethanol Blending Program (EBP): The Indian government's ambitious target for 20% ethanol blending (E20) by 2025-26 provides a significant and stable demand for ethanol, incentivizing sugar mills to divert sugarcane/molasses to ethanol production.
Domestic Sugar Consumption: Steady growth in India's population and improving per capita income drive underlying domestic demand for sugar.
Chemical Segment Growth: Expansion in the agrochemical and specialty chemical markets can contribute to the growth and profitability of this diversified business.
Operational Efficiency & Capacity Expansion: Investments in modernizing sugar crushing units and expanding distillery capacity can enhance volumes and improve cost structures.
Favorable Global Sugar Prices: While volatile, periods of high global sugar prices and supportive export policies can boost export revenues.
6. Risks
Regulatory & Policy Risks: The sugar sector is heavily influenced by government policies regarding sugarcane pricing (FRP/SAP), sugar release quotas, export policies, and ethanol pricing, all of which can significantly impact profitability.
Agro-Climatic Risks: The business is highly dependent on favorable monsoon and weather conditions. Droughts, floods, or pest outbreaks can severely affect sugarcane availability and quality.
Commodity Price Volatility: Fluctuations in domestic and international sugar prices directly impact the company's revenues and margins.
Input Cost Volatility: Rising sugarcane procurement costs (often government-mandated) and energy costs can squeeze profit margins.
Environmental Regulations: Stricter environmental norms for sugar mills and distilleries may necessitate significant capital expenditure for compliance, potentially impacting financial performance.
Competition: The fragmented nature of the Indian sugar industry can lead to intense competition.
7. Management & Ownership
Kesar Enterprises Ltd. is part of the Kesar Group, promoted by the Somaiya family, who have a long history in the sugar and chemical industries. Promoter holding is typically significant in Indian listed companies, indicating a long-term interest in the business's success. The management has experience in navigating the complexities of the sugar, distillery, and chemical sectors over several decades.
8. Outlook
Kesar Enterprises Ltd. operates within a challenging yet opportunity-rich Indian sugar sector. The strong government impetus behind the Ethanol Blending Program serves as a significant structural tailwind, offering a more stable and profitable revenue stream for the company's distillery division, thereby reducing reliance on the volatile sugar market. The diversified chemicals business also adds a layer of resilience. However, the company remains highly susceptible to regulatory changes, adverse weather conditions impacting sugarcane availability, and fluctuations in commodity prices. Its mid-tier positioning means it must continuously focus on operational efficiencies and prudent capital allocation to compete effectively. The company's future performance will largely depend on its ability to leverage the ethanol opportunity while effectively managing the inherent risks and cyclicality of the core sugar and chemical businesses.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹61 Cr.
Stock P/E -0.8
P/B -0.4
Current Price ₹6.1
Book Value ₹ -17.4
Face Value 1
52W High ₹14.9
Dividend Yield 0%
52W Low ₹ 4.1
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 54 | 164 | 179 | 69 | 38 | 164 | 63 | 20 | 14 | 104 |
| Other Income | 0 | -0 | 92 | 1 | 0 | -0 | 0 | 2 | 0 | 0 |
