Eraaya Lifespaces

₹712.4 14 | 2%

WEBSITE BSE:531035 NSE : ERAAYA 18 May, 12:50

Market Cap ₹1077 Cr.

Stock P/E 1260.4

P/B 80.8

Current Price ₹712.4

Book Value ₹ 8.8

Face Value 10

52W High ₹712.4

Dividend Yield 0%

52W Low ₹ 11.5

Edit Ratio

Eraaya Lifespaces Research see more...

Overview Inc. Year: 1967Industry: Auto Ancillary

Justride Enterprises Ltd engages in the buying and selling of bicycles, tricycles, and plastic items in India. The organization was formerly called Tobu Enterprises Ltd. Justride Enterprises Ltd was founded in 1967 and is based in New Delhi, India.

Eraaya Lifespaces Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Eraaya Lifespaces Quarterly Results

#(Fig in Cr.)	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Net Sales	0	0	0	0	0	0	28	236	18	15
Other Income	0	0	0	0	0	0	0	0	0	0
Total Income	0	0	0	0	0	0	28	236	18	16
Total Expenditure	0	0	0	0	0	0	27	236	18	15
Operating Profit	-0	-0	-0	-0	-0	0	0	0	0	0
Interest	0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	-0	-0	-0	-0	-0	0	0	0	0	0
Provision for Tax	0	0	0	0	0	0	0	0	-0	0
Profit After Tax	-0	-0	-0	-0	-0	0	0	0	0	0
Adjustments	0	0	0	0	0	0	-0	0	0	0
Profit After Adjustments	-0	-0	-0	-0	-0	0	0	0	0	0
Adjusted Earnings Per Share	-0	-0.1	-0.3	-0	-0.2	1	0.3	0.1	0.1	0

Eraaya Lifespaces Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	0	0	0	0	0	0	0	0	0	0	0	297
Other Income	0	0	0	0	0	0	0	0	0	0	0	0
Total Income	0	0	0	0	0	0	0	0	0	0	0	298
Total Expenditure	0	0	0	0	0	0	0	0	0	0	0	296
Operating Profit	-0	-0	-0	-0	-0	-0	-0	-0	-0	-0	0	0
Interest	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	-0	-0	-0	-0	-0	-0	-0	-0	-0	-0	0	0
Provision for Tax	0	0	0	0	0	0	0	0	0	0	0	0
Profit After Tax	-0	-0	-0	-0	-0	-0	-0	-0	-0	-0	0	0
Adjustments	0	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	-0	-0	-0	-0	-0	-0	-0	-0	-0	-0	0	0
Adjusted Earnings Per Share	-0.2	-0.3	-0.3	-0.1	-3.8	-3.5	-4	-0.5	-0.5	-0.4	0.5	0.5

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	0%	0%	0%	0%
Operating Profit CAGR	0%	0%	0%	0%
PAT CAGR	0%	0%	0%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	6388%	355%	148%	50%
ROE Average	0%	0%	0%	0%
ROCE Average	0%	-21%	-16%	-7%

Eraaya Lifespaces Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	-3	-3	-3	-3	-3	-3	-3	-2	-1	-1	-1
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	2	3	3	3	3	3	3	3	2	0	0
Other Non-Current Liabilities	0	0	0	0	0	0	0	0	0	0	0
Total Current Liabilities	0	0	0	0	0	0	0	0	0	2	1
Total Liabilities	0	0	0	0	0	0	0	1	1	1	0
Fixed Assets	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Assets	0	0	0	0	0	0	0	0	1	1	0
Total Current Assets	0	0	0	0	0	0	0	1	0	0	0
Total Assets	0	0	0	0	0	0	0	1	1	1	0

Eraaya Lifespaces Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	0	0	0	0	0	0	0	0	0	0	0
Cash Flow from Operating Activities	-0	-0	-0	-0	-0	-0	-0	-1	2	-0	-1
Cash Flow from Investing Activities	0	0	0	0	0	0	0	-0	0	0	0
Cash Flow from Financing Activities	0	0	0	0	0	0	0	1	-2	0	1
Net Cash Inflow / Outflow	0	-0	0	-0	0	0	0	0	-0	0	-0
Closing Cash & Cash Equivalent	0	0	0	0	0	0	0	0	0	0	0

