Jain Marmo Inds.

₹22 0 | 0%

WEBSITE BSE:539119 NSE : JAINMARMO 30 Apr, 00:00

Market Cap ₹7 Cr.

Stock P/E 299.5

P/B 1.9

Current Price ₹22

Book Value ₹ 11.5

Face Value 10

52W High ₹23.3

Dividend Yield 0%

52W Low ₹ 21.6

Edit Ratio

Jain Marmo Inds. Research see more...

Overview Inc. Year: 1981Industry: Ceramics/Marble/Granite/Sanitaryware

Jain Marmo Inds. Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Jain Marmo Inds. Quarterly Results

#(Fig in Cr.)	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Jun 2023	Sep 2023	Dec 2023
Net Sales	0	0	0	1	0	0	0	0	0	0
Other Income	0	0	0	0	0	0	1	0	0	0
Total Income	0	0	0	1	0	0	1	0	0	0
Total Expenditure	0	0	0	1	0	0	0	0	0	0
Operating Profit	0	0	-0	0	-0	-0	0	-0	-0	-0
Interest	0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	-0	-0	-0	0	-0	-0	0	-0	-0	-0
Provision for Tax	-0	-0	-0	0	-0	-0	0	-0	-0	-0
Profit After Tax	-0	-0	-0	0	-0	-0	0	-0	-0	-0
Adjustments	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	-0	-0	-0	0	-0	-0	0	-0	-0	-0
Adjusted Earnings Per Share	-0.1	-0.1	-0.4	0.2	-0.2	-0.4	1	-0.4	-0.3	-0.2

Jain Marmo Inds. Profit & Loss

#(Fig in Cr.)	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	TTM
Net Sales	5	6	5	5	8	5	3	3	3	1	0
Other Income	0	0	0	0	0	0	0	0	0	0	1
Total Income	5	6	5	5	8	5	3	3	3	2	1
Total Expenditure	4	6	5	5	7	5	3	3	3	1	0
Operating Profit	1	1	1	1	1	1	1	1	0	0	0
Interest	0	0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	-0	0	0	0	0	0
Profit Before Tax	0	0	0	0	0	0	0	0	0	-0	0
Provision for Tax	0	0	0	0	0	0	-0	0	0	-0	0
Profit After Tax	0	0	0	0	0	0	0	0	0	-0	0
Adjustments	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	0	0	0	0	0	0	0	0	0	-0	0
Adjusted Earnings Per Share	0	0	0	0	0.5	0.3	0.2	0	0	-0.3	0.1

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	-67%	-31%	-34%	0%
Operating Profit CAGR	0%	-100%	-100%	0%
PAT CAGR	0%	0%	0%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	-3%	9%	11%	NA%
ROE Average	-2%	-1%	0%	2%
ROCE Average	1%	4%	5%	6%

Jain Marmo Inds. Balance Sheet

#(Fig in Cr.)	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021
Shareholder's Funds	3	4	4	4	4	4	4	4	4	4
Minority's Interest	0	0	0	0	0	0	0	0	0	0
Borrowings	1	1	0	0	0	1	1	1	1	0
Other Non-Current Liabilities	0	0	0	0	0	0	0	0	0	0
Total Current Liabilities	3	4	2	3	4	3	3	3	2	2
Total Liabilities	8	8	7	8	8	8	9	8	7	7
Fixed Assets	3	3	3	3	3	2	2	2	2	2
Other Non-Current Assets	0	0	0	0	0	0	0	0	0	0
Total Current Assets	5	5	4	5	5	6	6	6	5	5
Total Assets	8	8	7	8	8	8	9	8	7	7

Jain Marmo Inds. Cash Flow

#(Fig in Cr.)	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021
Opening Cash & Cash Equivalents	0	0	0	0	0	0	0	0	0	0
Cash Flow from Operating Activities	-0	1	1	1	-0	-1	0	1	1	1
Cash Flow from Investing Activities	-1	0	-0	-1	0	-0	0	0	0	0
Cash Flow from Financing Activities	1	-1	-1	-1	-0	1	-0	-1	-1	-1
Net Cash Inflow / Outflow	-0	0	0	0	-0	0	-0	-0	0	-0
Closing Cash & Cash Equivalent	0	0	0	0	0	0	0	0	0	0

