Construction - Real Estate · Founded 1988 · www.kalpataru.com · BSE 544423 · NSE KALPATARU · ISIN INE227J01012
No Notes Added Yet
Business
Kalpataru Ltd. is an Indian real estate development company. It primarily focuses on developing premium residential, commercial, retail, and integrated township projects. The company undertakes the entire lifecycle of real estate development, from land acquisition and planning to design, construction, sales, and marketing. It generates revenue by selling completed or under-construction properties to homebuyers and commercial clients.
Revenue Mix
Kalpataru Ltd. operates predominantly in the real estate development segment. While specific revenue contribution breakdown by residential, commercial, or retail is not typically disclosed in detail, residential projects generally form the largest portion of its sales and revenue. Its operations are concentrated in key Indian urban centers.
Industry
The Indian real estate industry is large, fragmented, and highly competitive, characterized by cyclicality and regional differences. It comprises numerous unorganized players alongside a growing number of organized developers. Kalpataru Ltd. is a well-established and reputed player, particularly known for its strong presence in the Mumbai Metropolitan Region (MMR) and Pune, with projects also in other major cities like Hyderabad, Noida, and Chennai. It positions itself as a developer of premium and aspirational properties, competing with other national and regional organized developers such as Macrotech Developers (Lodha), Godrej Properties, Prestige Estates, and Brigade Enterprises.
MOAT
Brand Reputation: Over five decades of operating history as part of the larger Kalpataru Group has built a strong brand image associated with quality construction, timely delivery, and ethical practices.
Execution Capability: A proven track record of successful project execution, from conceptualization to completion, across diverse property types.
Land Bank & Project Pipeline: Strategic acquisition and management of a valuable land bank in key growth corridors, ensuring a pipeline of future projects.
Financial Strength: Access to capital and financial discipline, enabling large-scale project development and resilience through market cycles.
Growth Drivers
Urbanization & Demographic Shifts: Continued migration to urban centers and a growing middle class drive demand for housing and commercial spaces.
Rising Disposable Incomes: Increasing affluence supports demand for premium and larger residential units.
Favorable Government Policies: Initiatives like 'Housing for All,' infrastructure development, and regulatory reforms (e.g., RERA for buyer confidence) can boost demand and formalize the sector.
Consolidation in the Industry: Organized players like Kalpataru benefit from consolidation, gaining market share from smaller, unorganized developers.
New Project Launches: Successful launches in existing and new micro-markets will be crucial for revenue growth.
Risks
Real Estate Cyclicality: The industry is highly sensitive to economic downturns, interest rate changes, and consumer sentiment, leading to fluctuations in demand and prices.
Regulatory & Environmental Clearances: Delays or changes in government policies, RERA regulations, or environmental clearances can impact project timelines and costs.
Funding & Capital Intensity: Real estate development is capital-intensive, requiring significant funding. Availability and cost of debt or equity can pose risks.
Competition: Intense competition from numerous existing and new developers can impact pricing power and sales velocity.
Execution Risk: Delays in construction, cost overruns, or quality issues can damage reputation and profitability.
Management & Ownership
Kalpataru Ltd. is promoted by the Kalpataru Group, a conglomerate with diversified interests. Mr. Mofatraj P. Munot serves as the Chairman of the company, with long-standing experience in the real estate sector. The promoter group holds a significant stake, indicating a vested interest in the company's long-term success. The management team comprises experienced professionals in real estate development, finance, and operations.
