Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹15508 Cr.
Stock P/E
18.5
P/B
2.2
Current Price
₹973.6
Book Value
₹ 445.3
Face Value
1
52W High
₹1250
52W Low
₹ 783.8
Dividend Yield
0.51%

Jubilant Pharmova Overview

Business

Jubilant Pharmova Ltd. is a global integrated pharmaceutical company based in India. Its core business involves the manufacturing and supply of Active Pharmaceutical Ingredients (APIs), solid dosage formulations, radiopharmaceuticals, allergy immunotherapy products, and offering Contract Research and Manufacturing Services (CRAMS). The company operates across various therapeutic areas and caters to regulated markets, primarily the US and Europe. It makes money through the sales of its diverse product portfolio and fee-based services for drug discovery and development.

Revenue Mix

Jubilant Pharmova's operations are broadly categorized into:

Pharmaceuticals: This includes Generics (finished dosage formulations), APIs (Active Pharmaceutical Ingredients), and Specialty Pharmaceuticals (Radiopharmaceuticals and Allergy Immunotherapy).

Contract Research and Manufacturing Services (CRAMS): Provides services from drug discovery and development to manufacturing for global pharmaceutical and biotech companies.

While specific revenue contributions fluctuate, Generics, Radiopharmaceuticals, and CRAMS typically represent significant portions of its overall revenue.

Industry

The company operates in the global Pharmaceuticals & Drugs industry, characterized by intense R&D, stringent regulatory oversight, patent expirations, and a growing demand for both generic and specialty drugs. Jubilant Pharmova positions itself as an integrated player with a strong presence in regulated markets. It stands out with its niche focus on radiopharmaceuticals (a segment with high entry barriers) and allergy immunotherapy, alongside its established generics and API businesses. Its CRAMS division leverages its manufacturing and research capabilities to compete with other global CDMO players.

MOAT

Niche Expertise: Significant presence in high-barrier-to-entry segments like Radiopharmaceuticals (diagnostics and therapeutics) and Allergy Immunotherapy.

Regulatory Compliance & Quality Manufacturing: Long-standing track record of complying with stringent regulatory requirements (e.g., US FDA, European agencies), essential for operating in regulated markets.

Integrated Business Model: Capabilities spanning API manufacturing to finished dosage formulations and CDMO services provide synergies and diversified revenue streams, reducing reliance on any single product or service.

Long-standing Customer Relationships: Especially in the CDMO and API segments, established relationships with global pharmaceutical companies provide a stable revenue base.

Growth Drivers

Expansion in Radiopharmaceuticals: Increasing demand for advanced diagnostic imaging and emerging radiotherapeutic applications.

Growing CDMO Market: Continued outsourcing trend by pharmaceutical companies for R&D and manufacturing, driven by cost efficiencies and specialized expertise.

New Product Launches: Introduction of new generic formulations and APIs in regulated markets.

Growth in Allergy Immunotherapy: Rising prevalence of allergies globally and increasing awareness about treatment options.

Geographic Expansion: Strengthening presence in existing regulated markets and exploring new geographies.

Risks

Regulatory Scrutiny: Adverse inspection outcomes from regulatory bodies (e.g., US FDA warning letters, import alerts) can impact operations and revenue.

Intense Competition: Price erosion in the generic drug market due to competition from other Indian and global generic players.

R&D and Pipeline Risk: High costs and uncertainty associated with drug development, and potential failure of clinical trials or new product approvals.

Foreign Exchange Fluctuations: Significant international sales expose the company to currency volatility.

Raw Material & Supply Chain Risks: Dependence on specific suppliers for raw materials and potential disruptions in global supply chains.

Cybersecurity Risks: Potential for data breaches affecting sensitive R&D or client information.

Management & Ownership

Jubilant Pharmova is promoted by the Jubilant Bhartia Group, led by Mr. Shyam S. Bhartia and Mr. Hari S. Bhartia. The promoters have a long history of managing diversified businesses, including pharmaceuticals, food services, and agri-products. The management team includes experienced professionals from the pharmaceutical industry. The ownership structure typically features a significant promoter holding, alongside institutional investors (domestic and foreign) and public shareholders.

Outlook

Jubilant Pharmova is a diversified pharmaceutical company with an established presence in both traditional (generics, APIs) and niche specialty segments (radiopharmaceuticals, allergy immunotherapy) across regulated markets. Its integrated capabilities and growing CDMO business provide multiple avenues for future growth. However, the company operates in a highly dynamic and regulated industry, facing challenges such as intense competition, pricing pressures in generics, and the inherent risks of drug development and regulatory compliance. Its ability to successfully execute new product launches, expand its specialty businesses, and effectively manage its debt and capital expenditures will be crucial for its sustained performance.

