Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹5632 Cr.
Stock P/E
70.4
P/B
1.4
Current Price
₹273.5
Book Value
₹ 196.7
Face Value
10
52W High
₹409.4
52W Low
₹ 250.1
Dividend Yield
0%

Kalpataru Overview

Business

Kalpataru Ltd. is an Indian real estate development company. It primarily focuses on developing premium residential, commercial, retail, and integrated township projects. The company undertakes the entire lifecycle of real estate development, from land acquisition and planning to design, construction, sales, and marketing. It generates revenue by selling completed or under-construction properties to homebuyers and commercial clients.

Revenue Mix

Kalpataru Ltd. operates predominantly in the real estate development segment. While specific revenue contribution breakdown by residential, commercial, or retail is not typically disclosed in detail, residential projects generally form the largest portion of its sales and revenue. Its operations are concentrated in key Indian urban centers.

Industry

The Indian real estate industry is large, fragmented, and highly competitive, characterized by cyclicality and regional differences. It comprises numerous unorganized players alongside a growing number of organized developers. Kalpataru Ltd. is a well-established and reputed player, particularly known for its strong presence in the Mumbai Metropolitan Region (MMR) and Pune, with projects also in other major cities like Hyderabad, Noida, and Chennai. It positions itself as a developer of premium and aspirational properties, competing with other national and regional organized developers such as Macrotech Developers (Lodha), Godrej Properties, Prestige Estates, and Brigade Enterprises.

MOAT

Brand Reputation: Over five decades of operating history as part of the larger Kalpataru Group has built a strong brand image associated with quality construction, timely delivery, and ethical practices.

Execution Capability: A proven track record of successful project execution, from conceptualization to completion, across diverse property types.

Land Bank & Project Pipeline: Strategic acquisition and management of a valuable land bank in key growth corridors, ensuring a pipeline of future projects.

Financial Strength: Access to capital and financial discipline, enabling large-scale project development and resilience through market cycles.

Growth Drivers

Urbanization & Demographic Shifts: Continued migration to urban centers and a growing middle class drive demand for housing and commercial spaces.

Rising Disposable Incomes: Increasing affluence supports demand for premium and larger residential units.

Favorable Government Policies: Initiatives like 'Housing for All,' infrastructure development, and regulatory reforms (e.g., RERA for buyer confidence) can boost demand and formalize the sector.

Consolidation in the Industry: Organized players like Kalpataru benefit from consolidation, gaining market share from smaller, unorganized developers.

New Project Launches: Successful launches in existing and new micro-markets will be crucial for revenue growth.

Risks

Real Estate Cyclicality: The industry is highly sensitive to economic downturns, interest rate changes, and consumer sentiment, leading to fluctuations in demand and prices.

Regulatory & Environmental Clearances: Delays or changes in government policies, RERA regulations, or environmental clearances can impact project timelines and costs.

Funding & Capital Intensity: Real estate development is capital-intensive, requiring significant funding. Availability and cost of debt or equity can pose risks.

Competition: Intense competition from numerous existing and new developers can impact pricing power and sales velocity.

Execution Risk: Delays in construction, cost overruns, or quality issues can damage reputation and profitability.

Management & Ownership

Kalpataru Ltd. is promoted by the Kalpataru Group, a conglomerate with diversified interests. Mr. Mofatraj P. Munot serves as the Chairman of the company, with long-standing experience in the real estate sector. The promoter group holds a significant stake, indicating a vested interest in the company's long-term success. The management team comprises experienced professionals in real estate development, finance, and operations.

Outlook

Kalpataru Ltd. benefits from a strong brand, established execution capabilities, and a significant presence in key urban markets. The Indian real estate sector is poised for growth driven by favorable demographics, urbanization trends, and increasing formalization. However, the company faces inherent risks associated with real estate cyclicality, regulatory complexities, and intense competition. Its ability to manage its land bank efficiently, launch new projects successfully, control costs, and maintain financial discipline will be crucial for sustained performance in the dynamic Indian real estate market.

