WEBSITE BSE:533192 NSE: KCP SUGAR IN Inc. Year: 1995 Industry: Sugar My Bucket: Add Stock
Last updated: 15:59
No Notes Added Yet
1. Business Overview
K.C.P. Sugar And Industries Corporation Ltd. is primarily engaged in the manufacturing and sale of sugar. Beyond its core sugar operations, the company has diversified its revenue streams by utilizing sugar by-products. It operates distilleries for producing ethanol and generates power through co-generation using bagasse (a residue from sugarcane crushing). The core business model involves crushing sugarcane obtained from farmers, processing it into various grades of sugar, and simultaneously converting molasses (a by-product) into ethanol and bagasse into power. The company makes money through the sale of sugar, ethanol, and electricity.
2. Key Segments / Revenue Mix
The company's major business segments include:
Sugar: Production and sale of crystal sugar.
Distillery: Production and sale of ethanol, primarily for the ethanol blending program (EBP) in India.
Power: Co-generation and sale of electricity, often to the grid or for captive consumption, utilizing bagasse.
While specific revenue contributions can fluctuate, the sugar segment typically forms a significant portion, with the distillery and power segments contributing to diversification and improved profitability.
3. Industry & Positioning
K.C.P. Sugar operates within the Indian sugar industry, which is characterized by its agricultural dependency, seasonality, and significant government intervention. The industry is fragmented, with numerous players, but consolidation is ongoing. Key factors influencing the industry include sugarcane availability and pricing, government policies on sugar (Minimum Selling Price, export/import quotas) and ethanol (procurement prices, blending targets), and monsoon performance. K.C.P. Sugar is a mid-sized player, part of the well-established KCP Group, and differentiates itself through integrated operations spanning sugar, distillery, and power generation, which is a common strategy among resilient Indian sugar companies.
4. Competitive Advantage (Moat)
The sugar industry generally offers limited traditional moats due to its commodity nature. However, K.C.P. Sugar's competitive advantages stem primarily from:
Backward Integration: Established relationships with sugarcane farmers in its command area, ensuring a consistent supply of raw material.
Forward Integration & Diversification: The ability to convert by-products (molasses into ethanol, bagasse into power) reduces dependence solely on sugar prices and enhances overall profitability and stability. This multi-product approach makes the business more resilient to sugar price cycles.
Operational Efficiency: Scale of operations across its multiple units and continuous efforts in process optimization contribute to cost competitiveness.
5. Growth Drivers
Ethanol Blending Program (EBP): The Indian government's aggressive targets for ethanol blending in petrol provides a structural growth driver for the distillery segment, ensuring demand and stable pricing for ethanol.
Increased Sugarcane Production: Favorable monsoons and farmer incentives can lead to higher sugarcane availability, enabling fuller utilization of crushing capacity.
Domestic Sugar Demand: India's growing population and consumption trends support steady demand for sugar.
Capacity Expansion: Any planned expansion of sugar crushing, distillery, or power generation capacities can drive future revenue growth.
Operational Efficiencies: Continuous improvement in sugar recovery rates, energy efficiency, and waste utilization can boost profitability.
6. Risks
Agricultural & Climatic Risks: Dependence on the monsoon and weather patterns makes the company vulnerable to droughts, floods, or unseasonal rains, impacting sugarcane yield and quality.
Government Policy & Regulatory Risks: Significant government intervention in cane pricing (Fair and Remunerative Price/State Advised Price), sugar Minimum Selling Price, export/import policies, and ethanol procurement prices directly affect profitability. Changes in these policies can have a material impact.
Commodity Price Volatility: Sugar prices are cyclical and subject to global supply-demand dynamics, which can lead to significant fluctuations in revenues and margins.
Sugarcane Availability & Cost: Competition among mills for cane, and increasing sugarcane prices, can squeeze margins.
Environmental Regulations: Stricter environmental norms for distilleries and sugar mills could necessitate additional capital expenditure or operational changes.
7. Management & Ownership
K.C.P. Sugar And Industries Corporation Ltd. is part of the KCP Group, a well-established industrial conglomerate in South India with interests spanning cement, heavy engineering, power, and sugar. The company is promoter-controlled, with the KCP family holding a significant stake. The management benefits from the group's long-standing industrial experience and operational expertise in diverse sectors, often implying a stable and experienced leadership team.
