Market Cap ₹18 Cr.
Stock P/E -651.9
P/B 6.2
Current Price ₹1.8
Book Value ₹ 0.3
Face Value 1
52W High ₹2.6
Dividend Yield 0%
52W Low ₹ 1.4
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | -0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
Profit After Tax | -0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 |
Profit After Adjustments | -0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 |
Adjusted Earnings Per Share | -0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 |
Total Income | 22 | 1 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 0 | 0 |
Total Expenditure | 25 | 2 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
Operating Profit | -4 | -0 | -0 | -0 | -2 | 1 | 0 | 0 | 1 | -0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | -2 | -0 | 0 | 0 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -6 | -0 | -0 | -0 | 8 | 0 | 0 | 0 | 1 | -0 | 0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | -6 | -0 | -0 | -0 | 8 | 0 | 0 | 0 | 1 | -0 | 0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | -6 | -0 | -0 | -0 | 8 | 0 | 0 | -0 | 1 | -0 | 0 | 0 |
Adjusted Earnings Per Share | -0.6 | -0 | -0 | -0 | 0.8 | 0 | 0 | 0 | 0.1 | -0 | 0 | 0 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | 0% | 0% | -100% |
Operating Profit CAGR | 0% | 0% | -100% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | -2% | 110% | 42% | 21% |
ROE Average | 0% | 6% | 5% | 4% |
ROCE Average | 1% | 6% | 6% | -24% |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | -5 | -6 | -6 | -6 | 2 | 2 | 3 | 3 | 3 | 3 | 3 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 2 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 1 | -1 | -1 | -1 | -1 | 0 | 0 |
Total Current Liabilities | 15 | 9 | 6 | 5 | 1 | 2 | 2 | 1 | 1 | 0 | 0 |
Total Liabilities | 9 | 3 | 2 | 2 | 4 | 4 | 4 | 4 | 4 | 3 | 3 |
Fixed Assets | 5 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 0 | 0 | 1 | 1 | 4 | 3 | 0 | 1 | 1 | 2 | 2 |
Total Current Assets | 4 | 2 | 0 | 0 | 0 | 1 | 3 | 3 | 3 | 1 | 1 |
Total Assets | 9 | 3 | 2 | 2 | 4 | 4 | 4 | 4 | 4 | 3 | 3 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 |
Cash Flow from Operating Activities | -3 | -2 | 0 | -1 | -6 | -0 | -0 | -0 | 0 | -2 | -0 |
Cash Flow from Investing Activities | 1 | 4 | 0 | 0 | 9 | 0 | 2 | -0 | -0 | 1 | 0 |
Cash Flow from Financing Activities | 2 | -2 | -1 | 1 | -3 | -0 | -0 | 0 | 0 | 0 | 0 |
Net Cash Inflow / Outflow | 0 | 0 | -0 | -0 | 0 | -0 | 1 | -1 | -0 | -0 | -0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 |
# | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | -0.61 | -0.03 | -0.03 | -0.01 | 0.83 | 0.05 | 0.02 | 0 | 0.06 | -0.01 | 0 |
CEPS(Rs) | -0.55 | -0.03 | -0.02 | -0.01 | 0.83 | 0.05 | 0.02 | 0 | 0.07 | -0 | 0 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | -0.55 | -0.58 | -0.61 | -0.63 | 0.19 | 0.25 | 0.27 | 0.27 | 0.34 | 0.27 | 0.29 |
