Market Cap ₹3 Cr.
Stock P/E -15.8
P/B 0.7
Current Price ₹9.1
Book Value ₹ 13.9
Face Value 10
52W High ₹10.5
Dividend Yield 0%
52W Low ₹ 4.8
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Operating Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | -0 | 0 | -0 | 0 | -0 | -0 | -0 | -0 | 0 | -0 |
Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | 0 | -0 | 0 | -0 | -0 | -0 | -0 | 0 | -0 |
Provision for Tax | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | -0 | 0 | -0 | 0 | -0 | -0 | -0 | -0 | 0 | -0 |
Adjustments | -0 | 0 | -0 | -0 | 0 | -0 | -0 | 0 | -0 | -0 |
Profit After Adjustments | -0 | 0 | -0 | 0 | -0 | -0 | -0 | -0 | 0 | -0 |
Adjusted Earnings Per Share | -0.2 | 0.1 | -0.1 | 0.1 | -0.1 | -0.1 | -0.2 | -0.3 | 0 | -0.1 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Revenue | 8 | 1 | 0 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 9 | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 0 | 0 |
Total Expenditure | 6 | 0 | 0 | 0 | 2 | 0 | 1 | 1 | 0 | 1 | 1 | 0 |
Operating Profit | 2 | 1 | 0 | 0 | 0 | 2 | 0 | -0 | 0 | -0 | -0 | 0 |
Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 2 | 1 | 0 | 0 | 0 | 2 | 0 | -0 | -0 | -0 | -0 | 0 |
Provision for Tax | 1 | 0 | 0 | 0 | 0 | 0 | 1 | -0 | -0 | -0 | -0 | 0 |
Profit After Tax | 1 | 0 | 0 | 0 | 0 | 1 | -1 | -0 | -0 | -0 | -0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 |
Profit After Adjustments | 1 | 0 | 0 | 0 | 0 | 1 | -1 | -0 | -0 | -0 | -0 | 0 |
Adjusted Earnings Per Share | 4.5 | 1.4 | 1.1 | 0.1 | 0.4 | 4.7 | -3.1 | -0.7 | -0.1 | -0.1 | -0.4 | -0.6 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | -100% | -100% | -100% | -100% |
Operating Profit CAGR | 0% | 0% | -100% | -100% |
PAT CAGR | 0% | 0% | -100% | -100% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 72% | 12% | 10% | -2% |
ROE Average | -3% | -1% | -4% | 2% |
ROCE Average | -2% | -1% | -1% | 1% |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 8 | 8 | 8 | 8 | 8 | 10 | 5 | 4 | 4 | 4 | 4 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Liability | 51 | 41 | 41 | 51 | 44 | 3 | 5 | 5 | 5 | 5 | 3 |
Other Liabilities & Provisions | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 58 | 49 | 50 | 59 | 52 | 13 | 9 | 9 | 9 | 9 | 8 |
Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 41 | 41 | 41 | 41 | 39 | 5 | 1 | 1 | 1 | 1 | 1 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 16 | 8 | 8 | 18 | 12 | 8 | 8 | 8 | 8 | 9 | 7 |
Total Assets | 58 | 49 | 50 | 59 | 52 | 13 | 9 | 9 | 9 | 9 | 8 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Cash Flow from Operating Activities | -7 | 9 | 0 | -10 | 6 | 4 | 0 | 0 | 0 | -2 | 0 |
Cash Flow from Investing Activities | 6 | 1 | 0 | 0 | 1 | 36 | 0 | -1 | 0 | 0 | 2 |
Cash Flow from Financing Activities | 0 | -9 | -0 | 10 | -8 | -40 | 0 | 0 | -0 | 2 | -2 |
Net Cash Inflow / Outflow | -1 | -0 | 0 | -0 | 0 | 0 | 1 | -1 | 0 | 0 | -0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
# | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 4.51 | 1.43 | 1.09 | 0.1 | 0.35 | 4.66 | -3.14 | -0.67 | -0.07 | -0.12 | -0.4 |
CEPS(Rs) | 4.54 | 1.45 | 1.12 | 0.12 | 0.35 | 4.66 | -3.02 | -0.49 | 0.05 | -0.02 | -0.33 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 24.99 | 26.44 | 27.24 | 27.36 | 27.71 | 32.61 | 15.51 | 14.84 | 14.77 | 14.65 | 14.25 |
Net Profit Margin | 16.31 | 49.63 | 71.49 | 5.55 | 6.41 | 200.26 | -129.62 | -27.5 | -2.68 | -5.56 | -24.18 |
Operating Margin | 26.37 | 75.57 | 90.77 | 8.98 | 8.42 | 217.32 | 10.17 | -26.74 | -1.77 | -4.44 | -23.22 |
PBT Margin | 26.37 | 75.57 | 90.77 | 8.94 | 8.4 | 217.27 | 7.03 | -27.91 | -3.4 | -5.92 | -24.32 |
ROA(%) | 2.3 | 0.8 | 0.67 | 0.05 | 0.19 | 4.3 | -8.02 | -1.91 | -0.14 | -0.3 | -1.35 |
ROE(%) | 19.85 | 5.55 | 4.08 | 0.35 | 1.28 | 15.46 | -12.54 | -3.92 | -0.3 | -0.63 | -2.63 |
ROCE(%) | 4.03 | 1.29 | 0.9 | 0.09 | 0.27 | 5.2 | 0.96 | -3.59 | -0.19 | -0.4 | -2.02 |
Price/Earnings(x) | 4.99 | 8.48 | 14.39 | 170.69 | 49.93 | 3.33 | 0 | 0 | 0 | 0 | 0 |
Price/Book(x) | 0.9 | 0.46 | 0.58 | 0.59 | 0.64 | 0.48 | 0.39 | 0 | 0.38 | 0.5 | 0.37 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 6.54 | 48.39 | 92.61 | 102.15 | 27.51 | 6.41 | 1.64 | 4.84 | 3.63 | 7.9 | 3.55 |
EV/Core EBITDA(x) | 24.7 | 63.23 | 99.91 | 956.77 | 325.27 | 2.95 | 16.17 | -21.9 | 86.76 | -2314.3 | -17.55 |
Interest Earned Growth(%) | -35.75 | -89.61 | -46.74 | 11.94 | 221.11 | -57.67 | 0 | -7.21 | -22.45 | 0 | -6.02 |
Net Profit Growth | -11.46 | -68.37 | -23.29 | -91.3 | 270.5 | 1222.81 | -164.72 | 80.31 | 92.44 | -107.34 | -308.77 |
EPS Growth(%) | -11.46 | -68.37 | -23.29 | -91.3 | 270.27 | 1221.25 | -167.32 | 78.65 | 88.89 | -55.11 | -247.05 |
Interest Coverage(x) % | 0 | 0 | 0 | 269.01 | 404.2 | 3716.77 | 3.24 | -22.85 | -1.08 | -3 | -21.06 |
# | Sep 2021 | Dec 2021 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 60.09 | 60.09 | 60.09 | 60.09 | 60.09 | 60.09 | 60.09 | 60.09 | 60.09 | 60.09 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 39.91 | 39.91 | 39.91 | 39.91 | 39.91 | 39.91 | 39.91 | 39.91 | 39.91 | 39.91 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Sep 2021 | Dec 2021 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About