Outlook
Kalpataru Ltd. benefits from a strong brand, established execution capabilities, and a significant presence in key urban markets. The Indian real estate sector is poised for growth driven by favorable demographics, urbanization trends, and increasing formalization. However, the company faces inherent risks associated with real estate cyclicality, regulatory complexities, and intense competition. Its ability to manage its land bank efficiently, launch new projects successfully, control costs, and maintain financial discipline will be crucial for sustained performance in the dynamic Indian real estate market.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 492 | 530 | 506 | 588 | 597 | 443 | 794 | 505 | 1694 | 472 |
| Other Income | 43 | 14 | 28 | 32 | 70 | 14 | 22 | 31 | 35 | 23 |
| Total Income | 535 | 545 | 535 | 620 | 667 | 457 | 816 | 536 | 1729 | 495 |
| Total Expenditure | 484 | 526 | 471 | 550 | 617 | 471 | 787 | 580 | 1476 | 518 |
| Operating Profit | 51 | 18 | 64 | 71 | 51 | -14 | 29 | -44 | 252 | -23 |
| Interest | 10 | 5 | 6 | 66 | 11 | 32 | 12 | 15 | 11 | 20 |
| Depreciation | 10 | 9 | 9 | 9 | 11 | 10 | 11 | 12 | 14 | 10 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8 | 0 | 0 |
| Profit Before Tax | 31 | 4 | 48 | -4 | 29 | -55 | 5 | -79 | 228 | -54 |
| Provision for Tax | 13 | 4 | 20 | 19 | 8 | -5 | -0 | -12 | 33 | -6 |
| Profit After Tax | 18 | 0 | 28 | -23 | 20 | -51 | 6 | -67 | 195 | -48 |
| Adjustments | 6 | -1 | 2 | 1 | -6 | 2 | -0 | 4 | 5 | 21 |
| Profit After Adjustments | 24 | -1 | 30 | -22 | 14 | -49 | 5 | -63 | 200 | -27 |
| Adjusted Earnings Per Share | 1.7 | -0 | 2.2 | -1.6 | 0.8 | -2.4 | 0.3 | -3 | 9.7 | -1.3 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 970 | 914 | 1487 | 1399 | 1359 | 1111 | 1001 | 3633 | 1930 | 2222 | 3436 | 3465 |
| Other Income | 122 | 134 | 182 | 273 | 238 | 288 | 248 | 83 | 110 | 110 | 101 | 111 |
| Total Income | 1093 | 1048 | 1669 | 1673 | 1597 | 1399 | 1249 | 3717 | 2040 | 2332 | 3537 | 3576 |
| Total Expenditure | 845 | 708 | 1312 | 829 | 863 | 556 | 1048 | 3712 | 881 | 2164 | 3314 | 3361 |
| Operating Profit | 247 | 340 | 357 | 844 | 734 | 843 | 200 | 4 | 1159 | 168 | 223 | 214 |
| Interest | 119 | 189 | 214 | 703 | 752 | 865 | 306 | 130 | 1212 | 53 | 70 | 58 |
| Depreciation | 37 | 51 | 46 | 42 | 38 | 33 | 33 | 32 | 33 | 38 | 46 | 47 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8 | -8 |
| Profit Before Tax | 91 | 100 | 97 | 99 | -57 | -55 | -138 | -159 | -86 | 76 | 96 | 100 |
| Provision for Tax | 18 | 22 | 42 | 32 | -11 | -1 | -17 | 68 | 22 | 51 | 16 | 15 |
| Profit After Tax | 73 | 78 | 55 | 67 | -46 | -54 | -122 | -227 | -108 | 25 | 80 | 86 |
| Adjustments | -0 | -0 | -11 | -12 | 24 | 14 | 1 | 26 | 13 | -3 | 14 | 30 |
| Profit After Adjustments | 72 | 78 | 44 | 55 | -22 | -40 | -121 | -201 | -95 | 22 | 94 | 115 |
| Adjusted Earnings Per Share | 5.2 | 5.6 | 3.1 | 3.9 | -1.6 | -2.9 | -8.6 | -14.4 | -6.8 | 1.3 | 4.6 | 5.7 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 55% | -2% | 25% | 13% |
