Finance - Investment · Founded 1986 · www.jmfl.com · BSE 523405 · NSE JM FINANCIAL · ISIN INE780C01023
No Notes Added Yet
Business
JM Financial Ltd. is an integrated financial services group based in India. The company provides a comprehensive suite of financial services encompassing investment banking, wealth management, asset management, and lending (including distressed credit and mortgage lending). It generates revenue primarily through advisory fees from investment banking activities (M&A, capital markets), commissions and fees from managing client wealth and assets, and interest income from its lending businesses.
Revenue Mix
JM Financial operates through four main business segments:
Investment Banking: Includes institutional equities, capital market services (equity and debt raising), and M&A advisory.
Wealth Management: Offers wealth advisory and management services to high-net-worth individuals (HNIs), ultra-HNIs, and family offices.
Asset Management: Manages various funds, including mutual funds, alternative investment funds (AIFs), and distressed asset funds through its Asset Reconstruction Company (ARC).
Mortgage Lending and Distressed Credit: Provides retail mortgage loans, real estate financing, and invests in/manages distressed credit assets.
Note: While segment-wise revenue contributions fluctuate, Investment Banking and the combined Lending/Distressed Credit segments, alongside Wealth Management, typically contribute significantly to the overall revenue.
Industry
JM Financial operates within India's dynamic and competitive financial services sector, competing with large public and private banks, global investment banks, other NBFCs, and specialized financial advisory firms. The company is a well-established player, particularly recognized for its strong legacy and expertise in investment banking and capital markets. It differentiates itself through its deep local market understanding, strong relationship-based approach, and specialized capabilities in complex areas like distressed asset resolution.
MOAT
Brand Reputation and Relationships: Decades of operation have built a strong, trusted brand name in the Indian financial markets, fostering deep relationships with corporate clients, institutions, and wealthy individuals, which provides consistent deal flow and client loyalty.
Specialized Expertise: Niche capabilities in areas like distressed asset management (through its ARC) and complex real estate financing, requiring specialized knowledge, due diligence, and risk assessment that are not easily replicable.
Regulatory Licenses and Infrastructure: Holds essential regulatory licenses (e.g., SEBI for merchant banking, RBI for NBFC and ARC) which act as significant barriers to entry for new competitors.
Integrated Business Model: The synergistic interaction between its various segments (e.g., investment banking clients becoming wealth management clients) enables cross-selling, enhances client stickiness, and provides diversified revenue streams.
Growth Drivers
Robust Indian Economic Growth: A growing economy drives demand for capital raising, M&A activities, and wealth creation, benefiting all core segments.
Financialization of Savings: Increasing preference among Indian households for financial assets over physical assets boosts asset and wealth management businesses.
Rising Affluence: The expanding base of HNI and ultra-HNI individuals in India fuels growth in wealth management and family office services.
Distressed Asset Resolution: Continued focus by banks and regulators on resolving non-performing assets (NPAs) creates opportunities for the ARC business.
Infrastructure and Corporate Investment: Government-led infrastructure push and increasing private sector capital expenditure drive demand for advisory and financing solutions.
Risks
Market Volatility: Revenues from investment banking, wealth management, and asset management are highly sensitive to capital market performance, interest rate fluctuations, and overall economic sentiment.
Credit Risk: Exposure to credit defaults in its lending (mortgage, real estate) and distressed credit portfolios, particularly during economic downturns, could impact asset quality and profitability.
Regulatory Changes: The financial sector is heavily regulated; changes in policies by SEBI or RBI concerning capital requirements, lending norms, or ARC operations could impact business models and profitability.
Intense Competition: Fierce competition from domestic banks, global investment banks, and specialized financial firms can lead to fee compression and market share challenges.
Liquidity and Funding Risk: As an NBFC, access to stable and cost-effective funding sources is critical for its lending businesses. Tight liquidity conditions or rising borrowing costs can affect margins.
Management & Ownership
JM Financial is a promoter-led organization, with the Kampani family holding a significant ownership stake and playing a key role in its strategic direction and day-to-day operations. The company is known for its experienced management team, which possesses deep domain knowledge across various financial services. The promoter's substantial ownership stake generally aligns their interests with those of public shareholders.
