Pharmaceuticals & Drugs · Founded 1978 · www.jubilantpharmova.com · BSE 530019 · NSE JUBLPHARMA · ISIN INE700A01033
No Notes Added Yet
Business
Jubilant Pharmova Ltd. is a global integrated pharmaceutical company based in India. Its core business involves the manufacturing and supply of Active Pharmaceutical Ingredients (APIs), solid dosage formulations, radiopharmaceuticals, allergy immunotherapy products, and offering Contract Research and Manufacturing Services (CRAMS). The company operates across various therapeutic areas and caters to regulated markets, primarily the US and Europe. It makes money through the sales of its diverse product portfolio and fee-based services for drug discovery and development.
Revenue Mix
Jubilant Pharmova's operations are broadly categorized into:
Pharmaceuticals: This includes Generics (finished dosage formulations), APIs (Active Pharmaceutical Ingredients), and Specialty Pharmaceuticals (Radiopharmaceuticals and Allergy Immunotherapy).
Contract Research and Manufacturing Services (CRAMS): Provides services from drug discovery and development to manufacturing for global pharmaceutical and biotech companies.
While specific revenue contributions fluctuate, Generics, Radiopharmaceuticals, and CRAMS typically represent significant portions of its overall revenue.
Industry
The company operates in the global Pharmaceuticals & Drugs industry, characterized by intense R&D, stringent regulatory oversight, patent expirations, and a growing demand for both generic and specialty drugs. Jubilant Pharmova positions itself as an integrated player with a strong presence in regulated markets. It stands out with its niche focus on radiopharmaceuticals (a segment with high entry barriers) and allergy immunotherapy, alongside its established generics and API businesses. Its CRAMS division leverages its manufacturing and research capabilities to compete with other global CDMO players.
MOAT
Niche Expertise: Significant presence in high-barrier-to-entry segments like Radiopharmaceuticals (diagnostics and therapeutics) and Allergy Immunotherapy.
Regulatory Compliance & Quality Manufacturing: Long-standing track record of complying with stringent regulatory requirements (e.g., US FDA, European agencies), essential for operating in regulated markets.
Integrated Business Model: Capabilities spanning API manufacturing to finished dosage formulations and CDMO services provide synergies and diversified revenue streams, reducing reliance on any single product or service.
Long-standing Customer Relationships: Especially in the CDMO and API segments, established relationships with global pharmaceutical companies provide a stable revenue base.
Growth Drivers
Expansion in Radiopharmaceuticals: Increasing demand for advanced diagnostic imaging and emerging radiotherapeutic applications.
Growing CDMO Market: Continued outsourcing trend by pharmaceutical companies for R&D and manufacturing, driven by cost efficiencies and specialized expertise.
New Product Launches: Introduction of new generic formulations and APIs in regulated markets.
Growth in Allergy Immunotherapy: Rising prevalence of allergies globally and increasing awareness about treatment options.
Geographic Expansion: Strengthening presence in existing regulated markets and exploring new geographies.
Risks
Regulatory Scrutiny: Adverse inspection outcomes from regulatory bodies (e.g., US FDA warning letters, import alerts) can impact operations and revenue.
Intense Competition: Price erosion in the generic drug market due to competition from other Indian and global generic players.
R&D and Pipeline Risk: High costs and uncertainty associated with drug development, and potential failure of clinical trials or new product approvals.
Foreign Exchange Fluctuations: Significant international sales expose the company to currency volatility.
Raw Material & Supply Chain Risks: Dependence on specific suppliers for raw materials and potential disruptions in global supply chains.
Cybersecurity Risks: Potential for data breaches affecting sensitive R&D or client information.
Management & Ownership
Jubilant Pharmova is promoted by the Jubilant Bhartia Group, led by Mr. Shyam S. Bhartia and Mr. Hari S. Bhartia. The promoters have a long history of managing diversified businesses, including pharmaceuticals, food services, and agri-products. The management team includes experienced professionals from the pharmaceutical industry. The ownership structure typically features a significant promoter holding, alongside institutional investors (domestic and foreign) and public shareholders.