| Operating Profit CAGR | 33% | 282% | -23% | -1% |
| PAT CAGR | 220% | 0% | 0% | 1% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -27% | NA% | NA% | NA% |
| ROE Average | 2% | -2% | -6% | -2% |
| ROCE Average | 1% | 4% | 3% | 5% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 1226 | 1299 | 1343 | 1378 | 1364 | 1303 | 1429 | 1222 | 1020 | 2481 | 4116 |
| Minority's Interest | 2 | 1 | 1 | 1 | 2 | 5 | 11 | -15 | -28 | -25 | -39 |
| Borrowings | 1443 | 1586 | 2058 | 2673 | 2748 | 2374 | 2910 | 3085 | 3980 | 3508 | 2797 |
| Other Non-Current Liabilities | -6 | -34 | -77 | -45 | -46 | -18 | -38 | 51 | 55 | 214 | 152 |
| Total Current Liabilities | 3375 | 3567 | 4761 | 4106 | 4131 | 6010 | 8901 | 8035 | 8687 | 10082 | 10534 |
| Total Liabilities | 6038 | 6420 | 8086 | 8113 | 8199 | 9675 | 13213 | 12378 | 13714 | 16261 | 17560 |
| Fixed Assets | 163 | 162 | 142 | 135 | 122 | 120 | 123 | 132 | 113 | 262 | 329 |
| Other Non-Current Assets | 919 | 902 | 1629 | 1670 | 1587 | 1523 | 935 | 913 | 954 | 998 | 1007 |
| Total Current Assets | 4956 | 5355 | 6315 | 6308 | 6490 | 8032 | 12155 | 11334 | 12648 | 15000 | 16112 |
| Total Assets | 6038 | 6420 | 8086 | 8113 | 8199 | 9675 | 13213 | 12378 | 13714 | 16261 | 17560 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | -9 | -44 | 12 | -51 | -90 | -21 | 50 | 63 | 69 | 13 | -177 |
| Cash Flow from Operating Activities | 102 | 148 | -282 | -741 | 871 | 757 | 402 | 2139 | 376 | 488 | 848 |
| Cash Flow from Investing Activities | -16 | 329 | -1227 | 276 | 53 | -59 | 104 | -32 | -133 | -35 | -142 |
| Cash Flow from Financing Activities | -121 | -421 | 1446 | 426 | -855 | -645 | -514 | -2101 | -300 | -644 | -577 |
| Net Cash Inflow / Outflow | -35 | 56 | -63 | -39 | 69 | 53 | -7 | 6 | -56 | -190 | 130 |
| Closing Cash & Cash Equivalent | -44 | 12 | -51 | -90 | -21 | 50 | 63 | 69 | 13 | -177 | -47 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 5.18 | 5.57 | 3.14 | 3.92 | -1.59 | -2.86 | -8.65 | -14.37 | -6.8 | 1.29 | 4.55 |
| CEPS(Rs) | 7.86 | 9.25 | 7.24 | 7.77 | -0.55 | -1.44 | -6.36 | -13.96 | -5.4 | 3.73 | 6.14 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 87.76 | 93.04 | 96.18 | 98.67 | 97.65 | 93.33 | 102.33 | 87.5 | 73.04 | 148.14 | 199.05 |
| Core EBITDA Margin(%) | 12.88 | 22.58 | 11.79 | 40.78 | 36.5 | 49.99 | -4.78 | -2.18 | 54.37 | 2.61 | 3.55 |
| EBIT Margin(%) | 21.65 | 31.61 | 20.91 | 57.34 | 51.19 | 72.92 | 16.8 | -0.78 | 58.36 | 5.81 | 4.83 |
| Pre Tax Margin(%) | 9.39 | 10.94 | 6.5 | 7.09 | -4.16 | -4.95 | -13.82 | -4.37 | -4.44 | 3.42 | 2.79 |
| PAT Margin (%) | 7.49 | 8.52 | 3.69 | 4.77 | -3.36 | -4.82 | -12.15 | -6.24 | -5.6 | 1.11 | 2.33 |
| Cash Profit Margin (%) | 11.31 | 14.13 | 6.8 | 7.75 | -0.57 | -1.81 | -8.88 | -5.37 | -3.91 | 2.81 | 3.68 |
| ROA(%) | 1.24 | 1.25 | 0.76 | 0.82 | -0.56 | -0.6 | -1.06 | -1.77 | -0.83 | 0.17 | 0.47 |
| ROE(%) | 5.73 | 6.17 | 4.15 | 4.91 | -3.33 | -4.02 | -8.9 | -17.11 | -9.64 | 1.41 | 2.43 |
| ROCE(%) | 4.12 | 5.35 | 4.9 | 11 | 9.42 | 10.08 | 1.64 | -0.25 | 9.96 | 1.06 | 1.28 |