Jubilant Pharmova Share Price

Live · BSE / NSE · Inception: 1978
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Jubilant Pharmova Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 1677 1759 1732 1752 1822 1929 1901 1966 2123 2290
Other Income 36 14 14 22 9 12 12 10 21 24
Total Income 1713 1773 1746 1774 1831 1941 1913 1976 2143 2314
Total Expenditure 1459 1487 1480 1463 1534 1583 1611 1625 1833 1951
Operating Profit 254 286 266 311 297 357 302 351 310 363
Interest 71 73 71 61 56 53 49 50 56 57
Depreciation 95 101 91 91 91 95 98 105 121 117
Exceptional Income / Expenses 0 -169 396 -14 -19 -3 0 -6 -40 -14
Profit Before Tax 88 -57 500 145 131 206 155 190 94 176
Provision for Tax 35 8 18 42 30 55 52 70 38 57
Profit After Tax 53 -65 482 103 101 151 103 120 56 119
Adjustments 14 7 0 0 -0 2 0 0 0 0
Profit After Adjustments 67 -59 482 103 101 154 103 120 56 119
Adjusted Earnings Per Share 4.2 -3.7 30.5 6.5 6.4 9.7 6.5 7.6 3.5 7.6

Jubilant Pharmova Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 5826 5749 5861 7518 9111 5976 6099 6130 6282 6703 7235 8280
Other Income 42 13 25 40 36 37 18 11 38 69 57 67
Total Income 5869 5763 5886 7558 9147 6013 6116 6141 6320 6772 7291 8346
Total Expenditure 5125 4502 4516 5999 7372 4428 4702 4974 5506 5802 6061 7020
Operating Profit 744 1260 1370 1558 1775 1585 1414 1168 815 970 1231 1326
Interest 368 371 341 284 220 200 184 145 188 272 240 212
Depreciation 288 347 291 415 371 340 349 382 554 382 369 441
Exceptional Income / Expenses -48 0 0 0 -280 -33 -21 0 -57 -169 360 -60
Profit Before Tax 40 542 738 859 904 1013 871 630 28 171 981 615
Provision for Tax 80 155 163 225 327 335 297 217 93 98 144 217
Profit After Tax -40 387 575 634 577 678 574 413 -65 73 836 398
Adjustments -18 5 1 8 -3 220 262 1 4 4 3 0
Profit After Adjustments -58 392 576 643 574 898 836 414 -61 77 839 398
Adjusted Earnings Per Share -3.6 25.2 37 41.3 36.1 56.4 52.5 26 -3.8 4.9 53.1 25.2

Jubilant Pharmova Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 2454 2966 3436 4087 4809 5604 4741 5319 5399 5434 6255
Minority's Interest 0 -38 -47 -52 0 0 0 -2 -8 -13 -16
Borrowings 3691 3013 3505 3048 4243 3740 2564 2464 3110 3167 2150
Other Non-Current Liabilities 345 334 321 370 177 348 409 457 655 839 1946
Total Current Liabilities 2129 2464 1684 2005 2090 2619 1049 1592 1772 1889 2165
Total Liabilities 8619 8740 8899 9457 11319 12310 8763 9830 10929 11316 12499
Fixed Assets 4911 5104 5107 5401 5648 6340 4609 4871 5183 5091 5176
Other Non-Current Assets 993 760 844 867 1086 932 1202 1450 1984 2349 3746
Total Current Assets 2715 2875 2948 3190 4585 5038 2953 3509 3762 3632 3510
Total Assets 8619 8740 8899 9457 11319 12310 8763 9830 10929 11316 12499

Jubilant Pharmova Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 473 392 339 456 244 1005 1231 502 984 1014 956
Cash Flow from Operating Activities 783 1099 1268 1303 1122 1543 1784 838 661 971 1072
Cash Flow from Investing Activities -343 -313 -450 -618 -1012 -327 -739 -380 -544 -608 488
Cash Flow from Financing Activities -503 -843 -686 -901 657 -1050 -1709 -33 -157 -433 -1453
Net Cash Inflow / Outflow -63 -56 132 -216 767 166 -664 425 -40 -69 107
Closing Cash & Cash Equivalent 392 339 456 244 1005 1231 502 984 1014 956 1088