Outlook
Jubilant Pharmova is a diversified pharmaceutical company with an established presence in both traditional (generics, APIs) and niche specialty segments (radiopharmaceuticals, allergy immunotherapy) across regulated markets. Its integrated capabilities and growing CDMO business provide multiple avenues for future growth. However, the company operates in a highly dynamic and regulated industry, facing challenges such as intense competition, pricing pressures in generics, and the inherent risks of drug development and regulatory compliance. Its ability to successfully execute new product launches, expand its specialty businesses, and effectively manage its debt and capital expenditures will be crucial for its sustained performance.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1677 | 1759 | 1732 | 1752 | 1822 | 1929 | 1901 | 1966 | 2123 | 2290 |
| Other Income | 36 | 14 | 14 | 22 | 9 | 12 | 12 | 10 | 21 | 24 |
| Total Income | 1713 | 1773 | 1746 | 1774 | 1831 | 1941 | 1913 | 1976 | 2143 | 2314 |
| Total Expenditure | 1459 | 1487 | 1480 | 1463 | 1534 | 1583 | 1611 | 1625 | 1833 | 1951 |
| Operating Profit | 254 | 286 | 266 | 311 | 297 | 357 | 302 | 351 | 310 | 363 |
| Interest | 71 | 73 | 71 | 61 | 56 | 53 | 49 | 50 | 56 | 57 |
| Depreciation | 95 | 101 | 91 | 91 | 91 | 95 | 98 | 105 | 121 | 117 |
| Exceptional Income / Expenses | 0 | -169 | 396 | -14 | -19 | -3 | 0 | -6 | -40 | -14 |
| Profit Before Tax | 88 | -57 | 500 | 145 | 131 | 206 | 155 | 190 | 94 | 176 |
| Provision for Tax | 35 | 8 | 18 | 42 | 30 | 55 | 52 | 70 | 38 | 57 |
| Profit After Tax | 53 | -65 | 482 | 103 | 101 | 151 | 103 | 120 | 56 | 119 |
| Adjustments | 14 | 7 | 0 | 0 | -0 | 2 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 67 | -59 | 482 | 103 | 101 | 154 | 103 | 120 | 56 | 119 |
| Adjusted Earnings Per Share | 4.2 | -3.7 | 30.5 | 6.5 | 6.4 | 9.7 | 6.5 | 7.6 | 3.5 | 7.6 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 5826 | 5749 | 5861 | 7518 | 9111 | 5976 | 6099 | 6130 | 6282 | 6703 | 7235 | 8280 |
| Other Income | 42 | 13 | 25 | 40 | 36 | 37 | 18 | 11 | 38 | 69 | 57 | 67 |
| Total Income | 5869 | 5763 | 5886 | 7558 | 9147 | 6013 | 6116 | 6141 | 6320 | 6772 | 7291 | 8346 |
| Total Expenditure | 5125 | 4502 | 4516 | 5999 | 7372 | 4428 | 4702 | 4974 | 5506 | 5802 | 6061 | 7020 |
| Operating Profit | 744 | 1260 | 1370 | 1558 | 1775 | 1585 | 1414 | 1168 | 815 | 970 | 1231 | 1326 |
| Interest | 368 | 371 | 341 | 284 | 220 | 200 | 184 | 145 | 188 | 272 | 240 | 212 |
| Depreciation | 288 | 347 | 291 | 415 | 371 | 340 | 349 | 382 | 554 | 382 | 369 | 441 |