Kalpataru Share Price

Live · BSE / NSE · Inception: 1988
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Kalpataru Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 492 530 506 588 597 443 794 505 1694 472
Other Income 43 14 28 32 70 14 22 31 35 23
Total Income 535 545 535 620 667 457 816 536 1729 495
Total Expenditure 484 526 471 550 617 471 787 580 1476 518
Operating Profit 51 18 64 71 51 -14 29 -44 252 -23
Interest 10 5 6 66 11 32 12 15 11 20
Depreciation 10 9 9 9 11 10 11 12 14 10
Exceptional Income / Expenses 0 0 0 0 0 0 0 -8 0 0
Profit Before Tax 31 4 48 -4 29 -55 5 -79 228 -54
Provision for Tax 13 4 20 19 8 -5 -0 -12 33 -6
Profit After Tax 18 0 28 -23 20 -51 6 -67 195 -48
Adjustments 6 -1 2 1 -6 2 -0 4 5 21
Profit After Adjustments 24 -1 30 -22 14 -49 5 -63 200 -27
Adjusted Earnings Per Share 1.7 -0 2.2 -1.6 0.8 -2.4 0.3 -3 9.7 -1.3

Kalpataru Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 970 914 1487 1399 1359 1111 1001 3633 1930 2222 3436 3465
Other Income 122 134 182 273 238 288 248 83 110 110 101 111
Total Income 1093 1048 1669 1673 1597 1399 1249 3717 2040 2332 3537 3576
Total Expenditure 845 708 1312 829 863 556 1048 3712 881 2164 3314 3361
Operating Profit 247 340 357 844 734 843 200 4 1159 168 223 214
Interest 119 189 214 703 752 865 306 130 1212 53 70 58
Depreciation 37 51 46 42 38 33 33 32 33 38 46 47
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 -8 -8
Profit Before Tax 91 100 97 99 -57 -55 -138 -159 -86 76 96 100
Provision for Tax 18 22 42 32 -11 -1 -17 68 22 51 16 15
Profit After Tax 73 78 55 67 -46 -54 -122 -227 -108 25 80 86
Adjustments -0 -0 -11 -12 24 14 1 26 13 -3 14 30
Profit After Adjustments 72 78 44 55 -22 -40 -121 -201 -95 22 94 115
Adjusted Earnings Per Share 5.2 5.6 3.1 3.9 -1.6 -2.9 -8.6 -14.4 -6.8 1.3 4.6 5.7

Kalpataru Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 1226 1299 1343 1378 1364 1303 1429 1222 1020 2481 4116
Minority's Interest 2 1 1 1 2 5 11 -15 -28 -25 -39
Borrowings 1443 1586 2058 2673 2748 2374 2910 3085 3980 3508 2797
Other Non-Current Liabilities -6 -34 -77 -45 -46 -18 -38 51 55 214 152
Total Current Liabilities 3375 3567 4761 4106 4131 6010 8901 8035 8687 10082 10534
Total Liabilities 6038 6420 8086 8113 8199 9675 13213 12378 13714 16261 17560
Fixed Assets 163 162 142 135 122 120 123 132 113 262 329
Other Non-Current Assets 919 902 1629 1670 1587 1523 935 913 954 998 1007
Total Current Assets 4956 5355 6315 6308 6490 8032 12155 11334 12648 15000 16112
Total Assets 6038 6420 8086 8113 8199 9675 13213 12378 13714 16261 17560

Kalpataru Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents -9 -44 12 -51 -90 -21 50 63 69 13 -177
Cash Flow from Operating Activities 102 148 -282 -741 871 757 402 2139 376 488 848
Cash Flow from Investing Activities -16 329 -1227 276 53 -59 104 -32 -133 -35 -142
Cash Flow from Financing Activities -121 -421 1446 426 -855 -645 -514 -2101 -300 -644 -577
Net Cash Inflow / Outflow -35 56 -63 -39 69 53 -7 6 -56 -190 130
Closing Cash & Cash Equivalent -44 12 -51 -90 -21 50 63 69 13 -177 -47

