Trading · Founded 1993 · www.kabsons.co.in · BSE 524675 · · ISIN INE645C01010
No Notes Added Yet
Business
Kabsons Industries Ltd. is an Indian company primarily involved in the LPG (Liquefied Petroleum Gas) value chain. Its core business model encompasses both manufacturing and trading. The company manufactures LPG cylinders, valves, and regulators, serving both its internal trading operations and external customers. Simultaneously, it engages in the trading of LPG and Auto LPG, sourcing the gas and distributing it to commercial, industrial, and retail consumers, often utilizing its own manufactured cylinders for packaged LPG. The company generates revenue from the sale of its manufactured components and from the margins earned on the trading of LPG and Auto LPG.
Revenue Mix
Kabsons Industries operates primarily through two key segments:
Manufacturing: Production of LPG cylinders, valves, and regulators.
Trading: Procurement and distribution of LPG and Auto LPG.
While specific percentage contributions are not consistently detailed in readily available public reports, both manufacturing and trading activities are integral to the company's operations, with trading often being a significant revenue driver while manufacturing provides strategic vertical integration.
Industry
The company operates in the energy sector, specifically within the LPG distribution and associated manufacturing industry in India. The Indian LPG market is characterized by a significant presence of public sector oil marketing companies (OMCs) like IOCL, BPCL, and HPCL, which dominate the subsidized domestic LPG segment. Kabsons Industries, as a private player, primarily operates in the parallel marketing scheme, commercial/industrial LPG supply, and Auto LPG segments, competing with other private distributors and, indirectly, the larger OMCs. Its positioning is that of a regional or smaller national player with an integrated approach (manufacturing and trading) in a market with strong demand drivers but also intense competition.
MOAT
Kabsons Industries possesses a few localized and operational advantages:
Vertical Integration: Manufacturing its own LPG cylinders, valves, and regulators provides some control over supply chain, quality, and potentially costs for its trading operations.
Established Distribution Network: Over its operational history, the company has likely built a network for LPG distribution, which can be a localized barrier to entry for new competitors.
Customer Relationships: Long-standing relationships with commercial and industrial clients, as well as its dealer network, provide a stable customer base.
However, it lacks the massive scale, brand recognition, and deep financial backing of the large public sector OMCs, limiting the breadth of its competitive moat.
Growth Drivers
Rising LPG Demand: Continued growth in India's energy consumption, particularly for cleaner fuels like LPG in industrial, commercial, and even domestic (non-subsidized) segments.
Auto LPG Adoption: Increasing awareness and infrastructure for Auto LPG as a greener and more economical automotive fuel.
Infrastructure Expansion: Further expansion of its manufacturing capacity and distribution network into new geographies or underserved markets.
Diversification: Potential for diversification into related energy products or services within the broader energy sector.
Risks
Commodity Price Volatility: LPG prices are linked to international crude oil prices, leading to fluctuations in procurement costs and potential margin erosion.
Regulatory & Policy Changes: The LPG market is highly regulated in India. Any changes in government policies regarding subsidies, pricing mechanisms, or distribution norms can significantly impact the company's business model and profitability.
Intense Competition: Strong competition from large public sector OMCs and other private players, which may have greater financial resources, scale, and market reach.
Supply Chain Disruptions: Reliance on imports for LPG or raw materials for manufacturing can expose the company to geopolitical events or global supply chain issues.
Safety Compliance: Strict safety regulations associated with handling and distributing LPG, requiring continuous investment in infrastructure and training to avoid accidents and penalties.
Management & Ownership
Kabsons Industries Ltd. was promoted by the K. Babaji Rao family, with K. Babaji Rao serving as the Chairman. The promoters hold a significant stake in the company, typically around 68-70%, which is common for smaller Indian listed entities, indicating strong control and alignment with the company's long-term vision. Management quality, while generally adhering to corporate governance standards for a listed entity, would require a deeper dive into their historical performance and strategic decisions to fully assess.
