Sharescart Research Club logo

KCP Sugar&Inds. Corp Overview

1. Business Overview

K.C.P. Sugar And Industries Corporation Ltd. is primarily engaged in the manufacturing and sale of sugar. Beyond its core sugar operations, the company has diversified its revenue streams by utilizing sugar by-products. It operates distilleries for producing ethanol and generates power through co-generation using bagasse (a residue from sugarcane crushing). The core business model involves crushing sugarcane obtained from farmers, processing it into various grades of sugar, and simultaneously converting molasses (a by-product) into ethanol and bagasse into power. The company makes money through the sale of sugar, ethanol, and electricity.

2. Key Segments / Revenue Mix

The company's major business segments include:

Sugar: Production and sale of crystal sugar.

Distillery: Production and sale of ethanol, primarily for the ethanol blending program (EBP) in India.

Power: Co-generation and sale of electricity, often to the grid or for captive consumption, utilizing bagasse.

While specific revenue contributions can fluctuate, the sugar segment typically forms a significant portion, with the distillery and power segments contributing to diversification and improved profitability.

3. Industry & Positioning

K.C.P. Sugar operates within the Indian sugar industry, which is characterized by its agricultural dependency, seasonality, and significant government intervention. The industry is fragmented, with numerous players, but consolidation is ongoing. Key factors influencing the industry include sugarcane availability and pricing, government policies on sugar (Minimum Selling Price, export/import quotas) and ethanol (procurement prices, blending targets), and monsoon performance. K.C.P. Sugar is a mid-sized player, part of the well-established KCP Group, and differentiates itself through integrated operations spanning sugar, distillery, and power generation, which is a common strategy among resilient Indian sugar companies.

4. Competitive Advantage (Moat)

The sugar industry generally offers limited traditional moats due to its commodity nature. However, K.C.P. Sugar's competitive advantages stem primarily from:

Backward Integration: Established relationships with sugarcane farmers in its command area, ensuring a consistent supply of raw material.

Forward Integration & Diversification: The ability to convert by-products (molasses into ethanol, bagasse into power) reduces dependence solely on sugar prices and enhances overall profitability and stability. This multi-product approach makes the business more resilient to sugar price cycles.

Operational Efficiency: Scale of operations across its multiple units and continuous efforts in process optimization contribute to cost competitiveness.

5. Growth Drivers

Ethanol Blending Program (EBP): The Indian government's aggressive targets for ethanol blending in petrol provides a structural growth driver for the distillery segment, ensuring demand and stable pricing for ethanol.

Increased Sugarcane Production: Favorable monsoons and farmer incentives can lead to higher sugarcane availability, enabling fuller utilization of crushing capacity.

Domestic Sugar Demand: India's growing population and consumption trends support steady demand for sugar.

Capacity Expansion: Any planned expansion of sugar crushing, distillery, or power generation capacities can drive future revenue growth.

Operational Efficiencies: Continuous improvement in sugar recovery rates, energy efficiency, and waste utilization can boost profitability.

6. Risks

Agricultural & Climatic Risks: Dependence on the monsoon and weather patterns makes the company vulnerable to droughts, floods, or unseasonal rains, impacting sugarcane yield and quality.

Government Policy & Regulatory Risks: Significant government intervention in cane pricing (Fair and Remunerative Price/State Advised Price), sugar Minimum Selling Price, export/import policies, and ethanol procurement prices directly affect profitability. Changes in these policies can have a material impact.

Commodity Price Volatility: Sugar prices are cyclical and subject to global supply-demand dynamics, which can lead to significant fluctuations in revenues and margins.

Sugarcane Availability & Cost: Competition among mills for cane, and increasing sugarcane prices, can squeeze margins.

Environmental Regulations: Stricter environmental norms for distilleries and sugar mills could necessitate additional capital expenditure or operational changes.

7. Management & Ownership

K.C.P. Sugar And Industries Corporation Ltd. is part of the KCP Group, a well-established industrial conglomerate in South India with interests spanning cement, heavy engineering, power, and sugar. The company is promoter-controlled, with the KCP family holding a significant stake. The management benefits from the group's long-standing industrial experience and operational expertise in diverse sectors, often implying a stable and experienced leadership team.

8. Outlook

K.C.P. Sugar's outlook is influenced by a balance of industry cyclicality and structural tailwinds. The company's diversified revenue streams from sugar, ethanol, and power generation provide a degree of insulation from the inherent volatility of the pure-play sugar business. The government's strong push for ethanol blending presents a significant, relatively stable growth opportunity for its distillery segment. However, profitability remains susceptible to the vagaries of monsoon, fluctuating sugarcane availability and costs, and evolving government policies in both sugar and ethanol. Efficient operations, prudent capacity management, and effective hedging against commodity price risks will be key to navigating the cyclical nature of the industry while capitalizing on the long-term demand for its products.

