Sharescart Research Club logo

Kabsons Inds Overview

Kabsons Industries Limited is a company known for its role in the liquefied petroleum gas (LPG) sector, particularly in manufacturing and distributing LPG cylinders and related accessories. Established to serve the energy needs of both residential and commercial markets, Kabsons Industries has developed expertise in producing safe, reliable, and high-quality LPG cylinders, ensuring adherence to strict safety and regulatory standards. The company’s operations may also include offering LPG storage solutions and various cylinder maintenanc...Read More

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Kabsons Inds Key Financials

Market Cap ₹22 Cr.

Stock P/E 10.8

P/B 1.5

Current Price ₹12.8

Book Value ₹ 8.5

Face Value 10

52W High ₹36

Dividend Yield 0%

52W Low ₹ 11.3

Kabsons Inds Share Price

₹ | |

Volume
Price

Kabsons Inds Quarterly Price

Show Value Show %

Kabsons Inds Peer Comparison

Kabsons Inds Quarterly Results

#(Fig in Cr.) Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
Net Sales 5 6 6 10 9 10 11 10 10 11
Other Income 0 0 0 0 0 0 0 0 1 0
Total Income 5 7 7 10 9 10 11 10 11 11
Total Expenditure 5 6 6 9 8 9 11 10 9 10
Operating Profit 1 1 0 1 1 1 0 0 1 0
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 -0 0 1 0 0 0 0
Profit Before Tax 0 1 0 1 1 2 -0 -0 1 -0
Provision for Tax -0 0 0 0 0 0 0 0 0 0
Profit After Tax 1 1 0 1 1 2 -0 -0 1 -0
Adjustments 0 -0 -0 0 0 0 0 0 0 -0
Profit After Adjustments 1 1 0 1 1 2 -0 -0 1 -0
Adjusted Earnings Per Share 0.3 0.6 0.1 0.5 0.3 0.9 -0 -0 0.5 -0

Kabsons Inds Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 2 2 4 8 10 9 6 11 17 27 40 42
Other Income 0 0 0 0 0 0 1 1 0 1 1 1
Total Income 2 2 4 8 11 9 7 12 17 28 41 43
Total Expenditure 2 2 4 7 10 8 5 10 16 25 38 40
Operating Profit 0 0 1 1 1 1 1 2 1 3 2 1
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 1 1 1 0
Exceptional Income / Expenses 0 -0 4 0 0 0 0 0 0 0 1 0
Profit Before Tax 0 -0 4 1 1 1 1 2 1 3 2 1
Provision for Tax 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Tax 0 -0 4 1 1 1 1 2 1 3 2 1
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 -0 4 1 1 1 1 2 1 3 2 1
Adjusted Earnings Per Share 0.2 -0.1 2.3 0.6 0.5 0.5 0.6 0.9 0.5 1.5 1.2 0.5

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 48% 54% 35% 35%
Operating Profit CAGR -33% 0% 15% 0%
PAT CAGR -33% 0% 15% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -57% 2% 17% NA%
ROE Average 16% 17% 18% 57%
ROCE Average 16% 17% 18% 51%

Kabsons Inds Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds -1 -1 3 4 5 6 7 8 9 12 14
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 1 2 2 2 2 3 2 2 1 1 1
Total Current Liabilities 9 8 2 2 2 2 2 2 5 5 5
Total Liabilities 9 9 6 8 9 10 11 13 15 18 20
Fixed Assets 2 2 2 3 3 3 6 6 7 8 9
Other Non-Current Assets 1 0 2 1 4 3 2 3 3 3 5
Total Current Assets 5 6 3 4 2 3 3 4 4 7 6
Total Assets 9 9 6 8 9 10 11 13 15 18 20

Kabsons Inds Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 0 0 0 0 0 0 0 0 0 1
Cash Flow from Operating Activities 0 0 0 1 2 1 0 2 2 1 3
Cash Flow from Investing Activities -0 0 -0 -1 -2 -1 -0 -2 -1 -0 -3
Cash Flow from Financing Activities 0 -0 -0 -0 0 -0 -0 -0 -0 -0 -0
Net Cash Inflow / Outflow -0 -0 -0 0 -0 0 -0 0 0 1 -0
Closing Cash & Cash Equivalent 0 0 0 0 0 0 0 0 0 1 1