8. Outlook
K.C.P. Sugar's outlook is influenced by a balance of industry cyclicality and structural tailwinds. The company's diversified revenue streams from sugar, ethanol, and power generation provide a degree of insulation from the inherent volatility of the pure-play sugar business. The government's strong push for ethanol blending presents a significant, relatively stable growth opportunity for its distillery segment. However, profitability remains susceptible to the vagaries of monsoon, fluctuating sugarcane availability and costs, and evolving government policies in both sugar and ethanol. Efficient operations, prudent capacity management, and effective hedging against commodity price risks will be key to navigating the cyclical nature of the industry while capitalizing on the long-term demand for its products.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹269 Cr.
Stock P/E 18.7
P/B 0.6
Current Price ₹23.7
Book Value ₹ 41.9
Face Value 1
52W High ₹40.7
Dividend Yield 0.42%
52W Low ₹ 21.2
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 94 | 83 | 74 | 89 | 74 | 84 | 64 | 59 | 67 | 65 |
| Other Income | 23 | 5 | 14 | 48 | 28 | 5 | -53 | 28 | 1 | 9 |
| Total Income | 116 | 87 | 87 | 136 | 101 | 89 | 11 | 87 | 68 | 73 |
| Total Expenditure | 82 | 86 | 73 | 73 | 75 | 117 | 34 | 60 | 64 | 62 |
| Operating Profit | 34 | 1 | 14 | 64 | 26 | -28 | -23 | 27 | 4 | 12 |
| Interest | 3 | 2 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 1 |
| Depreciation | 1 | 1 | 3 | 1 | 1 | 2 | 3 | 1 | 1 | 2 |
| Exceptional Income / Expenses | 0 | 0 | 8 | 0 | 5 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 31 | -2 | 16 | 60 | 28 | -32 | -28 | 25 | 1 | 9 |
| Provision for Tax | 3 | 2 | 5 | 6 | 8 | 6 | -6 | 5 | 1 | 2 |
| Profit After Tax | 28 | -4 | 12 | 54 | 20 | -38 | -22 | 19 | 0 | 7 |
| Adjustments | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
| Profit After Adjustments | 28 | -4 | 12 | 54 | 20 | -38 | -22 | 19 | 0 | 7 |
| Adjusted Earnings Per Share | 2.5 | -0.4 | 1 | 4.8 | 1.8 | -3.3 | -2 | 1.7 | 0 | 0.6 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 426 | 402 | 442 | 351 | 359 | 393 | 329 | 319 | 290 | 346 | 310 | 255 |
| Other Income | 11 | 13 | 36 | 62 | 16 | 14 | 48 | 16 | 68 | 69 | 27 | -15 |
| Total Income | 437 | 415 | 478 | 413 | 375 | 406 | 376 | 335 | 357 | 414 | 337 | 239 |
| Total Expenditure | 447 | 383 | 383 | 392 | 313 | 387 | 328 | 305 | 284 | 326 | 299 | 220 |
| Operating Profit | -9 | 32 | 95 | 21 | 62 | 19 | 48 | 30 | 73 | 88 | 38 | 20 |
| Interest | 5 | 7 | 12 | 15 | 20 | 22 | 24 | 20 | 14 | 11 | 9 | 7 |
| Depreciation | 11 | 11 | 10 | 9 | 9 | 8 | 6 | 5 | 5 | 6 | 6 | 7 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 | 8 | 5 | 0 |
| Profit Before Tax | -25 | 14 | 74 | -3 | 34 | -11 | 17 | 5 | 70 | 79 | 28 | 7 |
| Provision for Tax | -11 | 2 | 17 | -15 | 18 | -4 | -6 | 2 | 12 | 13 | 14 | 2 |
