Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Jain Studios

₹2.7 0 | 0%

Market Cap ₹8 Cr.

Stock P/E -6.9

P/B -

Current Price ₹2.7

Book Value ₹ 0

Face Value 10

52W High ₹0

Dividend Yield 0%

52W Low ₹ 0

Jain Studios Research see more...

Overview Inc. Year: 1991Industry: TV Broadcasting & Software Production

Jain Studios Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

Jain Studios Quarterly Results

#(Fig in Cr.) Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019
Net Sales 1 1 1 1 0 0 0 0 0 0
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 1 1 1 1 0 0 0 0 0 0
Total Expenditure 1 1 2 1 0 0 0 0 0 0
Operating Profit -0 -0 -1 -0 -0 -0 -0 -0 -0 -0
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -0 -1 -1 -0 -0 -1 -0 -1 -0 -0
Provision for Tax 0 0 0 -1 0 0 0 -1 0 0
Profit After Tax -0 -1 -1 1 -0 -1 -0 0 -0 -0
Adjustments 0 1 1 -1 0 0 0 -0 0 0
Profit After Adjustments 0 0 0 0 0 -1 0 0 0 -0
Adjusted Earnings Per Share -0.1 -0.2 -0.4 0.2 -0.2 -0.2 -0.1 0.1 -0.2 -0.1

Jain Studios Profit & Loss

#(Fig in Cr.) Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 TTM
Net Sales 11 12 18 24 23 10 8 3 0 0
Other Income 1 0 1 1 0 0 0 0 0 0
Total Income 12 12 18 25 23 10 9 3 0 0
Total Expenditure 18 15 18 23 23 10 8 4 2 0
Operating Profit -6 -3 1 2 1 0 0 -1 -1 0
Interest 3 1 1 0 0 0 0 0 0 0
Depreciation 1 1 1 1 1 1 1 1 1 0
Exceptional Income / Expenses 9 -0 0 0 0 -1 0 0 0 0
Profit Before Tax -0 -5 -1 1 -0 -2 -0 -2 -2 -1
Provision for Tax -1 -2 0 1 1 -1 -1 -1 -1 -1
Profit After Tax 1 -3 -1 1 -2 -1 0 -1 -1 0
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 1 -3 -1 1 -2 -1 0 -1 -1 0
Adjusted Earnings Per Share 0.4 -2.3 -0.5 0.2 -0.7 -0.3 0.2 -0.4 -0.4 -0.3

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -100% -100% -100% 0%
Operating Profit CAGR 0% 0% NAN% 0%
PAT CAGR 0% 0% NAN% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 0% 7% -1% -9%
ROE Average -4% -2% -3% -3%
ROCE Average -6% -4% -4% -2%

Jain Studios Balance Sheet

#(Fig in Cr.) Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
Shareholder's Funds 27 33 39 40 38 38 38 37 36
Minority's Interest 0 0 0 0 0 0 0 0 0
Borrowings 15 10 4 0 0 0 0 0 0
Other Non-Current Liabilities -6 -7 -7 -7 -5 -6 -8 -8 -9
Total Current Liabilities 8 7 13 18 31 35 36 34 33
Total Liabilities 45 44 49 51 64 67 66 63 59
Fixed Assets 17 16 15 14 13 12 12 11 10
Other Non-Current Assets 11 11 11 11 11 10 10 10 11
Total Current Assets 17 16 22 26 40 44 44 42 38
Total Assets 45 44 49 51 64 67 66 63 59

Jain Studios Cash Flow

#(Fig in Cr.) Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
Opening Cash & Cash Equivalents 3 0 0 0 0 0 0 1 1
Cash Flow from Operating Activities 10 -3 0 3 0 -0 0 -0 -3
Cash Flow from Investing Activities -0 -0 -0 -0 -0 0 -0 0 0
Cash Flow from Financing Activities -13 3 -0 -3 -0 -0 -0 -0 -0
Net Cash Inflow / Outflow -2 -0 -0 -0 0 -0 0 -0 -3
Closing Cash & Cash Equivalent 0 0 0 0 0 0 1 0 -2