| Exceptional Income / Expenses | -48 | 0 | 0 | 0 | -280 | -33 | -21 | 0 | -57 | -169 | 360 | -60 |
| Profit Before Tax | 40 | 542 | 738 | 859 | 904 | 1013 | 871 | 630 | 28 | 171 | 981 | 615 |
| Provision for Tax | 80 | 155 | 163 | 225 | 327 | 335 | 297 | 217 | 93 | 98 | 144 | 217 |
| Profit After Tax | -40 | 387 | 575 | 634 | 577 | 678 | 574 | 413 | -65 | 73 | 836 | 398 |
| Adjustments | -18 | 5 | 1 | 8 | -3 | 220 | 262 | 1 | 4 | 4 | 3 | 0 |
| Profit After Adjustments | -58 | 392 | 576 | 643 | 574 | 898 | 836 | 414 | -61 | 77 | 839 | 398 |
| Adjusted Earnings Per Share | -3.6 | 25.2 | 37 | 41.3 | 36.1 | 56.4 | 52.5 | 26 | -3.8 | 4.9 | 53.1 | 25.2 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 8% | 6% | 4% | 2% |
| Operating Profit CAGR | 27% | 2% | -5% | 5% |
| PAT CAGR | 1045% | 26% | 4% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -15% | 42% | 4% | 10% |
| ROE Average | 14% | 5% | 7% | 10% |
| ROCE Average | 14% | 7% | 9% | 11% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 2454 | 2966 | 3436 | 4087 | 4809 | 5604 | 4741 | 5319 | 5399 | 5434 | 6255 |
| Minority's Interest | 0 | -38 | -47 | -52 | 0 | 0 | 0 | -2 | -8 | -13 | -16 |
| Borrowings | 3691 | 3013 | 3505 | 3048 | 4243 | 3740 | 2564 | 2464 | 3110 | 3167 | 2150 |
| Other Non-Current Liabilities | 345 | 334 | 321 | 370 | 177 | 348 | 409 | 457 | 655 | 839 | 1946 |
| Total Current Liabilities | 2129 | 2464 | 1684 | 2005 | 2090 | 2619 | 1049 | 1592 | 1772 | 1889 | 2165 |
| Total Liabilities | 8619 | 8740 | 8899 | 9457 | 11319 | 12310 | 8763 | 9830 | 10929 | 11316 | 12499 |
| Fixed Assets | 4911 | 5104 | 5107 | 5401 | 5648 | 6340 | 4609 | 4871 | 5183 | 5091 | 5176 |
| Other Non-Current Assets | 993 | 760 | 844 | 867 | 1086 | 932 | 1202 | 1450 | 1984 | 2349 | 3746 |
| Total Current Assets | 2715 | 2875 | 2948 | 3190 | 4585 | 5038 | 2953 | 3509 | 3762 | 3632 | 3510 |
| Total Assets | 8619 | 8740 | 8899 | 9457 | 11319 | 12310 | 8763 | 9830 | 10929 | 11316 | 12499 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 473 | 392 | 339 | 456 | 244 | 1005 | 1231 | 502 | 984 | 1014 | 956 |
| Cash Flow from Operating Activities | 783 | 1099 | 1268 | 1303 | 1122 | 1543 | 1784 | 838 | 661 | 971 | 1072 |
| Cash Flow from Investing Activities | -343 | -313 | -450 | -618 | -1012 | -327 | -739 | -380 | -544 | -608 | 488 |
| Cash Flow from Financing Activities | -503 | -843 | -686 | -901 | 657 | -1050 | -1709 | -33 | -157 | -433 | -1453 |
| Net Cash Inflow / Outflow | -63 | -56 | 132 | -216 | 767 | 166 | -664 | 425 | -40 | -69 | 107 |