| Receivable days | 50.02 | 77.56 | 81.54 | 131.5 | 148.24 | 182.94 | 226.65 | 57.94 | 104.14 | 95.76 | 62.97 |
| Inventory Days | 1297.37 | 1517.25 | 1008.03 | 1074.88 | 1082.03 | 1548.63 | 2880.5 | 1007.76 | 1925.58 | 1925.87 | 1405 |
| Payable days | 50.74 | 79.66 | 2124.17 | 510.13 | 359 | 538.32 | 116.95 | 27.41 | -144.5 | -115.24 | -474.94 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56.71 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.3 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 4.33 | 4.66 | 3.99 | 4.37 | 4.48 | 6.58 | 10.15 | 2.59 | 5.29 | 4.33 | 3.98 |
| EV/Core EBITDA(x) | 17.02 | 12.52 | 16.62 | 7.24 | 8.31 | 8.67 | 50.75 | 2230.09 | 8.81 | 57.28 | 61.18 |
| Net Sales Growth(%) | 16.4 | -5.8 | 62.69 | -5.91 | -2.85 | -18.28 | -9.92 | 263.07 | -46.88 | 15.11 | 54.64 |
| EBIT Growth(%) | 53.35 | 37.54 | 7.61 | 158.04 | -13.26 | 16.4 | -79.24 | -116.92 | 4057.66 | -88.54 | 28.46 |
| PAT Growth(%) | -12.09 | 7.11 | -29.57 | 21.7 | -168.41 | -17.26 | -127.02 | -86.58 | 52.36 | 122.9 | 223.2 |
| EPS Growth(%) | -7.93 | 7.6 | -43.6 | 24.78 | -140.45 | -79.97 | -202.77 | -66.25 | 52.68 | 118.98 | 252.57 |
| Debt/Equity(x) | 3.33 | 3.23 | 4.36 | 4.36 | 4.42 | 5.66 | 7.25 | 7.92 | 10.48 | 4.1 | 2.24 |
| Current Ratio(x) | 1.47 | 1.5 | 1.33 | 1.54 | 1.57 | 1.34 | 1.37 | 1.41 | 1.46 | 1.49 | 1.53 |
| Quick Ratio(x) | 0.42 | 0.37 | 0.45 | 0.55 | 0.61 | 0.43 | 0.2 | 0.2 | 0.23 | 0.22 | 0.23 |
| Interest Cover(x) | 1.77 | 1.53 | 1.45 | 1.14 | 0.92 | 0.94 | 0.55 | -0.22 | 0.93 | 2.43 | 2.37 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.73 |
| # | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|
| Promoter | 81.34 | 81.34 | 81.34 | 81.34 | 81.34 |
| FII | 7.66 | 7.68 | 7.96 | 8.09 | 5.87 |
| DII | 6.26 | 6.79 | 6.51 | 6.29 | 8.24 |
| Public | 4.74 | 4.19 | 4.19 | 4.27 | 4.55 |
| Others | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|
| Promoter | 16.75 | 16.75 | 16.75 | 16.75 | 16.75 |
| FII | 1.58 | 1.58 | 1.64 | 1.67 | 1.21 |
| DII | 1.29 | 1.4 | 1.34 | 1.3 | 1.7 |
| Public | 0.98 | 0.86 | 0.86 | 0.88 | 0.94 |
| Others | 0 | 0 | 0 | 0 | 0 |
| Total | 20.59 | 20.59 | 20.59 | 20.59 | 20.59 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +55% | -2% | +25% | +13% |
| Operating Profit CAGR | +33% | +282% | -23% | -1% |
| PAT CAGR | +220% | — | — | +1% |
| Share Price CAGR | -27% | — | — | — |
| ROE Average | +2% | -2% | -6% | -2% |
| ROCE Average | +1% | +4% | +3% | +5% |
| # | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|
| Promoter | 81.34 | 81.34 | 81.34 | 81.34 | 81.34 |
| FII | 7.66 | 7.68 | 7.96 | 8.09 | 5.87 |
| DII | 6.26 | 6.79 | 6.51 | 6.29 | 8.24 |
| Public | 4.74 | 4.19 | 4.19 | 4.27 | 4.55 |
| Others | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|
| Promoter | 16.75 | 16.75 | 16.75 | 16.75 | 16.75 |
| FII | 1.58 | 1.58 | 1.64 | 1.67 | 1.21 |
| DII | 1.29 | 1.4 | 1.34 | 1.3 | 1.7 |
| Public | 0.98 | 0.86 | 0.86 | 0.88 | 0.94 |
| Others | 0 | 0 | 0 | 0 | 0 |
| Total | 20.59 | 20.59 | 20.59 | 20.59 | 20.59 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.