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

KCP Sugar&Inds. Corp Key Financials

Market Cap ₹269 Cr.

Stock P/E 18.7

P/B 0.6

Current Price ₹23.7

Book Value ₹ 41.9

Face Value 1

52W High ₹40.7

Dividend Yield 0.42%

52W Low ₹ 21.2

KCP Sugar&Inds. Corp Share Price

| |

Volume
Price

KCP Sugar&Inds. Corp Quarterly Price

Show Value Show %

KCP Sugar&Inds. Corp Peer Comparison

KCP Sugar&Inds. Corp Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 94 83 74 89 74 84 64 59 67 65
Other Income 23 5 14 48 28 5 -53 28 1 9
Total Income 116 87 87 136 101 89 11 87 68 73
Total Expenditure 82 86 73 73 75 117 34 60 64 62
Operating Profit 34 1 14 64 26 -28 -23 27 4 12
Interest 3 2 3 3 2 2 2 2 2 1
Depreciation 1 1 3 1 1 2 3 1 1 2
Exceptional Income / Expenses 0 0 8 0 5 0 0 0 0 0
Profit Before Tax 31 -2 16 60 28 -32 -28 25 1 9
Provision for Tax 3 2 5 6 8 6 -6 5 1 2
Profit After Tax 28 -4 12 54 20 -38 -22 19 0 7
Adjustments -0 0 0 0 0 0 0 0 -0 0
Profit After Adjustments 28 -4 12 54 20 -38 -22 19 0 7
Adjusted Earnings Per Share 2.5 -0.4 1 4.8 1.8 -3.3 -2 1.7 0 0.6

KCP Sugar&Inds. Corp Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 426 402 442 351 359 393 329 319 290 346 310 255
Other Income 11 13 36 62 16 14 48 16 68 69 27 -15
Total Income 437 415 478 413 375 406 376 335 357 414 337 239
Total Expenditure 447 383 383 392 313 387 328 305 284 326 299 220
Operating Profit -9 32 95 21 62 19 48 30 73 88 38 20
Interest 5 7 12 15 20 22 24 20 14 11 9 7
Depreciation 11 11 10 9 9 8 6 5 5 6 6 7
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 17 8 5 0
Profit Before Tax -25 14 74 -3 34 -11 17 5 70 79 28 7
Provision for Tax -11 2 17 -15 18 -4 -6 2 12 13 14 2
Profit After Tax -14 12 57 11 16 -6 23 4 58 66 14 4
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -14 12 57 11 16 -6 23 4 58 66 14 4
Adjusted Earnings Per Share -1.2 1 5 1 1.4 -0.6 2.1 0.3 5.1 5.8 1.3 0.3

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -10% -1% -5% -3%
Operating Profit CAGR -57% 8% 15% 0%
PAT CAGR -79% 52% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -41% -2% 1% -2%
ROE Average 3% 12% 9% 7%
ROCE Average 7% 13% 10% 8%

KCP Sugar&Inds. Corp Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 232 240 282 282 297 289 313 315 373 439 450
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 54 42 50 40 41 74 93 72 43 33 33
Other Non-Current Liabilities 16 18 23 6 16 13 6 6 16 24 32
Total Current Liabilities 185 227 200 258 343 299 226 179 196 171 103
Total Liabilities 486 527 555 586 697 676 638 572 628 666 619
Fixed Assets 108 105 108 100 99 92 91 92 99 100 99
Other Non-Current Assets 44 46 67 93 92 82 117 112 139 196 202
Total Current Assets 334 376 380 393 507 502 422 361 386 367 317
Total Assets 486 527 555 586 697 676 638 572 628 666 619

KCP Sugar&Inds. Corp Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 12 16 23 16 12 6 9 4 19 38 23
Cash Flow from Operating Activities 15 15 50 -70 -52 27 17 114 7 42 48
Cash Flow from Investing Activities -7 0 -93 7 29 -1 -11 1 27 -7 3
Cash Flow from Financing Activities -4 -10 36 69 17 -23 -11 -102 -15 -50 -54
Net Cash Inflow / Outflow 4 5 -7 6 -6 3 -5 14 19 -15 -3
Closing Cash & Cash Equivalent 16 21 16 22 6 9 4 18 38 23 20