| Total Income | 55 | 164 | 271 | 70 | 38 | 164 | 64 | 22 | 14 | 104 |
| Total Expenditure | 69 | 162 | 147 | 79 | 52 | 171 | 71 | 29 | 25 | 101 |
| Operating Profit | -15 | 2 | 124 | -9 | -14 | -8 | -8 | -7 | -11 | 3 |
| Interest | 8 | 6 | -6 | 2 | 4 | 3 | 3 | 3 | 3 | 4 |
| Depreciation | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -27 | -9 | 125 | -17 | -23 | -16 | -16 | -15 | -19 | -6 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | -27 | -9 | 125 | -17 | -23 | -16 | -16 | -15 | -19 | -6 |
| Adjustments | -0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 |
| Profit After Adjustments | -27 | -9 | 125 | -17 | -23 | -16 | -16 | -15 | -19 | -6 |
| Adjusted Earnings Per Share | -2.7 | -0.9 | 12.4 | -1.7 | -2.3 | -1.6 | -1.6 | -1.5 | -1.9 | -0.6 |
| #(Fig in Cr.) | Dec 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 438 | 318 | 373 | 313 | 403 | 518 | 547 | 469 | 553 | 531 | 334 | 201 |
| Other Income | 2 | 1 | 2 | 1 | 2 | 3 | 107 | 3 | 2 | 92 | 1 | 2 |
| Total Income | 440 | 320 | 375 | 315 | 405 | 521 | 655 | 472 | 554 | 623 | 335 | 204 |
| Total Expenditure | 480 | 301 | 309 | 300 | 381 | 475 | 519 | 457 | 552 | 507 | 374 | 226 |
| Operating Profit | -39 | 19 | 66 | 15 | 24 | 45 | 136 | 15 | 2 | 116 | -39 | -23 |
| Interest | 57 | 42 | 41 | 43 | 45 | 25 | 27 | 26 | 27 | 14 | 13 | 13 |
| Depreciation | 24 | 26 | 19 | 18 | 19 | 18 | 19 | 18 | 19 | 18 | 21 | 20 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -120 | -49 | 6 | -47 | -40 | 2 | 90 | -29 | -44 | 84 | -72 | -56 |
| Provision for Tax | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | -120 | -53 | 6 | -47 | -40 | 2 | 90 | -29 | -44 | 84 | -73 | -56 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -120 | -53 | 6 | -47 | -40 | 2 | 90 | -29 | -44 | 84 | -73 | -56 |
| Adjusted Earnings Per Share | -12 | -5.3 | 0.6 | -4.6 | -4 | 0.2 | 8.9 | -2.9 | -4.4 | 8.3 | -7.2 | -5.6 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -37% | -11% | -8% | -3% |
| Operating Profit CAGR | -134% | NAN% | NAN% | 0% |
| PAT CAGR | -187% | 0% | NAN% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -22% | -7% | -1% | 4% |
| ROE Average | 0% | 0% | 0% | 0% |
| ROCE Average | 0% | 0% | 0% | 3% |
| #(Fig in Cr.) | Dec 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 104 | 51 | 157 | 103 | 56 | 53 | 134 | 105 | 60 | 192 | 119 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 136 | 119 | 20 | 8 | 4 | 38 | 21 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 1 | 8 | 7 | 7 | 8 | 19 | 20 | 11 | 12 | 26 | 33 |
| Total Current Liabilities | 342 | 374 | 416 | 482 | 585 | 522 | 455 | 509 | 516 | 413 | 371 |
| Total Liabilities | 583 | 552 | 600 | 601 | 653 | 632 | 630 | 625 | 588 | 631 | 523 |
| Fixed Assets | 450 | 426 | 485 | 467 | 451 | 463 | 433 | 457 | 439 | 468 | 447 |
| Other Non-Current Assets | 7 | 6 | 26 | 18 | 24 | 13 | 33 | 10 | 11 | 14 | 14 |
| Total Current Assets | 127 | 120 | 89 | 116 | 178 | 156 | 164 | 158 | 138 | 149 | 62 |
| Total Assets | 583 | 552 | 600 | 601 | 653 | 632 | 630 | 625 | 588 | 631 | 523 |
| #(Fig in Cr.) | Dec 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 9 | 2 | 6 | 1 | 2 | 2 | 9 | 25 | 26 | 7 | 10 |
| Cash Flow from Operating Activities | 138 | 66 | 20 | 18 | 31 | 79 | 63 | 52 | 12 | 57 | -5 |
| Cash Flow from Investing Activities | 2 | -1 | 2 | -1 | -16 | -19 | -22 | -24 | 3 | 0 | 0 |
| Cash Flow from Financing Activities | -148 | -61 | -27 | -15 | -15 | -52 | -25 | -27 | -34 | -55 | -4 |
| Net Cash Inflow / Outflow | -7 | 4 | -5 | 1 | -0 | 8 | 16 | 1 | -19 | 3 | -9 |
| Closing Cash & Cash Equivalent | 2 | 6 | 1 | 2 | 2 | 9 | 25 | 26 | 7 | 10 | 1 |