Jain Studios Ratios

# Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
Earnings Per Share (Rs) 0.36 -2.26 -0.53 0.18 -0.66 -0.3 0.15 -0.41 -0.42
CEPS(Rs) 1.05 -1.59 -0.15 0.52 -0.34 0.01 0.45 -0.14 -0.15
DPS(Rs) 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 16.77 14.51 12.61 12.99 12.33 12.03 12.18 11.77 11.36
Core EBITDA Margin(%) -59.37 -21.63 0.77 4.47 2.05 -0.54 1.38 -41.1 -1221.2
EBIT Margin(%) 24.03 -30.01 -1.69 4.5 -1.37 -16.22 -5.22 -63.96 -1777.4
Pre Tax Margin(%) -1.33 -39.21 -5.15 4.4 -2.07 -19.26 -5.46 -64.34 -1782.11
PAT Margin (%) 4.62 -26.13 -7.56 2.1 -8.22 -8.34 5.27 -37.11 -1042.93
Cash Profit Margin (%) 13.62 -18.35 -2.16 6.09 -4.26 0.41 15.64 -12.42 -366.93
ROA(%) 1.04 -7.36 -2.92 1.01 -3.28 -1.3 0.65 -1.82 -1.95
ROE(%) 2.14 -14.47 -5.1 1.47 -5.24 -2.45 1.25 -3.42 -3.61
ROCE(%) 6.05 -9.35 -0.75 2.83 -0.88 -4.76 -1.24 -5.89 -6.16
Receivable days 601.62 451.09 348.26 319.13 482.35 1422.26 1846.14 4602.41 0
Inventory Days 0 0 0 0 0 0 0 0 0
Payable days 1349.55 0 0 0 0 0 0 0 0
PER(x) 26.95 0 0 23.59 0 0 36.78 0 0
Price/Book(x) 0.57 0.57 0.38 0.32 0.38 0.39 0.46 0.28 0.31
Dividend Yield(%) 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 2.58 1.75 0.86 0.49 0.57 1.28 1.87 2.8 86.68
EV/Core EBITDA(x) -5.01 -8.17 23.18 5.77 21.85 234.64 36.27 -7.14 -7.87
Net Sales Growth(%) 67.51 12.45 43.41 35.51 -4.58 -55.71 -19.54 -61.64 -96.37
EBIT Growth(%) 1079.22 -240.45 91.95 461.63 -129.15 -422.73 74.12 -370.37 -0.87
PAT Growth(%) 128.77 -736.47 58.51 137.61 -473.82 55.07 150.85 -370.08 -2.01
EPS Growth(%) 128.77 -736.46 76.54 133.45 -473.87 55.07 150.85 -370.06 -2.03
Debt/Equity(x) 0.63 0.5 0.11 0 0 0 0 0 0
Current Ratio(x) 2.17 2.34 1.72 1.45 1.29 1.26 1.24 1.21 1.15
Quick Ratio(x) 2.17 2.34 1.72 1.45 1.29 1.26 1.24 1.21 1.15
Interest Cover(x) 0.95 -3.26 -0.49 45.26 -1.99 -5.33 -21.79 -169.69 -377.2
Total Debt/Mcap(x) 1.11 0.88 0.3 0 0 0 0 0 0

Jain Studios Shareholding Pattern

# Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019
Promoter 59.87 59.87 59.87 59.87 59.87 59.87 59.87 59.87 59.87 59.87
FII 0 0 0 0 0 0 0 0 0 0
DII 17.49 17.49 17.49 17.49 17.49 0.01 0.01 0.01 0.01 0.01
Public 22.64 22.64 22.64 22.64 22.64 40.12 40.12 40.12 40.12 40.12
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company is almost debt free.

Cons

  • Company has a low return on equity of -2% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Jain Studios News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....