Outlook
JM Financial is well-positioned to capitalize on India's long-term economic growth trajectory and the ongoing evolution of its financial markets. Its diversified business model, strong brand, and specialized expertise in areas like investment banking and distressed assets provide a solid foundation. The continued financialization of savings and increasing wealth creation in India offer tailwinds for its asset and wealth management segments. However, the company faces inherent risks from capital market cyclicality, potential asset quality issues in its lending book, and the highly competitive and evolving regulatory landscape. Navigating these external challenges effectively while leveraging its core strengths and expanding its digital capabilities will be key for sustained performance and value creation.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Revenue | 1236 | 1261 | 1077 | 1191 | 1106 | 1004 | 1111 | 1031 | 999 | 949 |
| Other Income | 25 | 15 | 17 | 21 | 14 | 23 | 10 | 13 | 127 | 20 |
| Total Income | 1261 | 1276 | 1094 | 1211 | 1121 | 1027 | 1121 | 1044 | 1126 | 969 |
| Total Expenditure | 430 | 580 | 462 | 700 | 500 | 426 | 261 | 426 | 436 | 458 |
| Operating Profit | 831 | 696 | 632 | 512 | 621 | 601 | 860 | 618 | 690 | 511 |
| Interest Expense | 400 | 407 | 370 | 343 | 318 | 274 | 251 | 254 | 248 | 246 |
| Depreciation | 14 | 14 | 16 | 15 | 16 | 16 | 17 | 19 | 20 | 22 |
| Profit Before Tax | 417 | -572 | 245 | 154 | 287 | 311 | 593 | 344 | 400 | 243 |
| Provision for Tax | 96 | 103 | 59 | 10 | 79 | 76 | 135 | 89 | 95 | 84 |
| Profit After Tax | 322 | -675 | 186 | 144 | 207 | 235 | 458 | 255 | 305 | 159 |
| Adjustments | -44 | 446 | -15 | 88 | 2 | -25 | -4 | 15 | 8 | 6 |
| Profit After Adjustments | 278 | -229 | 171 | 232 | 209 | 210 | 454 | 270 | 313 | 165 |
| Adjusted Earnings Per Share | 2.9 | -2.4 | 1.8 | 2.4 | 2.2 | 2.2 | 4.7 | 2.8 | 3.3 | 1.7 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Revenue | 1196 | 1495 | 2159 | 3054 | 3549 | 3432 | 3197 | 3707 | 3272 | 4761 | 4378 | 4090 |
| Other Income | 207 | 190 | 200 | 46 | 20 | 23 | 35 | 56 | 368 | 72 | 77 | 170 |
| Total Income | 1403 | 1685 | 2359 | 3100 | 3569 | 3455 | 3232 | 3763 | 3640 | 4832 | 4455 | 4260 |
| Total Expenditure | 448 | 459 | 582 | 770 | 813 | 934 | 1015 | 1296 | 1467 | 2018 | 2089 | 1581 |
| Operating Profit | 955 | 1225 | 1777 | 2330 | 2756 | 2520 | 2217 | 2468 | 2173 | 2815 | 2366 | 2679 |
| Interest Expense | 420 | 512 | 782 | 1139 | 1446 | 1386 | 1111 | 1082 | 1179 | 1562 | 1305 | 999 |
| Depreciation | 18 | 20 | 23 | 26 | 27 | 41 | 40 | 38 | 42 | 53 | 64 | 78 |
| Profit Before Tax | 517 | 693 | 972 | 1165 | 1283 | 1094 | 1067 | 1348 | 953 | 353 | 997 | 1580 |
| Provision for Tax | 156 | 222 | 335 | 382 | 446 | 316 | 261 | 356 | 244 | 326 | 225 | 403 |
| Profit After Tax | 361 | 470 | 637 | 783 | 836 | 778 | 806 | 992 | 709 | 28 | 772 | 1177 |
| Adjustments | -30 | -70 | -167 | -182 | -264 | -233 | -216 | -219 | -111 | 382 | 49 | 25 |
| Profit After Adjustments | 331 | 400 | 470 | 601 | 572 | 545 | 590 | 773 | 597 | 410 | 821 | 1202 |