Eraaya Lifespaces Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	-0.24	-0.32	-0.26	-0.08	-3.76	-3.54	-3.97	-0.47	-0.51	-0.41	0.52
CEPS(Rs)	-0.24	-0.32	-0.26	-0.08	-3.76	-3.54	-3.97	-0.47	-0.51	-0.41	0.52
DPS(Rs)	0	0	0	0	0	0	0	0	0	0	0
Book NAV/Share(Rs)	-5.38	-5.72	-5.97	-6.06	-64.33	-67.88	-71.85	-16	-4.63	-4.75	-4.39
Core EBITDA Margin(%)	0	0	0	0	0	0	0	0	0	0	28.82
EBIT Margin(%)	0	0	0	0	0	0	0	0	0	0	53.69
Pre Tax Margin(%)	0	0	0	0	0	0	0	0	0	0	39.33
PAT Margin (%)	0	0	0	0	0	0	0	0	0	0	39.33
Cash Profit Margin (%)	0	0	0	0	0	0	0	0	0	0	39.33
ROA(%)	-54.84	-75.55	-60.7	-19.69	-93.77	-91.04	-102.16	-10.88	-7.39	-6.69	13.77
ROE(%)	0	0	0	0	0	0	0	0	0	0	0
ROCE(%)	0	0	0	0	0	0	0	-18.88	-8.92	-54.49	0
Receivable days	0	0	0	0	0	0	0	0	0	0	357.7
Inventory Days	0	0	0	0	0	0	0	0	0	0	0
Payable days	0	0	0	0	0	0	0	0	0	0	0
PER(x)	0	0	0	0	0	0	0	0	0	0	19.15
Price/Book(x)	0	-2.55	-1.22	-0.74	0	0	0	0	0	-1.57	-2.27
Dividend Yield(%)	0	0	0	0	0	0	0	0	0	0	0
EV/Net Sales(x)	0	0	0	0	0	0	0	0	0	0	11.18
EV/Core EBITDA(x)	-64.12	-62.24	-50.21	-155.07	-42.61	-52.6	-49.61	-66.81	-39.85	-18.87	20.83
Net Sales Growth(%)	0	0	0	0	0	0	0	0	0	0	0
EBIT Growth(%)	-167.26	-36.55	19.43	74.26	-151.13	14.58	-11.14	8.14	-7.05	18.41	272.49
PAT Growth(%)	-166.2	-36.71	19.57	67.8	-346.79	5.66	-12.03	62.95	-6.9	18.41	226.36
EPS Growth(%)	-166.2	-36.71	19.58	67.79	-4367.07	5.66	-12.03	88.1	-6.89	18.42	226.36
Debt/Equity(x)	-0.97	-0.97	-0.97	-0.97	-0.96	-0.97	-0.97	-1.36	-2.21	-0.14	-1.14
Current Ratio(x)	0.03	0	0.05	0	0.03	0.04	0.05	3.63	0.18	0.03	0.25
Quick Ratio(x)	0.03	0	0.05	0	0.03	0.04	0.05	3.63	0.18	0.03	0.25
Interest Cover(x)	-357.24	-251.35	-459.96	-3.94	-0.81	-0.68	-0.67	-695	0	0	3.74
Total Debt/Mcap(x)	0	0.38	0.8	1.31	0	0	0	0	0	0.09	0.5

Eraaya Lifespaces Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	73.02	73.02	73.02	73.02	73.02	73.07	73.07	14.4	44.51	43.98
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	26.98	26.98	26.98	26.98	26.98	26.93	26.93	85.6	55.49	56.02
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	0.11	0.11	0.11	0.11	0.11	0.11	0.11	0.11	0.67	0.67
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.64	0.84	0.85
Others	0	0	0	0	0	0	0	0	0	0
Total	0.15	0.15	0.15	0.15	0.15	0.15	0.15	0.75	1.51	1.51

Pros

Company is almost debt free.

Cons

Promoter holding is low: 43.98%.
Company has a low return on equity of 0% over the last 3 years.
Stock is trading at 80.8 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.