KCP Sugar&Inds. Corp Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) -1.23 1.05 5.04 1.01 1.44 -0.55 2.06 0.32 5.13 5.83 1.27
CEPS(Rs) -0.26 2 5.9 1.84 2.21 0.16 2.62 0.77 5.62 6.35 1.8
DPS(Rs) 0.1 0.25 0.9 0.1 0.1 0.1 0.1 0.1 0.2 0.2 0.1
Book NAV/Share(Rs) 20.42 21.17 24.87 24.85 26.2 25.51 27.63 27.81 32.88 38.69 39.71
Core EBITDA Margin(%) -3.67 3.46 12.67 -11.4 13.01 1.35 0.05 4.38 1.86 5.59 3.81
EBIT Margin(%) -3.67 3.86 18.21 3.3 14.94 2.83 12.62 7.78 29.19 26.05 11.96
Pre Tax Margin(%) -4.48 2.53 15.75 -0.84 9.44 -2.74 5.21 1.61 24.25 22.81 9.03
PAT Margin (%) -2.54 2.19 12.22 3.22 4.54 -1.59 7.09 1.12 20.09 19.14 4.63
Cash Profit Margin (%) -0.54 4.18 14.29 5.86 6.96 0.45 9.03 2.74 21.99 20.84 6.59
ROA(%) -2.79 2.35 10.57 2.02 2.54 -0.91 3.55 0.59 9.7 10.23 2.24
ROE(%) -5.78 5.04 21.9 4.08 5.64 -2.14 7.73 1.14 16.91 16.3 3.24
ROCE(%) -6.02 6.17 22.17 2.58 10.65 2.07 7.29 4.57 15.92 15.77 6.54
Receivable days 22.87 31.21 34.05 31.57 29.04 30.47 46.34 43.2 32.41 27.09 45.75
Inventory Days 177.43 176.51 195.62 227.63 303.89 336.23 336.75 272.59 280.99 229.68 198.77
Payable days 108.86 145.26 111.68 75.17 178.31 123.78 58.15 29.49 32.5 22.81 24.51
PER(x) 0 26.72 7.56 25.04 11.54 0 7.18 79.56 4.59 5.66 27.02
Price/Book(x) 0.89 1.32 1.53 1.02 0.63 0.51 0.53 0.9 0.72 0.85 0.86
Dividend Yield(%) 0.55 0.89 2.36 0.39 0.6 0.76 0.68 0.4 0.85 0.61 0.29
EV/Net Sales(x) 0.68 1 1.26 1.35 1.09 1.01 1.29 1.4 1.39 1.37 1.42
EV/Core EBITDA(x) -31.51 12.75 5.86 22.41 6.27 20.62 8.86 14.92 5.48 5.4 11.46
Net Sales Growth(%) 10.63 -5.75 10.01 -20.53 2.28 9.23 -16.32 -2.79 -9.35 19.4 -10.19
EBIT Growth(%) -143.17 203.71 307.9 -86.18 355.91 -79.32 273.51 -40.09 240.06 6.57 -58.77
PAT Growth(%) -142.08 185.3 381.1 -79.88 41.86 -138.38 472.18 -84.65 1526.15 13.73 -78.25
EPS Growth(%) -142.08 185.3 381.09 -79.88 41.86 -138.38 472.17 -84.65 1526.21 13.73 -78.25
Debt/Equity(x) 0.43 0.45 0.5 0.74 0.74 0.92 0.86 0.6 0.49 0.33 0.22
Current Ratio(x) 1.81 1.65 1.9 1.52 1.48 1.68 1.87 2.01 1.97 2.15 3.07
Quick Ratio(x) 0.47 0.44 0.77 0.67 0.37 0.53 0.71 0.81 0.79 0.95 1.78
Interest Cover(x) -4.47 2.92 7.39 0.8 2.72 0.51 1.7 1.26 5.91 8.05 4.08
Total Debt/Mcap(x) 0.48 0.34 0.32 0.72 1.17 1.78 1.62 0.67 0.69 0.39 0.26

KCP Sugar&Inds. Corp Shareholding Pattern

# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 40.59 40.59 40.59 40.59 40.59 40.59 40.59 40.63 40.97 41.54
FII 0.28 0.04 0.01 0.07 0.02 0.01 0 0.02 0.01 0.11
DII 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01
Public 59.13 59.37 59.39 59.34 59.38 59.39 59.4 59.34 59.01 58.34
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

KCP Sugar&Inds. Corp News

KCP Sugar&Inds. Corp Pros & Cons

Pros

  • Stock is trading at 0.6 times its book value
  • Company is almost debt free.

Cons

  • Promoter holding is low: 41.54%.
  • Company has a low return on equity of 12% over the last 3 years.
  • Debtor days have increased from 22.81 to 24.51days.
whatsapp