Core EBITDA Margin(%) | -21.05 | 0 | 0 | 0 | 0 | -11.14 | -150.82 | 0 | -456.88 | -86.72 | -11.25 |
EBIT Margin(%) | -29.12 | 0 | 0 | 0 | 0 | 237.2 | 142.18 | 0 | 881.52 | -19.68 | 4.45 |
Pre Tax Margin(%) | -29.38 | 0 | 0 | 0 | 0 | 206.11 | 139.44 | 0 | 863.32 | -20.79 | 3.73 |
PAT Margin (%) | -29.41 | 0 | 0 | 0 | 0 | 206.11 | 139.44 | 0 | 863.32 | -20.79 | 3.73 |
Cash Profit Margin (%) | -26.7 | 0 | 0 | 0 | 0 | 222.78 | 150.09 | 0 | 933.09 | -9.83 | 11.75 |
ROA(%) | -47.27 | -5.57 | -10.59 | -6.58 | 255.74 | 11.98 | 5.89 | 0.5 | 15.7 | -2.62 | 0.4 |
ROE(%) | 0 | 0 | 0 | 0 | 0 | 22.39 | 8.8 | 0.68 | 19.94 | -3 | 0.42 |
ROCE(%) | -314.19 | 0 | 0 | 0 | 0 | 25.56 | 8.92 | 0.76 | 20.36 | -2.84 | 0.5 |
Receivable days | 61.84 | 0 | 0 | 0 | 0 | 196.15 | 213.49 | 0 | 0 | 0 | 0 |
Inventory Days | 31.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Payable days | 252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PER(x) | 0 | 0 | 0 | 0 | 0.23 | 3.83 | 15.28 | 0 | 0 | 0 | 1066.67 |
Price/Book(x) | -0.69 | -0.38 | -0.18 | -0.32 | 0.98 | 0.77 | 1.28 | 0 | 0 | 1.72 | 4.43 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 0.44 | 3328.73 | 0 | 0 | 0 | 7.98 | 13.57 | 0 | 137.69 | 10.64 | 40.42 |
EV/Core EBITDA(x) | -2.57 | -20.51 | -13.74 | -66.24 | -0.77 | 3.14 | 8.88 | 281.4 | 14.47 | -122.07 | 323.9 |
Net Sales Growth(%) | -64.52 | -99.99 | -100 | 0 | 0 | 0 | -31.71 | -100 | 0 | 529.8 | -28 |
EBIT Growth(%) | -1683.67 | 94.45 | 9.86 | 52.95 | 6697.53 | -93.9 | -59.07 | -91.22 | 2901.46 | -114.06 | 116.3 |
PAT Growth(%) | -999.67 | 94.27 | 12.76 | 51.4 | 5687.29 | -94 | -53.8 | -91.97 | 3175 | -115.17 | 112.91 |
EPS Growth(%) | -999.67 | 94.27 | 12.89 | 51.35 | 5687.56 | -94 | -53.8 | -91.97 | 3177.17 | -115.09 | 113.19 |
Debt/Equity(x) | -0.98 | -0.51 | -0.35 | -0.52 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 |
Current Ratio(x) | 0.27 | 0.27 | 0.07 | 0.07 | 0.2 | 0.26 | 2.05 | 1.92 | 1.99 | 6.23 | 24.42 |
Quick Ratio(x) | 0.22 | 0.27 | 0.07 | 0.07 | 0.28 | 0.26 | 2.05 | 1.92 | 1.99 | 6.23 | 24.42 |
Interest Cover(x) | -110.86 | -23.56 | -111.7 | -23.65 | 8.52 | 7.63 | 51.91 | 9.76 | 48.45 | -17.65 | 6.13 |
Total Debt/Mcap(x) | 1.41 | 1.35 | 1.94 | 1.63 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 44.53 | 44.53 | 44.53 | 44.53 | 44.53 | 44.53 | 44.53 | 44.53 | 44.53 | 44.53 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 8.28 | 2.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 47.19 | 53.39 | 55.47 | 55.47 | 55.47 | 55.47 | 55.47 | 55.47 | 55.47 | 55.47 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 4.45 | 4.45 | 4.45 | 4.45 | 4.45 | 4.45 | 4.45 | 4.45 | 4.45 | 4.45 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0.83 | 0.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 4.72 | 5.34 | 5.55 | 5.55 | 5.55 | 5.55 | 5.55 | 5.55 | 5.55 | 5.55 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About