Kalpataru Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 5.18 5.57 3.14 3.92 -1.59 -2.86 -8.65 -14.37 -6.8 1.29 4.55
CEPS(Rs) 7.86 9.25 7.24 7.77 -0.55 -1.44 -6.36 -13.96 -5.4 3.73 6.14
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 87.76 93.04 96.18 98.67 97.65 93.33 102.33 87.5 73.04 148.14 199.05
Core EBITDA Margin(%) 12.88 22.58 11.79 40.78 36.5 49.99 -4.78 -2.18 54.37 2.61 3.55
EBIT Margin(%) 21.65 31.61 20.91 57.34 51.19 72.92 16.8 -0.78 58.36 5.81 4.83
Pre Tax Margin(%) 9.39 10.94 6.5 7.09 -4.16 -4.95 -13.82 -4.37 -4.44 3.42 2.79
PAT Margin (%) 7.49 8.52 3.69 4.77 -3.36 -4.82 -12.15 -6.24 -5.6 1.11 2.33
Cash Profit Margin (%) 11.31 14.13 6.8 7.75 -0.57 -1.81 -8.88 -5.37 -3.91 2.81 3.68
ROA(%) 1.24 1.25 0.76 0.82 -0.56 -0.6 -1.06 -1.77 -0.83 0.17 0.47
ROE(%) 5.73 6.17 4.15 4.91 -3.33 -4.02 -8.9 -17.11 -9.64 1.41 2.43
ROCE(%) 4.12 5.35 4.9 11 9.42 10.08 1.64 -0.25 9.96 1.06 1.28
Receivable days 50.02 77.56 81.54 131.5 148.24 182.94 226.65 57.94 104.14 95.76 62.97
Inventory Days 1297.37 1517.25 1008.03 1074.88 1082.03 1548.63 2880.5 1007.76 1925.58 1925.87 1405
Payable days 50.74 79.66 2124.17 510.13 359 538.32 116.95 27.41 -144.5 -115.24 -474.94
PER(x) 0 0 0 0 0 0 0 0 0 0 56.71
Price/Book(x) 0 0 0 0 0 0 0 0 0 0 1.3
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 4.33 4.66 3.99 4.37 4.48 6.58 10.15 2.59 5.29 4.33 3.98
EV/Core EBITDA(x) 17.02 12.52 16.62 7.24 8.31 8.67 50.75 2230.09 8.81 57.28 61.18
Net Sales Growth(%) 16.4 -5.8 62.69 -5.91 -2.85 -18.28 -9.92 263.07 -46.88 15.11 54.64
EBIT Growth(%) 53.35 37.54 7.61 158.04 -13.26 16.4 -79.24 -116.92 4057.66 -88.54 28.46
PAT Growth(%) -12.09 7.11 -29.57 21.7 -168.41 -17.26 -127.02 -86.58 52.36 122.9 223.2
EPS Growth(%) -7.93 7.6 -43.6 24.78 -140.45 -79.97 -202.77 -66.25 52.68 118.98 252.57
Debt/Equity(x) 3.33 3.23 4.36 4.36 4.42 5.66 7.25 7.92 10.48 4.1 2.24
Current Ratio(x) 1.47 1.5 1.33 1.54 1.57 1.34 1.37 1.41 1.46 1.49 1.53
Quick Ratio(x) 0.42 0.37 0.45 0.55 0.61 0.43 0.2 0.2 0.23 0.22 0.23
Interest Cover(x) 1.77 1.53 1.45 1.14 0.92 0.94 0.55 -0.22 0.93 2.43 2.37
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0 1.73

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +55% -2% +25% +13%
Operating Profit CAGR +33% +282% -23% -1%
PAT CAGR +220% — — +1%
Share Price CAGR -27% — — —
ROE Average +2% -2% -6% -2%
ROCE Average +1% +4% +3% +5%

Kalpataru Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 81.34 %
FII 5.87 %
DII (MF + Insurance) 8.24 %
Public (retail) 4.55 %
# Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 81.3481.3481.3481.3481.34
FII 7.667.687.968.095.87
DII 6.266.796.516.298.24
Public 4.744.194.194.274.55
Others 00000
Total 100100100100100

Kalpataru Peer Comparison

Construction - Real Estate Edit Columns

Kalpataru Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Kalpataru Pros & Cons

Pros

  • Debtor days have improved from -115.24 to -474.94days.
  • Company has reduced debt.

Cons

  • Company has a low return on equity of -2% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp