Jainco Projects (I)

₹5.2 -0.2 | 3.9%

WEBSITE BSE:526865 NSE : JAINCO PROJ. 18 May, 12:50

Market Cap ₹5 Cr.

Stock P/E -87.8

P/B 0.5

Current Price ₹5.2

Book Value ₹ 10.6

Face Value 10

52W High ₹7.9

Dividend Yield 0%

52W Low ₹ 3

Edit Ratio

Jainco Projects (I) Research see more...

Overview Inc. Year: 1991Industry: Construction - Real Estate

Jainco Projects (I) Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Jainco Projects (I) Quarterly Results

#(Fig in Cr.)	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Jun 2023	Dec 2023
Net Sales	0	0	0	0	0	0
Other Income	0	-0	0	0	0	0
Total Income	0	0	0	0	0	0
Total Expenditure	0	0	0	0	0	0
Operating Profit	0	0	0	0	-0	-0
Interest	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0
Profit Before Tax	-0	0	0	0	-0	-0
Provision for Tax	0	0	0	0	0	0
Profit After Tax	-0	0	0	0	-0	-0
Adjustments	0	-0	-0	-0	0	0
Profit After Adjustments	0	0	0	0	-0	-0
Adjusted Earnings Per Share	-0	0	0	0	-0	-0

Jainco Projects (I) Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019
Net Sales	11	26	65	63	66	3	0
Other Income	0	0	2	1	1	1	1
Total Income	11	26	66	64	67	4	1
Total Expenditure	11	25	65	63	66	3	0
Operating Profit	1	1	1	1	1	1	0
Interest	0	0	1	1	0	1	0
Depreciation	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	0
Profit Before Tax	0	0	0	0	0	0	0
Provision for Tax	0	0	0	0	0	0	0
Profit After Tax	0	0	0	0	0	0	0
Adjustments	0	0	0	0	0	0	0
Profit After Adjustments	0	0	0	0	0	0	0
Adjusted Earnings Per Share	0.1	0.1	0.1	0.1	0.1	0	0

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	0%	0%	-100%	-100%
Operating Profit CAGR	0%	0%	-100%	-100%
PAT CAGR	0%	0%	0%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	34%	29%	59%	7%
ROE Average	0%	0%	0%	0%
ROCE Average	1%	0%	0%	3%

Jainco Projects (I) Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	10	10	10	11	11	11	11	11	11	11	11
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	0	2	0	0	-0	0	0	0	0	2	2
Other Non-Current Liabilities	1	1	3	7	3	1	1	1	1	-0	-0
Total Current Liabilities	4	21	20	19	23	13	12	5	6	6	5
Total Liabilities	16	34	34	37	37	25	25	18	18	18	17
Fixed Assets	2	2	4	4	4	4	4	4	4	4	4
Other Non-Current Assets	2	4	2	4	3	4	3	3	3	3	3
Total Current Assets	12	28	28	29	29	17	18	11	11	11	11
Total Assets	16	34	34	37	37	25	25	18	18	18	17

Jainco Projects (I) Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	0	0	0	0	0	0	0	0	0	0	0
Cash Flow from Operating Activities	-0	-5	7	-2	-3	1	-1	-0	-0	-0	-0
Cash Flow from Investing Activities	-1	-2	0	-2	0	1	1	0	0	0	0
Cash Flow from Financing Activities	1	7	-7	3	3	-3	-0	-0	-0	-0	-0
Net Cash Inflow / Outflow	0	-0	0	-0	-0	-0	-0	0	-0	-0	0
Closing Cash & Cash Equivalent	0	0	0	0	0	0	0	0	0	0	0