Outlook
Kabsons Industries is positioned to benefit from India's growing energy demand and the push for cleaner fuels. Its integrated business model, combining manufacturing and trading in the LPG sector, provides operational synergies and some level of differentiation. The increasing adoption of LPG in industrial, commercial, and automotive segments offers avenues for growth. However, the company operates in a highly competitive and regulated environment, with significant exposure to volatile international commodity prices. Its ability to navigate intense competition from larger, often state-backed players, and manage regulatory uncertainties will be crucial for sustained profitability and market share expansion.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 10 | 9 | 10 | 11 | 10 | 10 | 11 | 11 | 11 | 14 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 |
| Total Income | 10 | 9 | 10 | 11 | 10 | 11 | 11 | 11 | 11 | 15 |
| Total Expenditure | 9 | 8 | 9 | 11 | 10 | 9 | 10 | 10 | 11 | 14 |
| Operating Profit | 1 | 1 | 1 | 0 | 0 | 1 | 0 | 1 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | -0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
| Profit Before Tax | 1 | 1 | 2 | -0 | -0 | 1 | -0 | 1 | -0 | 0 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | 1 | 1 | 2 | -0 | -0 | 1 | -0 | 1 | -1 | 0 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 |
| Profit After Adjustments | 1 | 1 | 2 | -0 | -0 | 1 | -0 | 1 | -1 | 0 |
| Adjusted Earnings Per Share | 0.5 | 0.3 | 0.9 | -0 | -0 | 0.5 | -0 | 0.3 | -0.4 | 0 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 2 | 2 | 4 | 8 | 10 | 9 | 6 | 11 | 17 | 27 | 40 | 47 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 1 |
| Total Income | 2 | 2 | 4 | 8 | 11 | 9 | 7 | 12 | 17 | 28 | 41 | 48 |
| Total Expenditure | 2 | 2 | 4 | 7 | 10 | 8 | 5 | 10 | 16 | 25 | 38 | 45 |
| Operating Profit | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 3 | 2 | 1 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 |
| Exceptional Income / Expenses | 0 | -0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Profit Before Tax | 0 | -0 | 4 | 1 | 1 | 1 | 1 | 2 | 1 | 3 | 2 | 1 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | 0 | -0 | 4 | 1 | 1 | 1 | 1 | 2 | 1 | 3 | 2 | 0 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 0 | -0 | 4 | 1 | 1 | 1 | 1 | 2 | 1 | 3 | 2 | 0 |
| Adjusted Earnings Per Share | 0.2 | -0.1 | 2.3 | 0.6 | 0.5 | 0.5 | 0.6 | 0.9 | 0.5 | 1.5 | 1.2 | -0.1 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 48% | 54% | 35% | 35% |
| Operating Profit CAGR | -33% | 0% | 15% | 0% |
| PAT CAGR | -33% | 0% | 15% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -27% | 2% | 12% | 15% |
| ROE Average | 16% | 17% | 18% | 57% |
| ROCE Average | 16% | 17% | 18% | 51% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | -1 | -1 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 12 | 14 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 1 | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 1 | 1 | 1 |
| Total Current Liabilities | 9 | 8 | 2 | 2 | 2 | 2 | 2 | 2 | 5 | 5 | 5 |
| Total Liabilities | 9 | 9 | 6 | 8 | 9 | 10 | 11 | 13 | 15 | 18 | 20 |
| Fixed Assets | 2 | 2 | 2 | 3 | 3 | 3 | 6 | 6 | 7 | 8 | 9 |
| Other Non-Current Assets | 1 | 0 | 2 | 1 | 4 | 3 | 2 | 3 | 3 | 3 | 5 |
| Total Current Assets | 5 | 6 | 3 | 4 | 2 | 3 | 3 | 4 | 4 | 7 | 6 |
| Total Assets | 9 | 9 | 6 | 8 | 9 | 10 | 11 | 13 | 15 | 18 | 20 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Cash Flow from Operating Activities | 0 | 0 | 0 | 1 | 2 | 1 | 0 | 2 | 2 | 1 | 3 |
| Cash Flow from Investing Activities | -0 | 0 | -0 | -1 | -2 | -1 | -0 | -2 | -1 | -0 | -3 |
| Cash Flow from Financing Activities | 0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net Cash Inflow / Outflow | -0 | -0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 1 | -0 |
| Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.22 | -0.06 | 2.29 | 0.62 | 0.51 | 0.54 | 0.63 | 0.92 | 0.45 | 1.49 | 1.18 |
| CEPS(Rs) | 0.28 | -0.01 | 2.35 | 0.7 | 0.63 | 0.71 | 0.82 | 1.19 | 0.76 | 1.95 | 1.81 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | -0.61 | -0.67 | 1.65 | 2.27 | 2.78 | 3.3 | 3.94 | 4.86 | 5.31 | 6.8 | 7.98 |