Kabsons Inds Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.22 -0.06 2.29 0.62 0.51 0.54 0.63 0.92 0.45 1.49 1.18
CEPS(Rs) 0.28 -0.01 2.35 0.7 0.63 0.71 0.82 1.19 0.76 1.95 1.81
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) -0.61 -0.67 1.65 2.27 2.78 3.3 3.94 4.86 5.31 6.8 7.98
Core EBITDA Margin(%) 10.53 -0.77 5.88 11.27 6.58 8.95 10.42 12.94 6.15 7.51 4.62
EBIT Margin(%) 20.34 -6.47 101.61 15.33 9.43 12.53 19.66 14.53 5.13 9.8 5.3
Pre Tax Margin(%) 20.34 -6.47 100.09 14.39 8.74 11.03 18.48 14.11 4.66 9.58 5.16
PAT Margin (%) 20.34 -6.47 100.09 14.39 8.73 10.99 18.48 14.1 4.65 9.57 5.16
Cash Profit Margin (%) 25.78 -0.77 102.61 16.33 10.78 14.53 23.9 18.25 7.76 12.51 7.91
ROA(%) 4.32 -1.22 52.28 15.53 11.03 9.94 10.53 13.56 5.74 15.92 10.99
ROE(%) 0 0 467.75 31.7 20.28 17.63 17.52 20.85 8.9 24.65 15.98
ROCE(%) 0 0 392.22 33.29 21.88 20.1 18.65 21.48 9.82 25.23 16.44
Receivable days 66.66 56.67 25.17 16.17 14.04 15.83 20.46 10.62 6.32 6.08 7.19
Inventory Days 7.74 8.75 8.83 5.6 4.91 6.49 6.44 5.08 2.99 3.5 4.7
Payable days 85.47 134.71 28.52 14.08 11.21 15.43 21.01 6.94 5.79 6.28 4.99
PER(x) 0 0 2.04 8.34 7.63 3.75 8.38 15.05 19.26 11.62 18.84
Price/Book(x) 0 0 2.84 2.28 1.4 0.61 1.35 2.84 1.64 2.55 2.79
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 8.76 9.36 1.64 0.89 0.58 0.18 1.24 1.93 0.79 1.04 0.94
EV/Core EBITDA(x) 42.51 59.76 12.76 5.33 5.55 1.31 5.38 10.55 9.64 8.54 15.72
Net Sales Growth(%) -12.22 -10.46 138.6 88.54 35.87 -16.67 -29.59 89.23 49.72 60.15 46.98
EBIT Growth(%) 437.65 -128.47 3849.4 -71.55 -16.47 10.74 10.51 39.86 -47.17 206.04 -20.46
PAT Growth(%) 437.65 -128.47 3793.11 -72.89 -17.52 4.83 18.38 44.43 -50.67 229.97 -20.85
EPS Growth(%) 437.28 -128.47 3793.16 -72.89 -17.53 4.85 18.37 44.43 -50.67 229.96 -20.84
Debt/Equity(x) -0.33 -0.22 0.03 0 0 0 0 0 0 0 0
Current Ratio(x) 0.64 0.72 1.59 2.13 1.46 1.87 1.71 1.73 0.99 1.27 1.18
Quick Ratio(x) 0.64 0.71 1.49 2.08 1.34 1.81 1.65 1.64 0.98 1.18 1.06
Interest Cover(x) 0 0 66.6 16.25 13.8 8.35 16.62 34.1 10.86 43.81 35.93
Total Debt/Mcap(x) 0 0 0.01 0 0 0 0 0 0 0 0

Kabsons Inds Shareholding Pattern

# Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Promoter 68.03 68.03 68.03 68.03 68.01 67.99 67.99 67.99 63.13 63.12
FII 0 0 0 0 0 0 0 0 0 0
DII 2.03 2.03 2.03 2.03 2.03 2.03 2.03 2.03 2.03 2.03
Public 29.94 29.94 29.94 29.94 29.96 29.97 29.97 29.97 34.84 34.84
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Kabsons Inds News

Kabsons Inds Pros & Cons

Pros

  • Debtor days have improved from 6.28 to 4.99days.
  • Company is almost debt free.

Cons

whatsapp