| Adjusted Earnings Per Share | 4.2 | 5.1 | 5.9 | 7.2 | 6.8 | 6.5 | 6.2 | 8.1 | 6.3 | 4.3 | 8.6 | 12.5 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -8% | 6% | 5% | 14% |
| Operating Profit CAGR | -16% | -1% | -1% | 9% |
| PAT CAGR | 2657% | -8% | -0% | 8% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -24% | 18% | 4% | 9% |
| ROE Average | 9% | 6% | 9% | 14% |
| ROCE Average | 10% | 9% | 10% | 12% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 2543 | 2909 | 3319 | 4555 | 5132 | 5639 | 7000 | 7686 | 8136 | 8491 | 9728 |
| Minority's Interest | 655 | 669 | 1109 | 1918 | 2634 | 2496 | 2676 | 2939 | 3134 | 2566 | 503 |
| Borrowings | 261 | 2472 | 4064 | 9985 | 10107 | 2699 | 9671 | 9453 | 12625 | 10160 | 6727 |
| Current Liability | 4901 | 4846 | 7875 | 5630 | 4690 | 9774 | 3955 | 5508 | 5216 | 8255 | 7277 |
| Other Liabilities & Provisions | 145 | 165 | 177 | 119 | 77 | 138 | 49 | -13 | 14 | 18 | -65 |
| Total Liabilities | 8505 | 11061 | 16545 | 22206 | 22640 | 20746 | 23350 | 25574 | 29125 | 29490 | 24170 |
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15063 | 9918 |
| Investments | 481 | 510 | 198 | 599 | 615 | 343 | 414 | 598 | 1055 | 1252 | 1442 |
| Fixed Assets | 445 | 444 | 474 | 427 | 424 | 450 | 423 | 414 | 505 | 572 | 579 |
| Other Loans | 3071 | 4804 | 6743 | 283 | 290 | 320 | 327 | 361 | 584 | 551 | 450 |
| Other Non Current Assets | 2 | 1 | 3 | 3 | 1 | 23 | 1 | 3 | 7 | 1035 | 509 |
| Current Assets | 4505 | 5302 | 9128 | 20894 | 21310 | 19609 | 22186 | 24198 | 26975 | 11017 | 11273 |
| Total Assets | 8505 | 11061 | 16545 | 22206 | 22640 | 20746 | 23350 | 25574 | 29125 | 29490 | 24170 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 407 | 192 | 843 | 402 | 649 | 752 | 810 | 826 | 1263 | 524 | 2232 |
| Cash Flow from Operating Activities | -1717 | -918 | -2546 | -3584 | 773 | 3164 | 969 | -3458 | -2307 | 3635 | 5569 |
| Cash Flow from Investing Activities | -281 | 264 | -366 | -708 | -148 | -901 | -2249 | 2614 | -592 | -2090 | -2475 |
| Cash Flow from Financing Activities | 1783 | 1305 | 2424 | 4540 | -522 | -2205 | 1296 | 1281 | 2160 | 162 | -4786 |
| Net Cash Inflow / Outflow | -215 | 651 | -488 | 247 | 103 | 58 | 16 | 437 | -739 | 1708 | -1692 |
| Closing Cash & Cash Equivalent | 192 | 843 | 396 | 649 | 752 | 810 | 826 | 1263 | 524 | 2232 | 540 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 4.22 | 5.08 | 5.92 | 7.17 | 6.81 | 6.48 | 6.19 | 8.1 | 6.26 | 4.29 | 8.59 |
| CEPS(Rs) | 4.83 | 6.22 | 8.31 | 9.66 | 10.28 | 9.73 | 8.88 | 10.8 | 7.86 | 0.84 | 8.74 |
| DPS(Rs) | 1.35 | 1.45 | 1.5 | 1.8 | 1 | 0.2 | 0.5 | 1.65 | 1.8 | 2 | 2.7 |
| Book NAV/Share(Rs) | 32.3 | 36.72 | 41.64 | 54.11 | 60.77 | 66.69 | 73.19 | 80.37 | 85.04 | 88.65 | 101.4 |
| Net Profit Margin | 30.14 | 31.47 | 29.5 | 25.64 | 23.57 | 22.66 | 25.21 | 26.77 | 21.66 | 0.58 | 17.64 |
| Operating Margin | 78.34 | 80.61 | 81.22 | 75.44 | 76.9 | 72.24 | 68.11 | 65.54 | 65.14 | 40.22 | 52.58 |
| PBT Margin | 43.21 | 46.35 | 45 | 38.14 | 36.15 | 31.86 | 33.37 | 36.36 | 29.12 | 7.42 | 22.77 |
| ROA(%) | 5 | 4.81 | 4.61 | 4.04 | 3.73 | 3.58 | 3.66 | 4.06 | 2.59 | 0.09 | 2.88 |
| ROE(%) | 15.33 | 17.33 | 20.53 | 19.97 | 17.36 | 14.52 | 12.81 | 13.56 | 8.98 | 0.33 | 8.5 |