| Profit After Tax | -14 | 12 | 57 | 11 | 16 | -6 | 23 | 4 | 58 | 66 | 14 | 4 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -14 | 12 | 57 | 11 | 16 | -6 | 23 | 4 | 58 | 66 | 14 | 4 |
| Adjusted Earnings Per Share | -1.2 | 1 | 5 | 1 | 1.4 | -0.6 | 2.1 | 0.3 | 5.1 | 5.8 | 1.3 | 0.3 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -10% | -1% | -5% | -3% |
| Operating Profit CAGR | -57% | 8% | 15% | 0% |
| PAT CAGR | -79% | 52% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -41% | -2% | 1% | -2% |
| ROE Average | 3% | 12% | 9% | 7% |
| ROCE Average | 7% | 13% | 10% | 8% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 232 | 240 | 282 | 282 | 297 | 289 | 313 | 315 | 373 | 439 | 450 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 54 | 42 | 50 | 40 | 41 | 74 | 93 | 72 | 43 | 33 | 33 |
| Other Non-Current Liabilities | 16 | 18 | 23 | 6 | 16 | 13 | 6 | 6 | 16 | 24 | 32 |
| Total Current Liabilities | 185 | 227 | 200 | 258 | 343 | 299 | 226 | 179 | 196 | 171 | 103 |
| Total Liabilities | 486 | 527 | 555 | 586 | 697 | 676 | 638 | 572 | 628 | 666 | 619 |
| Fixed Assets | 108 | 105 | 108 | 100 | 99 | 92 | 91 | 92 | 99 | 100 | 99 |
| Other Non-Current Assets | 44 | 46 | 67 | 93 | 92 | 82 | 117 | 112 | 139 | 196 | 202 |
| Total Current Assets | 334 | 376 | 380 | 393 | 507 | 502 | 422 | 361 | 386 | 367 | 317 |
| Total Assets | 486 | 527 | 555 | 586 | 697 | 676 | 638 | 572 | 628 | 666 | 619 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 12 | 16 | 23 | 16 | 12 | 6 | 9 | 4 | 19 | 38 | 23 |
| Cash Flow from Operating Activities | 15 | 15 | 50 | -70 | -52 | 27 | 17 | 114 | 7 | 42 | 48 |
| Cash Flow from Investing Activities | -7 | 0 | -93 | 7 | 29 | -1 | -11 | 1 | 27 | -7 | 3 |
| Cash Flow from Financing Activities | -4 | -10 | 36 | 69 | 17 | -23 | -11 | -102 | -15 | -50 | -54 |
| Net Cash Inflow / Outflow | 4 | 5 | -7 | 6 | -6 | 3 | -5 | 14 | 19 | -15 | -3 |
| Closing Cash & Cash Equivalent | 16 | 21 | 16 | 22 | 6 | 9 | 4 | 18 | 38 | 23 | 20 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -1.23 | 1.05 | 5.04 | 1.01 | 1.44 | -0.55 | 2.06 | 0.32 | 5.13 | 5.83 | 1.27 |
| CEPS(Rs) | -0.26 | 2 | 5.9 | 1.84 | 2.21 | 0.16 | 2.62 | 0.77 | 5.62 | 6.35 | 1.8 |
| DPS(Rs) | 0.1 | 0.25 | 0.9 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 |
| Book NAV/Share(Rs) | 20.42 | 21.17 | 24.87 | 24.85 | 26.2 | 25.51 | 27.63 | 27.81 | 32.88 | 38.69 | 39.71 |
| Core EBITDA Margin(%) | -3.67 | 3.46 | 12.67 | -11.4 | 13.01 | 1.35 | 0.05 | 4.38 | 1.86 | 5.59 | 3.81 |
| EBIT Margin(%) | -3.67 | 3.86 | 18.21 | 3.3 | 14.94 | 2.83 | 12.62 | 7.78 | 29.19 | 26.05 | 11.96 |
| Pre Tax Margin(%) | -4.48 | 2.53 | 15.75 | -0.84 | 9.44 | -2.74 | 5.21 | 1.61 | 24.25 | 22.81 | 9.03 |
| PAT Margin (%) | -2.54 | 2.19 | 12.22 | 3.22 | 4.54 | -1.59 | 7.09 | 1.12 | 20.09 | 19.14 | 4.63 |