| # | Dec 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -12 | -5.28 | 0.61 | -4.63 | -3.99 | 0.23 | 8.91 | -2.87 | -4.37 | 8.29 | -7.21 |
| CEPS(Rs) | -9.65 | -2.72 | 2.49 | -2.83 | -2.09 | 2.04 | 10.83 | -1.04 | -2.49 | 10.1 | -5.12 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | -11.47 | -15.68 | -12.28 | -16.71 | -20.4 | -19.9 | -10.14 | -12.4 | -16.23 | -6.94 | -13.62 |
| Core EBITDA Margin(%) | -5.56 | 4.71 | 16.47 | 4.19 | 5.4 | 8.23 | 5.26 | 2.7 | 0.1 | 4.45 | -12.07 |
| EBIT Margin(%) | -8.38 | -1.84 | 12 | -1.13 | 1.13 | 5.25 | 21.33 | -0.64 | -3.03 | 18.36 | -17.93 |
| Pre Tax Margin(%) | -16.01 | -13 | 1.6 | -14.89 | -9.98 | 0.44 | 16.41 | -6.12 | -7.97 | 15.74 | -21.71 |
| PAT Margin (%) | -16.01 | -14.1 | 1.58 | -14.89 | -9.98 | 0.44 | 16.41 | -6.16 | -7.97 | 15.74 | -21.75 |
| Cash Profit Margin (%) | -12.87 | -7.26 | 6.45 | -9.09 | -5.23 | 3.97 | 19.94 | -2.24 | -4.53 | 19.17 | -15.47 |
| ROA(%) | -17.31 | -9.37 | 1.07 | -7.78 | -6.42 | 0.36 | 14.24 | -4.61 | -7.26 | 13.72 | -12.59 |
| ROE(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| ROCE(%) | -19.07 | -3.66 | 53.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivable days | 18.84 | 24.06 | 33.7 | 38.53 | 37.78 | 36.06 | 27.58 | 21 | 9.3 | 7.57 | 9.9 |
| Inventory Days | 73.81 | 77.11 | 47.16 | 61.26 | 88.22 | 73.45 | 61.72 | 74.77 | 67.78 | 72.09 | 77 |
| Payable days | 97.86 | 187.63 | 160.14 | 138.2 | 161.66 | 159.95 | 155.93 | 195.63 | 175.51 | 218.25 | 279.39 |
| PER(x) | 0 | 0 | 8.37 | 0 | 0 | 10.61 | 0.45 | 0 | 0 | 1.27 | 0 |
| Price/Book(x) | -0.2 | -0.21 | -0.42 | -0.26 | -0.15 | -0.12 | -0.39 | -0.79 | -0.41 | -1.52 | -0.46 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.82 | 1.07 | 0.52 | 0.56 | 0.38 | 0.26 | 0.23 | 0.36 | 0.27 | 0.31 | 0.4 |
| EV/Core EBITDA(x) | -9.13 | 18.1 | 2.93 | 12.01 | 6.41 | 2.91 | 0.94 | 10.93 | 66.87 | 1.43 | -3.45 |
| Net Sales Growth(%) | 29.78 | -27.3 | 17.11 | -16.05 | 28.75 | 28.48 | 5.7 | -14.3 | 17.82 | -3.93 | -37.11 |
| EBIT Growth(%) | -419.03 | 88.94 | 773.16 | -107.59 | 228.39 | 496.7 | 329.31 | -102.57 | -456.82 | 682.44 | -161.44 |
| PAT Growth(%) | -619.46 | 55.66 | 111.58 | -858.18 | 13.9 | 105.7 | 3816.91 | -132.16 | -52.49 | 289.73 | -186.88 |
| EPS Growth(%) | -520.23 | 56.01 | 111.58 | -858.18 | 13.9 | 105.7 | 3816.85 | -132.16 | -52.49 | 289.73 | -186.88 |
| Debt/Equity(x) | -2.95 | -1.99 | -1.15 | -0.81 | -0.6 | -0.59 | -1.1 | -0.77 | -0.56 | -1.05 | -0.52 |
| Current Ratio(x) | 0.37 | 0.32 | 0.21 | 0.24 | 0.3 | 0.3 | 0.36 | 0.31 | 0.27 | 0.36 | 0.17 |
| Quick Ratio(x) | 0.13 | 0.12 | 0.15 | 0.07 | 0.11 | 0.12 | 0.16 | 0.11 | 0.07 | 0.1 | 0.07 |
| Interest Cover(x) | -1.1 | -0.17 | 1.15 | -0.08 | 0.1 | 1.09 | 4.34 | -0.12 | -0.61 | 7.01 | -4.76 |
| Total Debt/Mcap(x) | 15.04 | 9.26 | 2.76 | 3.16 | 3.98 | 4.84 | 2.79 | 0.97 | 1.36 | 0.69 | 1.13 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 70.98 | 70.98 | 70.94 | 70.91 | 70.9 | 70.77 | 70.73 | 70.73 | 70.53 | 70.53 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 1.75 | 1.75 | 1.75 | 1.75 | 1.75 | 1.75 | 1.75 | 1.73 | 1.73 | 1.52 |
| Public | 27.27 | 27.27 | 27.31 | 27.34 | 27.34 | 27.48 | 27.51 | 27.53 | 27.73 | 27.95 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.72 | 0.72 | 0.72 | 0.71 | 0.71 | 0.71 | 0.71 | 7.13 | 7.11 | 7.11 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.17 | 0.17 | 0.15 |
| Public | 0.27 | 0.27 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 2.78 | 2.8 | 2.82 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 10.08 | 10.08 | 10.08 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.