WEBSITE BSE:544547 NSE: JKIPL Inc. Year: 2007 Industry: Trading My Bucket: Add Stock
Last updated: 15:58
No Notes Added Yet
Jinkushal Industries Ltd. is a company that exports construction machinery — both new/customised machines and refurbished/used machines — to global markets, under its own brand HexL as well as via resale/refurbishment business. It operates across more than 30 countries, supplying heavy equipment like excavators, back‑hoe loaders, wheel loaders, bulldozers, cranes and related machinery. In FY 2025, the company delivered a strong performance: revenue surged by nearly 60% compared with the prior year, while profit after tax stood at aroun...Read More
Jinkushal Industries Ltd. is a company that exports construction machinery — both new/customised machines and refurbished/used machines — to global markets, under its own brand HexL as well as via resale/refurbishment business. It operates across more than 30 countries, supplying heavy equipment like excavators, back‑hoe loaders, wheel loaders, bulldozers, cranes and related machinery. In FY 2025, the company delivered a strong performance: revenue surged by nearly 60% compared with the prior year, while profit after tax stood at around ₹19 crore. The business model combines export‑oriented sales, refurbishment and resale of used equipment, and sales of custom/new machines — a mix that gives it global exposure and flexibility. Because most of its revenues come from exports and it deals in used and affordable construction machinery, Jinkushal is positioned to benefit from global demand for cost‑effective heavy equipment — especially in price‑sensitive or infrastructure‑driven markets. At the same time, margins are modest and the business depends significantly on export demand, global trade cycles, and effective refurbishment / logistics execution ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹342 Cr.
Stock P/E 17.9
P/B 1.2
Current Price ₹89.1
Book Value ₹ 72.4
Face Value 10
52W High ₹128
Dividend Yield 0%
52W Low ₹ 45.5
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Jun 2024 | Sep 2024 | Dec 2024 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|
| Net Sales | 50 | 70 | 183 | 49 | 73 | 44 |
| Other Income | 4 | 2 | 2 | 4 | 0 | 1 |
| Total Income | 54 | 72 | 185 | 52 | 73 | 45 |
| Total Expenditure | 48 | 68 | 170 | 44 | 66 | 53 |
| Operating Profit | 6 | 4 | 15 | 9 | 7 | -7 |
| Interest | 1 | 1 | 1 | 1 | 2 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 5 | 3 | 14 | 7 | 6 | -8 |
| Provision for Tax | 1 | 2 | 1 | 1 | 1 | 2 |
| Profit After Tax | 4 | 2 | 12 | 7 | 4 | -10 |
| Adjustments | 0 | -0 | -0 | 0 | -0 | 1 |
| Profit After Adjustments | 4 | 2 | 12 | 7 | 4 | -8 |
| Adjusted Earnings Per Share | 0 | 0.6 | 4 | 2.2 | 1.2 | -2.2 |
| #(Fig in Cr.) | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|
| Net Sales | 239 | 381 | 349 |
| Other Income | 4 | 5 | 7 |
| Total Income | 243 | 386 | 355 |
| Total Expenditure | 215 | 357 | 333 |
| Operating Profit | 28 | 29 | 24 |
| Interest | 2 | 4 | 5 |
| Depreciation | 1 | 1 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 |
| Profit Before Tax | 25 | 24 | 19 |
| Provision for Tax | 6 | 5 | 5 |
| Profit After Tax | 19 | 19 | 13 |
| Adjustments | 0 | -1 | 1 |
| Profit After Adjustments | 19 | 18 | 15 |
| Adjusted Earnings Per Share | 6.3 | 6.1 | 5.2 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 59% | 0% | 0% | 0% |
| Operating Profit CAGR | 4% | 0% | 0% | 0% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | NA% | NA% | NA% | NA% |
| ROE Average | 30% | 36% | 36% | 36% |
| ROCE Average | 24% | 27% | 27% | 27% |
| #(Fig in Cr.) | Mar 2024 | Mar 2025 |
|---|---|---|
| Shareholder's Funds | 43 | 86 |
| Minority's Interest | 0 | 7 |
| Borrowings | 0 | 0 |
| Other Non-Current Liabilities | 1 | 2 |
| Total Current Liabilities | 71 | 89 |
| Total Liabilities | 115 | 184 |
| Fixed Assets | 10 | 10 |
| Other Non-Current Assets | 2 | 2 |
| Total Current Assets | 103 | 173 |
| Total Assets | 115 | 184 |
| #(Fig in Cr.) | Mar 2024 | Mar 2025 |
|---|---|---|
| Opening Cash & Cash Equivalents | 11 | 8 |
| Cash Flow from Operating Activities | -24 | -11 |
| Cash Flow from Investing Activities | -7 | -6 |
| Cash Flow from Financing Activities | 28 | 13 |
| Net Cash Inflow / Outflow | -4 | -4 |
| Closing Cash & Cash Equivalent | 8 | 5 |
| # | Mar 2024 | Mar 2025 |
|---|---|---|
| Earnings Per Share (Rs) | 6.27 | 6.15 |
| CEPS(Rs) | 6.53 | 6.72 |
| DPS(Rs) | 0 | 0 |
| Book NAV/Share(Rs) | 14.48 | 28.98 |
| Core EBITDA Margin(%) | 9.79 | 6.14 |
| EBIT Margin(%) | 11.23 | 7.29 |
| Pre Tax Margin(%) | 10.36 | 6.29 |
| PAT Margin (%) | 7.81 | 5.03 |
| Cash Profit Margin (%) | 8.14 | 5.25 |
| ROA(%) | 16.2 | 12.8 |
| ROE(%) | 43.29 | 29.62 |
| ROCE(%) | 30.17 | 24.21 |
| Receivable days | 91.68 | 77.83 |
| Inventory Days | 9.32 | 13.58 |
| Payable days | 28.24 | 23.19 |
| PER(x) | 0 | 0 |
| Price/Book(x) | 0 | 0 |
| Dividend Yield(%) | 0 | 0 |
| EV/Net Sales(x) | 0.16 | 0.13 |
| EV/Core EBITDA(x) | 1.38 | 1.73 |
| Net Sales Growth(%) | 0 | 59.5 |
| EBIT Growth(%) | 0 | 3.61 |
| PAT Growth(%) | 0 | 2.66 |
| EPS Growth(%) | 0 | -1.9 |
| Debt/Equity(x) | 1.06 | 0.63 |
| Current Ratio(x) | 1.46 | 1.95 |
| Quick Ratio(x) | 1.38 | 1.7 |
| Interest Cover(x) | 13.04 | 7.27 |
| Total Debt/Mcap(x) | 0 | 0 |
| # | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|
| Promoter | 74.99 | 74.99 | 74.99 |
| FII | 2.23 | 1.59 | 0.82 |
| DII | 8.47 | 5.39 | 4.17 |
| Public | 14.31 | 18.03 | 20.02 |
| Others | 0 | 0 | 0 |
| Total | 100 | 100 | 100 |
| # | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|
| Promoter | 2.88 | 2.88 | 2.88 |
| FII | 0.09 | 0.06 | 0.03 |
| DII | 0.33 | 0.21 | 0.16 |
| Public | 0.55 | 0.69 | 0.77 |
| Others | 0 | 0 | 0 |
| Total | 3.84 | 3.84 | 3.84 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
ChatGPT
Claude
Perplexity