| ROCE(%) | 15.05 | 14.3 | 14.79 | 13.69 | 14.12 | 13.58 | 11.85 | 11.99 | 9.44 | 7.87 | 10.06 |
| Price/Earnings(x) | 11.39 | 7.51 | 15 | 17.95 | 13.79 | 9.93 | 13.64 | 8.35 | 9.52 | 17.38 | 11.18 |
| Price/Book(x) | 1.49 | 1.04 | 2.13 | 2.38 | 1.55 | 0.96 | 1.15 | 0.84 | 0.7 | 0.84 | 0.95 |
| Dividend Yield(%) | 2.81 | 3.81 | 1.69 | 1.4 | 1.06 | 0.31 | 0.59 | 2.44 | 3.02 | 2.68 | 2.81 |
| EV/Net Sales(x) | 6.4 | 5.63 | 7.87 | 7.94 | 5.8 | 4.62 | 5.74 | 4.68 | 5.86 | 3.76 | 3.71 |
| EV/Core EBITDA(x) | 8.01 | 6.87 | 9.56 | 10.41 | 7.47 | 6.28 | 8.27 | 7.03 | 8.82 | 6.35 | 6.86 |
| Interest Earned Growth(%) | 44.31 | 24.96 | 44.45 | 41.44 | 16.2 | -3.29 | -6.83 | 15.94 | -11.75 | 45.52 | -8.05 |
| Net Profit Growth | 80.1 | 30.48 | 35.39 | 22.95 | 6.82 | -7.05 | 3.67 | 23.11 | -28.58 | -96.12 | 2705.23 |
| EPS Growth(%) | 52.03 | 20.35 | 16.6 | 21.17 | -5 | -4.9 | -4.39 | 30.82 | -22.8 | -31.44 | 100.36 |
| Interest Coverage(x) % | 2.23 | 2.35 | 2.24 | 2.02 | 1.89 | 1.79 | 1.96 | 2.25 | 1.81 | 1.23 | 1.76 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 56.44 | 56.44 | 56.43 | 56.43 | 56.43 | 56.5 | 56.51 | 56.6 | 56.9 | 57.07 |
| FII | 17.93 | 18.18 | 16.83 | 15.31 | 17.01 | 17.49 | 17.69 | 18.38 | 17.7 | 17.15 |
| DII | 8.45 | 8.46 | 8.63 | 8.57 | 7.2 | 7.06 | 6.52 | 5.61 | 5.77 | 5.88 |
| Public | 17.18 | 16.92 | 18.11 | 19.69 | 19.36 | 18.95 | 19.28 | 19.41 | 19.63 | 19.9 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 53.93 | 53.93 | 53.93 | 53.93 | 53.93 | 54.01 | 54.03 | 54.12 | 54.42 | 54.58 |
| FII | 17.13 | 17.37 | 16.09 | 14.63 | 16.26 | 16.71 | 16.91 | 17.57 | 16.93 | 16.4 |
| DII | 8.08 | 8.09 | 8.25 | 8.19 | 6.88 | 6.75 | 6.24 | 5.37 | 5.51 | 5.63 |
| Public | 16.41 | 16.17 | 17.31 | 18.82 | 18.5 | 18.11 | 18.43 | 18.56 | 18.77 | 19.03 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 95.55 | 95.56 | 95.57 | 95.58 | 95.58 | 95.58 | 95.62 | 95.62 | 95.63 | 95.64 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -8% | +6% | +5% | +14% |
| Operating Profit CAGR | -16% | -1% | -1% | +9% |
| PAT CAGR | +2657% | -8% | 0% | +8% |
| Share Price CAGR | -24% | +18% | +4% | +9% |
| ROE Average | +9% | +6% | +9% | +14% |
| ROCE Average | +10% | +9% | +10% | +12% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 56.44 | 56.44 | 56.43 | 56.43 | 56.43 | 56.5 | 56.51 | 56.6 | 56.9 | 57.07 |
| FII | 17.93 | 18.18 | 16.83 | 15.31 | 17.01 | 17.49 | 17.69 | 18.38 | 17.7 | 17.15 |
| DII | 8.45 | 8.46 | 8.63 | 8.57 | 7.2 | 7.06 | 6.52 | 5.61 | 5.77 | 5.88 |
| Public | 43.56 | 43.56 | 43.57 | 43.57 | 43.57 | 43.5 | 43.49 | 43.4 | 43.1 | 42.93 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 53.93 | 53.93 | 53.93 | 53.93 | 53.93 | 54.01 | 54.03 | 54.12 | 54.42 | 54.58 |
| FII | 17.13 | 17.37 | 16.09 | 14.63 | 16.26 | 16.71 | 16.91 | 17.57 | 16.93 | 16.4 |
| DII | 8.08 | 8.09 | 8.25 | 8.19 | 6.88 | 6.75 | 6.24 | 5.37 | 5.51 | 5.63 |
| Public | 41.62 | 41.63 | 41.64 | 41.64 | 41.64 | 41.58 | 41.58 | 41.5 | 41.22 | 41.06 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 95.55 | 95.56 | 95.57 | 95.58 | 95.58 | 95.58 | 95.62 | 95.62 | 95.63 | 95.64 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.