| Closing Cash & Cash Equivalent | 392 | 339 | 456 | 244 | 1005 | 1231 | 502 | 984 | 1014 | 956 | 1088 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -3.63 | 25.22 | 36.96 | 41.27 | 36.07 | 56.39 | 52.51 | 26.01 | -3.84 | 4.88 | 53.13 |
| CEPS(Rs) | 15.56 | 47.21 | 55.61 | 67.37 | 59.52 | 63.89 | 57.98 | 49.93 | 30.76 | 28.77 | 76.26 |
| DPS(Rs) | 3 | 3 | 3 | 3 | 4.5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Book NAV/Share(Rs) | 154.04 | 190.74 | 220.61 | 262.33 | 301.93 | 351.83 | 297.84 | 333.91 | 339.19 | 343 | 394.94 |
| Core EBITDA Margin(%) | 11.72 | 21.16 | 22.4 | 20.09 | 19.09 | 25.9 | 22.9 | 18.86 | 12.36 | 13.44 | 16.22 |
| EBIT Margin(%) | 6.82 | 15.5 | 17.96 | 15.13 | 12.33 | 20.29 | 17.3 | 12.66 | 3.44 | 6.61 | 16.88 |
| Pre Tax Margin(%) | 0.67 | 9.2 | 12.28 | 11.37 | 9.92 | 16.95 | 14.28 | 10.28 | 0.44 | 2.54 | 13.55 |
| PAT Margin (%) | -0.67 | 6.56 | 9.57 | 8.39 | 6.33 | 11.34 | 9.41 | 6.74 | -1.03 | 1.08 | 11.56 |
| Cash Profit Margin (%) | 4.14 | 12.45 | 14.42 | 13.89 | 10.4 | 17.03 | 15.13 | 12.96 | 7.79 | 6.78 | 16.65 |
| ROA(%) | -0.46 | 4.46 | 6.52 | 6.91 | 5.55 | 5.74 | 5.45 | 4.44 | -0.63 | 0.65 | 7.02 |
| ROE(%) | -1.58 | 14.28 | 17.96 | 16.87 | 12.97 | 13.02 | 11.09 | 8.21 | -1.21 | 1.34 | 14.35 |
| ROCE(%) | 5.72 | 12.42 | 14.44 | 15.21 | 13.06 | 12.2 | 12.02 | 9.97 | 2.53 | 5.02 | 13.92 |
| Receivable days | 49.56 | 54.81 | 59.43 | 51.58 | 48.12 | 78.33 | 63.24 | 52.04 | 54.89 | 51.11 | 45.59 |
| Inventory Days | 78.58 | 75.51 | 73.64 | 63.07 | 56.26 | 99.64 | 89.02 | 70.98 | 76.56 | 72.7 | 61.02 |
| Payable days | 98.64 | 114.98 | 124.08 | 120.22 | 111.74 | 264.67 | 191.38 | 133.47 | 134.99 | 143.02 | 146.59 |
| PER(x) | 0 | 16.51 | 21.6 | 20.35 | 18.42 | 4.41 | 12.96 | 14.91 | 0 | 116.5 | 16.8 |
| Price/Book(x) | 0.99 | 2.18 | 3.62 | 3.2 | 2.2 | 0.71 | 2.28 | 1.16 | 0.82 | 1.66 | 2.26 |
| Dividend Yield(%) | 1.97 | 0.72 | 0.38 | 0.36 | 0.68 | 2.01 | 0.73 | 1.29 | 1.79 | 0.88 | 0.56 |
| EV/Net Sales(x) | 1.17 | 1.85 | 2.73 | 2.17 | 1.54 | 1.2 | 2.09 | 1.32 | 1.09 | 1.71 | 2.14 |
| EV/Core EBITDA(x) | 9.18 | 8.42 | 11.69 | 10.46 | 7.92 | 4.54 | 9.01 | 6.95 | 8.39 | 11.8 | 12.56 |
| Net Sales Growth(%) | 0.39 | -1.32 | 1.95 | 28.26 | 21.19 | -34.41 | 2.05 | 0.52 | 2.47 | 6.71 | 7.93 |
| EBIT Growth(%) | -25.07 | 123.95 | 18.08 | 5.99 | -1.73 | 7.92 | -12.98 | -26.46 | -72.16 | 105 | 175.72 |
| PAT Growth(%) | -129.18 | 1063.2 | 48.55 | 10.41 | -9.05 | 17.46 | -15.33 | -28.03 | -115.71 | 212.02 | 1050.34 |
| EPS Growth(%) | -151.37 | 795.35 | 46.58 | 11.64 | -12.6 | 56.35 | -6.88 | -50.48 | -114.75 | 227.19 | 988.73 |