Jain Marmo Inds. Ratios

#	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021
Earnings Per Share (Rs)	0	0	0	0	0.5	0.26	0.21	0.01	0.04	-0.29
CEPS(Rs)	0.9	1.32	0.89	0.94	1.13	0.88	0.85	0.59	0.56	0.22
DPS(Rs)	0	0	0	0	0	0	0	0	0	0
Book NAV/Share(Rs)	0	0	0	0	12.29	12.41	12.65	12.7	12.73	12.35
Core EBITDA Margin(%)	10.03	12.49	10.57	9.42	6.88	8.62	17.14	16.87	14.39	-0.55
EBIT Margin(%)	7.57	7.73	6.94	8.11	5.79	7.11	11.82	11.17	9.18	5.6
Pre Tax Margin(%)	1.98	2.2	1.63	2.94	2.82	2.29	0.54	0.53	0.46	-8.99
PAT Margin (%)	1.17	1.53	1.11	2.02	1.93	1.53	1.91	0.1	0.38	-6.21
Cash Profit Margin (%)	5.94	6.48	5.21	5.47	4.36	5.23	7.65	5.93	5.82	4.76
ROA(%)	0.8	1.21	0.78	1.48	2	1	0.79	0.04	0.15	-1.3
ROE(%)	1.62	2.76	1.65	2.96	4.17	2.08	1.7	0.08	0.29	-2.29
ROCE(%)	7.04	8.15	6.36	7.64	8.22	5.97	5.98	5.17	4.41	1.4
Receivable days	65.94	72.85	91.18	65.02	63.43	164.4	264.75	279.95	283.59	432.83
Inventory Days	217.62	186.47	202.99	202.74	144.92	197.51	343.06	442.37	359.62	691.67
Payable days	127.99	104.12	96.72	84.41	83.6	110.69	198.08	226.74	119.75	332.02
PER(x)	0	0	0	0	27.9	0	69	0	0	0
Price/Book(x)	0	0	0	0	1.14	0	1.16	0	0	1.31
Dividend Yield(%)	0	0	0	0	0	0	0	0	0	0
EV/Net Sales(x)	1.2	0.86	0.93	0.89	0.78	1.15	2.19	1.82	1.68	4.67
EV/Core EBITDA(x)	9.53	6.71	8.27	7.55	9.27	10.14	12.27	10.72	11.49	28.18
Net Sales Growth(%)	17.03	34.47	-16.36	0.37	50.86	-36.91	-31.75	-8.85	-3.46	-52.19
EBIT Growth(%)	83.2	36.24	-24.32	17.14	8.04	-20.62	10.26	-14.98	-20.7	-70.84
PAT Growth(%)	-7.02	74.85	-38.89	81.96	44.65	-48.69	-17.25	-95.2	262.5	-875.86
EPS Growth(%)	0	0	0	0	0	-48.69	-17.25	-95.21	263.73	-874.89
Debt/Equity(x)	0.73	0.69	0.55	0.56	0.48	0.76	0.76	0.66	0.51	0.45
Current Ratio(x)	1.52	1.45	1.68	1.4	1.43	2	1.97	2.18	2.39	2.29
Quick Ratio(x)	0.41	0.58	0.55	0.46	0.55	1.14	0.71	0.97	1.23	0.94
Interest Cover(x)	1.35	1.4	1.31	1.57	1.95	1.48	1.05	1.05	1.05	0.38
Total Debt/Mcap(x)	0	0	0	0	0.42	0	0.65	0	0	0.34

Jain Marmo Inds. Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	53.73	53.73	53.73	53.73	53.73	53.73	53.73	53.73	53.73	53.73
FII	0	0	0	0	0	0	0	0	0	0
DII	4.79	4.79	4.79	4.79	4.79	4.79	4.79	4.79	4.79	4.79
Public	41.47	41.47	41.47	41.47	41.47	41.47	41.47	41.47	41.47	41.47
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	0.17	0.17	0.17	0.17	0.17	0.17	0.17	0.17	0.17	0.17
FII	0	0	0	0	0	0	0	0	0	0
DII	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02
Public	0.13	0.13	0.13	0.13	0.13	0.13	0.13	0.13	0.13	0.13
Others	0	0	0	0	0	0	0	0	0	0
Total	0.31	0.31	0.31	0.31	0.31	0.31	0.31	0.31	0.31	0.31

Pros

Company has reduced debt.
Company is almost debt free.

Cons

Company has a low return on equity of -1% over the last 3 years.
Debtor days have increased from 119.75 to 332.02days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Jain Marmo Inds. News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

Current Price: 3300/-

Merino Industries

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Jain Marmo Inds.

Add Watchlist

Jain Marmo Inds. Research see more...

Overview Inc. Year: 1981Industry: Ceramics/Marble/Granite/Sanitaryware

Jain Marmo Inds. Share Price

Alert Data

Quarterly Price

Peer Comparison

Jain Marmo Inds. Quarterly Results

Jain Marmo Inds. Profit & Loss

Growth Rates

Jain Marmo Inds. Balance Sheet

Jain Marmo Inds. Cash Flow

Jain Marmo Inds. Ratios

Jain Marmo Inds. Shareholding Pattern

Jain Marmo Inds. News

Top Unlisted Companies & InstaBuy Companies

Merino Industries

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!