| Cash Profit Margin (%) | -0.54 | 4.18 | 14.29 | 5.86 | 6.96 | 0.45 | 9.03 | 2.74 | 21.99 | 20.84 | 6.59 |
| ROA(%) | -2.79 | 2.35 | 10.57 | 2.02 | 2.54 | -0.91 | 3.55 | 0.59 | 9.7 | 10.23 | 2.24 |
| ROE(%) | -5.78 | 5.04 | 21.9 | 4.08 | 5.64 | -2.14 | 7.73 | 1.14 | 16.91 | 16.3 | 3.24 |
| ROCE(%) | -6.02 | 6.17 | 22.17 | 2.58 | 10.65 | 2.07 | 7.29 | 4.57 | 15.92 | 15.77 | 6.54 |
| Receivable days | 22.87 | 31.21 | 34.05 | 31.57 | 29.04 | 30.47 | 46.34 | 43.2 | 32.41 | 27.09 | 45.75 |
| Inventory Days | 177.43 | 176.51 | 195.62 | 227.63 | 303.89 | 336.23 | 336.75 | 272.59 | 280.99 | 229.68 | 198.77 |
| Payable days | 108.86 | 145.26 | 111.68 | 75.17 | 178.31 | 123.78 | 58.15 | 29.49 | 32.5 | 22.81 | 24.51 |
| PER(x) | 0 | 26.72 | 7.56 | 25.04 | 11.54 | 0 | 7.18 | 79.56 | 4.59 | 5.66 | 27.02 |
| Price/Book(x) | 0.89 | 1.32 | 1.53 | 1.02 | 0.63 | 0.51 | 0.53 | 0.9 | 0.72 | 0.85 | 0.86 |
| Dividend Yield(%) | 0.55 | 0.89 | 2.36 | 0.39 | 0.6 | 0.76 | 0.68 | 0.4 | 0.85 | 0.61 | 0.29 |
| EV/Net Sales(x) | 0.68 | 1 | 1.26 | 1.35 | 1.09 | 1.01 | 1.29 | 1.4 | 1.39 | 1.37 | 1.42 |
| EV/Core EBITDA(x) | -31.51 | 12.75 | 5.86 | 22.41 | 6.27 | 20.62 | 8.86 | 14.92 | 5.48 | 5.4 | 11.46 |
| Net Sales Growth(%) | 10.63 | -5.75 | 10.01 | -20.53 | 2.28 | 9.23 | -16.32 | -2.79 | -9.35 | 19.4 | -10.19 |
| EBIT Growth(%) | -143.17 | 203.71 | 307.9 | -86.18 | 355.91 | -79.32 | 273.51 | -40.09 | 240.06 | 6.57 | -58.77 |
| PAT Growth(%) | -142.08 | 185.3 | 381.1 | -79.88 | 41.86 | -138.38 | 472.18 | -84.65 | 1526.15 | 13.73 | -78.25 |
| EPS Growth(%) | -142.08 | 185.3 | 381.09 | -79.88 | 41.86 | -138.38 | 472.17 | -84.65 | 1526.21 | 13.73 | -78.25 |
| Debt/Equity(x) | 0.43 | 0.45 | 0.5 | 0.74 | 0.74 | 0.92 | 0.86 | 0.6 | 0.49 | 0.33 | 0.22 |
| Current Ratio(x) | 1.81 | 1.65 | 1.9 | 1.52 | 1.48 | 1.68 | 1.87 | 2.01 | 1.97 | 2.15 | 3.07 |
| Quick Ratio(x) | 0.47 | 0.44 | 0.77 | 0.67 | 0.37 | 0.53 | 0.71 | 0.81 | 0.79 | 0.95 | 1.78 |
| Interest Cover(x) | -4.47 | 2.92 | 7.39 | 0.8 | 2.72 | 0.51 | 1.7 | 1.26 | 5.91 | 8.05 | 4.08 |
| Total Debt/Mcap(x) | 0.48 | 0.34 | 0.32 | 0.72 | 1.17 | 1.78 | 1.62 | 0.67 | 0.69 | 0.39 | 0.26 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 40.59 | 40.59 | 40.59 | 40.59 | 40.59 | 40.59 | 40.59 | 40.63 | 40.97 | 41.54 |
| FII | 0.28 | 0.04 | 0.01 | 0.07 | 0.02 | 0.01 | 0 | 0.02 | 0.01 | 0.11 |
| DII | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Public | 59.13 | 59.37 | 59.39 | 59.34 | 59.38 | 59.39 | 59.4 | 59.34 | 59.01 | 58.34 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 4.6 | 4.6 | 4.6 | 4.6 | 4.6 | 4.6 | 4.6 | 4.61 | 4.65 | 4.71 |
| FII | 0.03 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 6.7 | 6.73 | 6.73 | 6.73 | 6.73 | 6.73 | 6.74 | 6.73 | 6.69 | 6.61 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 11.34 | 11.34 | 11.34 | 11.34 | 11.34 | 11.34 | 11.34 | 11.34 | 11.34 | 11.34 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.