Sharescart Research Club logo

Jubilant Pharmova Overview

Jubilant Pharmova Ltd, previously Jubilant Life Sciences Ltd, is an totally India-based pharmaceuticals corporation. The Company's segments include Contract Research and Development Services, Proprietary Novel Drugs and Pharmaceuticals. The Pharmaceuticals segment operates thru Jubilant Pharma Ltd, that is engaged in manufacturing and supply of Radiopharmaceuticals in the United States, Allergy Therapy Products, Contract Manufacturing of Non-sterile products, Active Pharmaceutical Ingredients, Sterile Injectables and Solid Dosage Formulations....Read More

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Jubilant Pharmova Key Financials

Market Cap ₹14509 Cr.

Stock P/E 17.3

P/B 2.2

Current Price ₹910.9

Book Value ₹ 417.3

Face Value 1

52W High ₹1250

Dividend Yield 0.55%

52W Low ₹ 783.8

Jubilant Pharmova Share Price

₹ | |

Volume
Price

Jubilant Pharmova Quarterly Price

Show Value Show %

Jubilant Pharmova Peer Comparison

Jubilant Pharmova Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 1680 1677 1759 1732 1752 1822 1929 1901 1966 2123
Other Income 10 36 14 14 22 9 12 12 10 21
Total Income 1690 1713 1773 1746 1774 1831 1941 1913 1976 2143
Total Expenditure 1439 1459 1487 1480 1463 1534 1583 1611 1625 1833
Operating Profit 252 254 286 266 311 297 357 302 351 310
Interest 66 71 73 71 61 56 53 49 50 56
Depreciation 97 95 101 91 91 91 95 98 105 121
Exceptional Income / Expenses 0 0 -169 396 -14 -19 -3 0 -6 -40
Profit Before Tax 89 88 -57 500 145 131 206 155 190 94
Provision for Tax 36 35 8 18 42 30 55 52 70 38
Profit After Tax 53 53 -65 482 103 101 151 103 120 56
Adjustments 9 14 7 0 0 -0 2 0 0 0
Profit After Adjustments 63 67 -59 482 103 101 154 103 120 56
Adjusted Earnings Per Share 4 4.2 -3.7 30.5 6.5 6.4 9.7 6.5 7.6 3.5

Jubilant Pharmova Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 5826 5749 5861 7518 9111 5976 6099 6130 6282 6703 7235 7919
Other Income 42 13 25 40 36 37 18 11 38 69 57 55
Total Income 5869 5763 5886 7558 9147 6013 6116 6141 6320 6772 7291 7973
Total Expenditure 5125 4502 4516 5999 7372 4428 4702 4974 5506 5802 6061 6652
Operating Profit 744 1260 1370 1558 1775 1585 1414 1168 815 970 1231 1320
Interest 368 371 341 284 220 200 184 145 188 272 240 208
Depreciation 288 347 291 415 371 340 349 382 554 382 369 419
Exceptional Income / Expenses -48 0 0 0 -280 -33 -21 0 -57 -169 360 -49
Profit Before Tax 40 542 738 859 904 1013 871 630 28 171 981 645
Provision for Tax 80 155 163 225 327 335 297 217 93 98 144 215
Profit After Tax -40 387 575 634 577 678 574 413 -65 73 836 430
Adjustments -18 5 1 8 -3 220 262 1 4 4 3 2
Profit After Adjustments -58 392 576 643 574 898 836 414 -61 77 839 433
Adjusted Earnings Per Share -3.6 25.2 37 41.3 36.1 56.4 52.5 26 -3.8 4.9 53.1 27.3

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 8% 6% 4% 2%
Operating Profit CAGR 27% 2% -5% 5%
PAT CAGR 1045% 26% 4% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -1% 44% 3% 9%
ROE Average 14% 5% 7% 10%
ROCE Average 14% 7% 9% 11%

Jubilant Pharmova Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 2454 2966 3436 4087 4809 5604 4741 5319 5399 5434 6255
Minority's Interest 0 -38 -47 -52 0 0 0 -2 -8 -13 -16
Borrowings 3691 3013 3505 3048 4243 3740 2564 2464 3110 3167 2150
Other Non-Current Liabilities 345 334 321 370 177 348 409 457 655 839 1946
Total Current Liabilities 2129 2464 1684 2005 2090 2619 1049 1592 1772 1889 2165
Total Liabilities 8619 8740 8899 9457 11319 12310 8763 9830 10929 11316 12499
Fixed Assets 4911 5104 5107 5401 5648 6340 4609 4871 5183 5091 5176
Other Non-Current Assets 993 760 844 867 1086 932 1202 1450 1984 2349 3746
Total Current Assets 2715 2875 2948 3190 4585 5038 2953 3509 3762 3632 3510
Total Assets 8619 8740 8899 9457 11319 12310 8763 9830 10929 11316 12499