| Debt/Equity(x) | 1.95 | 1.52 | 1.18 | 0.85 | 1.01 | 0.83 | 0.55 | 0.55 | 0.63 | 0.63 | 0.39 |
| Current Ratio(x) | 1.27 | 1.17 | 1.75 | 1.59 | 2.19 | 1.92 | 2.82 | 2.2 | 2.12 | 1.92 | 1.62 |
| Quick Ratio(x) | 0.69 | 0.68 | 1.03 | 0.9 | 1.52 | 1.22 | 1.74 | 1.42 | 1.34 | 1.24 | 1.1 |
| Interest Cover(x) | 1.11 | 2.46 | 3.16 | 4.02 | 5.11 | 6.07 | 5.73 | 5.33 | 1.15 | 1.63 | 5.08 |
| Total Debt/Mcap(x) | 1.97 | 0.68 | 0.32 | 0.26 | 0.46 | 1.17 | 0.24 | 0.47 | 0.77 | 0.38 | 0.17 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 50.68 | 50.68 | 50.68 | 50.68 | 50.68 | 50.68 | 47.68 | 47.68 | 47.68 | 47.68 |
| FII | 20.29 | 19.06 | 19.49 | 17.94 | 16.96 | 17.22 | 17.4 | 16.57 | 15.96 | 15.9 |
| DII | 2.89 | 3.78 | 4.07 | 5.66 | 6.97 | 7.04 | 9.52 | 10.52 | 11.22 | 11.62 |
| Public | 26.15 | 26.49 | 25.77 | 25.73 | 25.39 | 25.06 | 25.4 | 25.24 | 25.14 | 24.8 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 8.07 | 8.07 | 8.07 | 8.07 | 8.07 | 8.07 | 7.59 | 7.59 | 7.59 | 7.59 |
| FII | 3.23 | 3.04 | 3.1 | 2.86 | 2.7 | 2.74 | 2.77 | 2.64 | 2.54 | 2.53 |
| DII | 0.46 | 0.6 | 0.65 | 0.9 | 1.11 | 1.12 | 1.52 | 1.68 | 1.79 | 1.85 |
| Public | 4.16 | 4.22 | 4.1 | 4.1 | 4.04 | 3.99 | 4.04 | 4.02 | 4 | 3.95 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 15.93 | 15.93 | 15.93 | 15.93 | 15.93 | 15.93 | 15.93 | 15.93 | 15.93 | 15.93 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +8% | +6% | +4% | +2% |
| Operating Profit CAGR | +27% | +2% | -5% | +5% |
| PAT CAGR | +1045% | +26% | +4% | — |
| Share Price CAGR | -15% | +42% | +4% | +10% |
| ROE Average | +14% | +5% | +7% | +10% |
| ROCE Average | +14% | +7% | +9% | +11% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 50.68 | 50.68 | 50.68 | 50.68 | 50.68 | 50.68 | 47.68 | 47.68 | 47.68 | 47.68 |
| FII | 20.29 | 19.06 | 19.49 | 17.94 | 16.96 | 17.22 | 17.4 | 16.57 | 15.96 | 15.9 |
| DII | 2.89 | 3.78 | 4.07 | 5.66 | 6.97 | 7.04 | 9.52 | 10.52 | 11.22 | 11.62 |
| Public | 49.32 | 49.32 | 49.32 | 49.32 | 49.32 | 49.32 | 52.32 | 52.32 | 52.32 | 52.32 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 8.07 | 8.07 | 8.07 | 8.07 | 8.07 | 8.07 | 7.59 | 7.59 | 7.59 | 7.59 |
| FII | 3.23 | 3.04 | 3.1 | 2.86 | 2.7 | 2.74 | 2.77 | 2.64 | 2.54 | 2.53 |
| DII | 0.46 | 0.6 | 0.65 | 0.9 | 1.11 | 1.12 | 1.52 | 1.68 | 1.79 | 1.85 |
| Public | 7.86 | 7.86 | 7.86 | 7.86 | 7.86 | 7.86 | 8.33 | 8.33 | 8.33 | 8.33 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 15.93 | 15.93 | 15.93 | 15.93 | 15.93 | 15.93 | 15.93 | 15.93 | 15.93 | 15.93 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.