Jubilant Pharmova Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) -3.63 25.22 36.96 41.27 36.07 56.39 52.51 26.01 -3.84 4.88 53.13
CEPS(Rs) 15.56 47.21 55.61 67.37 59.52 63.89 57.98 49.93 30.76 28.77 76.26
DPS(Rs) 3 3 3 3 4.5 5 5 5 5 5 5
Book NAV/Share(Rs) 154.04 190.74 220.61 262.33 301.93 351.83 297.84 333.91 339.19 343 394.94
Core EBITDA Margin(%) 11.72 21.16 22.4 20.09 19.09 25.9 22.9 18.86 12.36 13.44 16.22
EBIT Margin(%) 6.82 15.5 17.96 15.13 12.33 20.29 17.3 12.66 3.44 6.61 16.88
Pre Tax Margin(%) 0.67 9.2 12.28 11.37 9.92 16.95 14.28 10.28 0.44 2.54 13.55
PAT Margin (%) -0.67 6.56 9.57 8.39 6.33 11.34 9.41 6.74 -1.03 1.08 11.56
Cash Profit Margin (%) 4.14 12.45 14.42 13.89 10.4 17.03 15.13 12.96 7.79 6.78 16.65
ROA(%) -0.46 4.46 6.52 6.91 5.55 5.74 5.45 4.44 -0.63 0.65 7.02
ROE(%) -1.58 14.28 17.96 16.87 12.97 13.02 11.09 8.21 -1.21 1.34 14.35
ROCE(%) 5.72 12.42 14.44 15.21 13.06 12.2 12.02 9.97 2.53 5.02 13.92
Receivable days 49.56 54.81 59.43 51.58 48.12 78.33 63.24 52.04 54.89 51.11 45.59
Inventory Days 78.58 75.51 73.64 63.07 56.26 99.64 89.02 70.98 76.56 72.7 61.02
Payable days 98.64 114.98 124.08 120.22 111.74 264.67 191.38 133.47 134.99 143.02 146.59
PER(x) 0 16.51 21.6 20.35 18.42 4.41 12.96 14.91 0 116.5 16.8
Price/Book(x) 0.99 2.18 3.62 3.2 2.2 0.71 2.28 1.16 0.82 1.66 2.26
Dividend Yield(%) 1.97 0.72 0.38 0.36 0.68 2.01 0.73 1.29 1.79 0.88 0.56
EV/Net Sales(x) 1.17 1.85 2.73 2.17 1.54 1.2 2.09 1.32 1.09 1.71 2.14
EV/Core EBITDA(x) 9.18 8.42 11.69 10.46 7.92 4.54 9.01 6.95 8.39 11.8 12.56
Net Sales Growth(%) 0.39 -1.32 1.95 28.26 21.19 -34.41 2.05 0.52 2.47 6.71 7.93
EBIT Growth(%) -25.07 123.95 18.08 5.99 -1.73 7.92 -12.98 -26.46 -72.16 105 175.72
PAT Growth(%) -129.18 1063.2 48.55 10.41 -9.05 17.46 -15.33 -28.03 -115.71 212.02 1050.34
EPS Growth(%) -151.37 795.35 46.58 11.64 -12.6 56.35 -6.88 -50.48 -114.75 227.19 988.73
Debt/Equity(x) 1.95 1.52 1.18 0.85 1.01 0.83 0.55 0.55 0.63 0.63 0.39
Current Ratio(x) 1.27 1.17 1.75 1.59 2.19 1.92 2.82 2.2 2.12 1.92 1.62
Quick Ratio(x) 0.69 0.68 1.03 0.9 1.52 1.22 1.74 1.42 1.34 1.24 1.1
Interest Cover(x) 1.11 2.46 3.16 4.02 5.11 6.07 5.73 5.33 1.15 1.63 5.08
Total Debt/Mcap(x) 1.97 0.68 0.32 0.26 0.46 1.17 0.24 0.47 0.77 0.38 0.17

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +8% +6% +4% +2%
Operating Profit CAGR +27% +2% -5% +5%
PAT CAGR +1045% +26% +4%
Share Price CAGR -15% +42% +4% +10%
ROE Average +14% +5% +7% +10%
ROCE Average +14% +7% +9% +11%

Jubilant Pharmova Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 47.68 %
FII 15.9 %
DII (MF + Insurance) 11.62 %
Public (retail) 52.32 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 50.6850.6850.6850.6850.6850.6847.6847.6847.6847.68
FII 20.2919.0619.4917.9416.9617.2217.416.5715.9615.9
DII 2.893.784.075.666.977.049.5210.5211.2211.62
Public 49.3249.3249.3249.3249.3249.3252.3252.3252.3252.32
Others 0000000000
Total 100100100100100100100100100100

Jubilant Pharmova Peer Comparison

Pharmaceuticals & Drugs Edit Columns

Jubilant Pharmova Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Jubilant Pharmova Pros & Cons

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 47.68%.
  • Company has a low return on equity of 5% over the last 3 years.
  • Debtor days have increased from 143.02 to 146.59days.
  • The company has delivered a poor profit growth of 4% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp