WEBSITE BSE:530547 NSE : KEN FIN.SER. 18 May, 10:00
Market Cap ₹5 Cr.
Stock P/E 18.5
P/B 0.7
Current Price ₹16.3
Book Value ₹ 23.8
Face Value 10
52W High ₹22
Dividend Yield 0%
52W Low ₹ 7.1
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Operating Revenue | 1 | 1 | 5 | 1 | 6 | 1 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 1 | 1 | 5 | 1 | 6 | 1 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 1 | 4 | 1 | 6 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | -0 | 1 | -0 | 0 | 0 | 0 | -0 | 0 | 0 |
Provision for Tax | 0 | -0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 |
Profit After Tax | 0 | -0 | 1 | -0 | 0 | 0 | 0 | -0 | 0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | -0 | 1 | -0 | 0 | 0 | 0 | -0 | 0 | 0 |
Adjusted Earnings Per Share | 0.5 | -0.3 | 2.4 | -0 | 0.4 | 0.4 | 0.7 | -0 | 0.1 | 0.2 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Revenue | 0 | 0 | 0 | 0 | 1 | 0 | 2 | 18 | 9 | 7 | 8 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 1 | 0 | 2 | 18 | 9 | 7 | 8 | 0 |
Total Expenditure | 1 | 0 | 0 | 0 | 1 | 0 | 2 | 16 | 8 | 5 | 6 | 0 |
Operating Profit | -1 | -0 | -0 | 0 | 0 | 0 | 0 | 2 | 1 | 2 | 2 | 0 |
Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -1 | -0 | -0 | 0 | 0 | 0 | 0 | 2 | 1 | 1 | 1 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
Profit After Tax | -1 | -0 | -0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | -1 | -0 | -0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 0 |
Adjusted Earnings Per Share | -3.3 | -0.4 | -0.1 | 0.1 | 0 | 0.3 | 0.7 | 4.6 | 1.4 | 2.5 | 2.1 | 1 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 14% | -24% | 0% | 0% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | NA% | NA% | NA% | 11% |
ROE Average | 9% | 10% | 13% | 4% |
ROCE Average | 9% | 8% | 9% | 2% |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 6 | 6 | 7 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 7 | 10 | 4 | 3 | 11 | 16 | 20 | 2 |
Current Liability | 1 | 1 | 0 | 0 | 0 | 0 | 2 | 6 | 2 | 2 | 0 |
Other Liabilities & Provisions | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 |
Total Liabilities | 4 | 4 | 4 | 11 | 13 | 7 | 9 | 22 | 24 | 28 | 9 |
Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Loans | 2 | 3 | 3 | 10 | 13 | 7 | 7 | 22 | 24 | 28 | 9 |
Other Non Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 2 | 1 | 1 | 1 | 0 | 0 | 2 | 0 | 0 | 0 | 1 |
Total Assets | 4 | 4 | 4 | 11 | 13 | 7 | 9 | 22 | 24 | 28 | 9 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 |
Cash Flow from Operating Activities | -0 | 0 | -0 | -5 | -2 | 6 | 2 | -10 | -5 | -3 | 18 |
Cash Flow from Investing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Financing Activities | 0 | 0 | 0 | 5 | 2 | -6 | -0 | 8 | 5 | 3 | -18 |
Net Cash Inflow / Outflow | -0 | 0 | -0 | -0 | 0 | -0 | 2 | -2 | 0 | -0 | 0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 |
# | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | -3.3 | -0.39 | -0.08 | 0.09 | 0.01 | 0.31 | 0.72 | 4.55 | 1.45 | 2.49 | 2.06 |
CEPS(Rs) | -3.21 | -0.29 | -0.08 | 0.09 | 0.01 | 0.31 | 0.72 | 4.56 | 1.45 | 2.49 | 2.06 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 12.36 | 11.97 | 11.79 | 11.88 | 11.89 | 12.2 | 12.93 | 17.43 | 18.9 | 21.64 | 23.52 |
Net Profit Margin | 0 | 0 | -41.38 | 17.39 | 0.44 | 27.8 | 10.29 | 7.73 | 4.87 | 10.31 | 7.98 |
Operating Margin | 0 | 0 | -39 | 25.44 | 0.12 | 34.17 | 13.78 | 12.15 | 15.67 | 27.95 | 20.68 |
PBT Margin | 0 | 0 | -41.38 | 25.16 | 0.12 | 34.17 | 13.78 | 10.61 | 6.86 | 13.84 | 12.78 |
ROA(%) | -21.15 | -2.71 | -0.59 | 0.36 | 0.03 | 0.9 | 2.65 | 8.69 | 1.87 | 2.88 | 3.3 |
ROE(%) | -23.53 | -3.22 | -0.68 | 0.77 | 0.09 | 2.55 | 5.76 | 30 | 7.97 | 12.27 | 9.12 |
ROCE(%) | -21.43 | -2.91 | -0.61 | 0.54 | 0.01 | 1.12 | 4.04 | 18.12 | 7.22 | 8.36 | 9.01 |
Price/Earnings(x) | 0 | 0 | 0 | 52.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Price/Book(x) | 1.27 | 0.72 | 0.34 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 0 | 0 | 24.02 | 55.94 | 16.47 | 19.67 | 2.22 | 0.81 | 2.15 | 3.13 | 0.65 |
EV/Core EBITDA(x) | -5.65 | -30.51 | -62.59 | 217.92 | 9684.89 | 57.38 | 16.13 | 6.68 | 13.72 | 11.19 | 3.15 |
Interest Earned Growth(%) | 0 | 0 | 0 | 169.31 | 374.99 | -55.6 | 534.82 | 738.58 | -49.55 | -18.9 | 7.01 |
Net Profit Growth | -606.57 | 88.1 | 79.43 | 213.16 | -88 | 2708.69 | 135.01 | 529.78 | -68.21 | 71.8 | -17.23 |
EPS Growth(%) | -606.62 | 88.1 | 79.42 | 213.1 | -87.95 | 2697.53 | 135.01 | 529.78 | -68.21 | 71.8 | -17.24 |
Interest Coverage(x) % | -35.83 | -49.81 | -16.35 | 92.31 | 0 | 0 | 0 | 7.88 | 1.78 | 1.98 | 2.62 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 98.6 | 98.6 | 98.6 | 98.6 | 98.6 | 98.6 | 98.6 | 98.6 | 98.6 | 98.6 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About