Jubilant Pharmova Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 473 392 339 456 244 1005 1231 502 984 1014 956
Cash Flow from Operating Activities 783 1099 1268 1303 1122 1543 1784 838 661 971 1072
Cash Flow from Investing Activities -343 -313 -450 -618 -1012 -327 -739 -380 -544 -608 488
Cash Flow from Financing Activities -503 -843 -686 -901 657 -1050 -1709 -33 -157 -433 -1453
Net Cash Inflow / Outflow -63 -56 132 -216 767 166 -664 425 -40 -69 107
Closing Cash & Cash Equivalent 392 339 456 244 1005 1231 502 984 1014 956 1088

Jubilant Pharmova Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) -3.63 25.22 36.96 41.27 36.07 56.39 52.51 26.01 -3.84 4.88 53.13
CEPS(Rs) 15.56 47.21 55.61 67.37 59.52 63.89 57.98 49.93 30.76 28.77 76.26
DPS(Rs) 3 3 3 3 4.5 5 5 5 5 5 5
Book NAV/Share(Rs) 154.04 190.74 220.61 262.33 301.93 351.83 297.84 333.91 339.19 343 394.94
Core EBITDA Margin(%) 11.72 21.16 22.4 20.09 19.09 25.9 22.9 18.86 12.36 13.44 16.22
EBIT Margin(%) 6.82 15.5 17.96 15.13 12.33 20.29 17.3 12.66 3.44 6.61 16.88
Pre Tax Margin(%) 0.67 9.2 12.28 11.37 9.92 16.95 14.28 10.28 0.44 2.54 13.55
PAT Margin (%) -0.67 6.56 9.57 8.39 6.33 11.34 9.41 6.74 -1.03 1.08 11.56
Cash Profit Margin (%) 4.14 12.45 14.42 13.89 10.4 17.03 15.13 12.96 7.79 6.78 16.65
ROA(%) -0.46 4.46 6.52 6.91 5.55 5.74 5.45 4.44 -0.63 0.65 7.02
ROE(%) -1.58 14.28 17.96 16.87 12.97 13.02 11.09 8.21 -1.21 1.34 14.35
ROCE(%) 5.72 12.42 14.44 15.21 13.06 12.2 12.02 9.97 2.53 5.02 13.92
Receivable days 49.56 54.81 59.43 51.58 48.12 78.33 63.24 52.04 54.89 51.11 45.59
Inventory Days 78.58 75.51 73.64 63.07 56.26 99.64 89.02 70.98 76.56 72.7 61.02
Payable days 98.64 114.98 124.08 120.22 111.74 264.67 191.38 133.47 134.99 143.02 146.59
PER(x) 0 16.51 21.6 20.35 18.42 4.41 12.96 14.91 0 116.5 16.8
Price/Book(x) 0.99 2.18 3.62 3.2 2.2 0.71 2.28 1.16 0.82 1.66 2.26
Dividend Yield(%) 1.97 0.72 0.38 0.36 0.68 2.01 0.73 1.29 1.79 0.88 0.56
EV/Net Sales(x) 1.17 1.85 2.73 2.17 1.54 1.2 2.09 1.32 1.09 1.71 2.14
EV/Core EBITDA(x) 9.18 8.42 11.69 10.46 7.92 4.54 9.01 6.95 8.39 11.8 12.56
Net Sales Growth(%) 0.39 -1.32 1.95 28.26 21.19 -34.41 2.05 0.52 2.47 6.71 7.93
EBIT Growth(%) -25.07 123.95 18.08 5.99 -1.73 7.92 -12.98 -26.46 -72.16 105 175.72
PAT Growth(%) -129.18 1063.2 48.55 10.41 -9.05 17.46 -15.33 -28.03 -115.71 212.02 1050.34
EPS Growth(%) -151.37 795.35 46.58 11.64 -12.6 56.35 -6.88 -50.48 -114.75 227.19 988.73
Debt/Equity(x) 1.95 1.52 1.18 0.85 1.01 0.83 0.55 0.55 0.63 0.63 0.39
Current Ratio(x) 1.27 1.17 1.75 1.59 2.19 1.92 2.82 2.2 2.12 1.92 1.62
Quick Ratio(x) 0.69 0.68 1.03 0.9 1.52 1.22 1.74 1.42 1.34 1.24 1.1
Interest Cover(x) 1.11 2.46 3.16 4.02 5.11 6.07 5.73 5.33 1.15 1.63 5.08
Total Debt/Mcap(x) 1.97 0.68 0.32 0.26 0.46 1.17 0.24 0.47 0.77 0.38 0.17

Jubilant Pharmova Shareholding Pattern

# Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Promoter 50.68 50.68 50.68 50.68 50.68 50.68 50.68 47.68 47.68 47.68
FII 23.21 20.29 19.06 19.49 17.94 16.96 17.22 17.4 16.57 15.96
DII 1.64 2.89 3.78 4.07 5.66 6.97 7.04 9.52 10.52 11.22
Public 24.48 26.15 26.49 25.77 25.73 25.39 25.06 25.4 25.24 25.14
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Jubilant Pharmova News

Jubilant Pharmova Pros & Cons

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 47.68%.
  • Company has a low return on equity of 5% over the last 3 years.
  • Debtor days have increased from 143.02 to 146.59days.
  • The company has delivered a poor profit growth of 4% over past five years.
whatsapp