Jainco Projects (I) Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	0.07	0.08	0.1	0.1	0.11	0.01	0	0	0	0.01	0.01
CEPS(Rs)	0.09	0.15	0.2	0.18	0.21	0.07	0.02	0.02	0.02	0.09	0.09
DPS(Rs)	0	0	0	0	0	0	0	0	0	0	0
Book NAV/Share(Rs)	10.21	10.29	10.4	10.5	10.62	10.63	10.63	10.63	10.63	10.64	10.65
Core EBITDA Margin(%)	4.15	1.25	-1.14	0.56	0.25	-12.63	-342.19	2.08	2.64	23.92	53.02
EBIT Margin(%)	5.43	2.22	1.24	1.27	0.95	28.18	133.96	3.31	4.95	3.72	29.16
Pre Tax Margin(%)	1.02	0.43	0.22	0.22	0.23	0.28	1.59	2.08	1.98	3.69	3.11
PAT Margin (%)	0.64	0.3	0.16	0.15	0.17	0.21	0.19	1.39	1.32	3.12	2.17
Cash Profit Margin (%)	0.81	0.59	0.32	0.28	0.31	2.42	22.64	13.02	17.16	25.75	26.03
ROA(%)	0.42	0.31	0.3	0.27	0.3	0.02	0	0.01	0.01	0.06	0.04
ROE(%)	0.98	0.76	0.97	0.92	1.04	0.06	0	0.02	0.01	0.1	0.07
ROCE(%)	5.53	3.32	4.83	6.62	4.51	5.06	0.92	0.03	0.03	0.08	0.56
Receivable days	191.07	85.65	86.84	124.7	105.19	1892.91	0	0	0	6712.29	6938.25
Inventory Days	24.25	11.15	4.7	7.14	9.29	151.35	2211.34	1803.21	2544.16	661.7	697.42
Payable days	96.69	79.87	74.32	99.46	97.43	1678.43	0	0	0	0	0
PER(x)	34.52	32.74	37.34	38.66	33.88	313.33	2550	266.67	1441.67	807.34	459.72
Price/Book(x)	0.24	0.25	0.36	0.35	0.35	0.18	0.05	0.05	0.16	0.83	0.31
Dividend Yield(%)	0	0	0	0	0	0	0	0	0	0	0
EV/Net Sales(x)	0.52	0.51	0.08	0.08	0.13	2.45	60.83	44.16	74.02	50.02	30.35
EV/Core EBITDA(x)	9.25	20.04	5.92	5.68	11.79	8.08	32.67	278.38	352.08	166.51	56
Net Sales Growth(%)	-64.64	132.99	153.12	-1.93	4.18	-95.75	-96.8	36.19	-26.49	241.05	5.81
EBIT Growth(%)	22.59	-3.02	39.21	0.25	-22.43	26.57	-81.9	-97	4.65	188.89	643.85
PAT Growth(%)	-14.6	10.63	29.8	-4.97	14.42	-94.52	-96.67	800	-33.33	808.33	-33.94
EPS Growth(%)	-65.85	10.67	29.8	-4.97	14.42	-94.52	-96.67	800	-33.33	808.33	-33.94
Debt/Equity(x)	0.35	1.05	0.18	0.15	0.47	0.47	0.47	0.47	0.47	0.62	0.62
Current Ratio(x)	2.72	1.34	1.39	1.53	1.29	1.37	1.42	1.95	1.93	1.92	2.03
Quick Ratio(x)	2.56	1.3	1.35	1.45	1.22	1.32	1.37	1.83	1.82	1.81	1.91
Interest Cover(x)	1.23	1.24	1.22	1.21	1.32	1.01	1.01	2.69	1.67	130	1.12
Total Debt/Mcap(x)	1.48	4.24	0.5	0.43	1.35	2.68	9.74	10.32	2.86	0.74	1.98

Jainco Projects (I) Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	28.93	28.93	28.93	28.93	28.93	28.93	28.93	28.93	28.93	28.93
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	71.04	71.04	71.04	71.07	71.07	71.07	71.07	71.07	71.07	71.07
Others	0.04	0.04	0.04	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	0.29	0.29	0.29	0.29	0.29	0.29	0.29	0.29	0.29	0.29
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	0.71	0.71	0.71	0.71	0.71	0.71	0.71	0.71	0.71	0.71
Others	0	0	0	0	0	0	0	0	0	0
Total	1	1	1	1	1	1	1	1	1	1

Pros

Stock is trading at 0.5 times its book value

Cons

Promoter holding is low: 28.93%.
Company has a low return on equity of 0% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Jainco Projects (I) News

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Jainco Projects (I)

Add Watchlist

Jainco Projects (I) Research see more...

Overview Inc. Year: 1991Industry: Construction - Real Estate

Jainco Projects (I) Share Price

Alert Data

Quarterly Price

Peer Comparison

Jainco Projects (I) Quarterly Results

Jainco Projects (I) Profit & Loss

Growth Rates

Jainco Projects (I) Balance Sheet

Jainco Projects (I) Cash Flow

Jainco Projects (I) Ratios

Jainco Projects (I) Shareholding Pattern

Jainco Projects (I) News

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!