| Core EBITDA Margin(%) | 10.53 | -0.77 | 5.88 | 11.27 | 6.58 | 8.95 | 10.42 | 12.94 | 6.15 | 7.51 | 4.62 |
| EBIT Margin(%) | 20.34 | -6.47 | 101.61 | 15.33 | 9.43 | 12.53 | 19.66 | 14.53 | 5.13 | 9.8 | 5.3 |
| Pre Tax Margin(%) | 20.34 | -6.47 | 100.09 | 14.39 | 8.74 | 11.03 | 18.48 | 14.11 | 4.66 | 9.58 | 5.16 |
| PAT Margin (%) | 20.34 | -6.47 | 100.09 | 14.39 | 8.73 | 10.99 | 18.48 | 14.1 | 4.65 | 9.57 | 5.16 |
| Cash Profit Margin (%) | 25.78 | -0.77 | 102.61 | 16.33 | 10.78 | 14.53 | 23.9 | 18.25 | 7.76 | 12.51 | 7.91 |
| ROA(%) | 4.32 | -1.22 | 52.28 | 15.53 | 11.03 | 9.94 | 10.53 | 13.56 | 5.74 | 15.92 | 10.99 |
| ROE(%) | 0 | 0 | 467.75 | 31.7 | 20.28 | 17.63 | 17.52 | 20.85 | 8.9 | 24.65 | 15.98 |
| ROCE(%) | 0 | 0 | 392.22 | 33.29 | 21.88 | 20.1 | 18.65 | 21.48 | 9.82 | 25.23 | 16.44 |
| Receivable days | 66.66 | 56.67 | 25.17 | 16.17 | 14.04 | 15.83 | 20.46 | 10.62 | 6.32 | 6.08 | 7.19 |
| Inventory Days | 7.74 | 8.75 | 8.83 | 5.6 | 4.91 | 6.49 | 6.44 | 5.08 | 2.99 | 3.5 | 4.7 |
| Payable days | 85.47 | 134.71 | 28.52 | 14.08 | 11.21 | 15.43 | 21.01 | 6.94 | 5.79 | 6.28 | 4.99 |
| PER(x) | 0 | 0 | 2.04 | 8.34 | 7.63 | 3.75 | 8.38 | 15.05 | 19.26 | 11.62 | 18.84 |
| Price/Book(x) | 0 | 0 | 2.84 | 2.28 | 1.4 | 0.61 | 1.35 | 2.84 | 1.64 | 2.55 | 2.79 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 8.76 | 9.36 | 1.64 | 0.89 | 0.58 | 0.18 | 1.24 | 1.93 | 0.79 | 1.04 | 0.94 |
| EV/Core EBITDA(x) | 42.51 | 59.76 | 12.76 | 5.33 | 5.55 | 1.31 | 5.38 | 10.55 | 9.64 | 8.54 | 15.72 |
| Net Sales Growth(%) | -12.22 | -10.46 | 138.6 | 88.54 | 35.87 | -16.67 | -29.59 | 89.23 | 49.72 | 60.15 | 46.98 |
| EBIT Growth(%) | 437.65 | -128.47 | 3849.4 | -71.55 | -16.47 | 10.74 | 10.51 | 39.86 | -47.17 | 206.04 | -20.46 |
| PAT Growth(%) | 437.65 | -128.47 | 3793.11 | -72.89 | -17.52 | 4.83 | 18.38 | 44.43 | -50.67 | 229.97 | -20.85 |
| EPS Growth(%) | 437.28 | -128.47 | 3793.16 | -72.89 | -17.53 | 4.85 | 18.37 | 44.43 | -50.67 | 229.96 | -20.84 |
| Debt/Equity(x) | -0.33 | -0.22 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current Ratio(x) | 0.64 | 0.72 | 1.59 | 2.13 | 1.46 | 1.87 | 1.71 | 1.73 | 0.99 | 1.27 | 1.18 |
| Quick Ratio(x) | 0.64 | 0.71 | 1.49 | 2.08 | 1.34 | 1.81 | 1.65 | 1.64 | 0.98 | 1.18 | 1.06 |
| Interest Cover(x) | 0 | 0 | 66.6 | 16.25 | 13.8 | 8.35 | 16.62 | 34.1 | 10.86 | 43.81 | 35.93 |
| Total Debt/Mcap(x) | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 68.03 | 68.03 | 68.01 | 67.99 | 67.99 | 67.99 | 63.13 | 63.12 | 63.12 | 63.12 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 2.03 | 2.03 | 2.03 | 2.03 | 2.03 | 2.03 | 2.03 | 2.03 | 2.03 | 2.03 |
| Public | 29.94 | 29.94 | 29.96 | 29.97 | 29.97 | 29.97 | 34.84 | 34.84 | 34.84 | 34.84 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.19 | 1.19 | 1.19 | 1.19 | 1.19 | 1.19 | 1.1 | 1.1 | 1.1 | 1.1 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
| Public | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | 0.61 | 0.61 | 0.61 | 0.61 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.75 | 1.75 | 1.75 | 1.75 | 1.75 | 1.75 | 1.75 | 1.75 | 1.75 | 1.75 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +48% | +54% | +35% | +35% |
| Operating Profit CAGR | -33% | 0% | +15% | — |
| PAT CAGR | -33% | 0% | +15% | — |
| Share Price CAGR | -27% | +2% | +12% | +15% |
| ROE Average | +16% | +17% | +18% | +57% |
| ROCE Average | +16% | +17% | +18% | +51% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 68.03 | 68.03 | 68.01 | 67.99 | 67.99 | 67.99 | 63.13 | 63.12 | 63.12 | 63.12 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 2.03 | 2.03 | 2.03 | 2.03 | 2.03 | 2.03 | 2.03 | 2.03 | 2.03 | 2.03 |
| Public | 29.94 | 29.94 | 29.96 | 29.97 | 29.97 | 29.97 | 34.84 | 34.84 | 34.84 | 34.84 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.19 | 1.19 | 1.19 | 1.19 | 1.19 | 1.19 | 1.1 | 1.1 | 1.1 | 1.1 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
| Public | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | 0.61 | 0.61 | 0.61 | 0.61 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.75 | 1.75 | 1.75 | 1.75 | 1.75 | 1.75 | 1.75 | 1.75 | 1.75 | 1.75 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.