Market Cap ₹3 Cr.
Stock P/E -25.3
P/B 6.1
Current Price ₹5.4
Book Value ₹ 0.9
Face Value 10
52W High ₹8
Dividend Yield 0%
52W Low ₹ 3.6
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | 0 | 0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 0 | 0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 |
Adjustments | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | 0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 |
Adjusted Earnings Per Share | 0.1 | 0 | -0.1 | -0.1 | -0.1 | -0 | 0 | -0.1 | -0.1 | -0 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
Operating Profit | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -1 | 0 | -0 | -0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -1 | 0 | -0 | -0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -1 | 0 | -0 | -0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -1 | 0 | -0 | -0 | 0 |
Adjusted Earnings Per Share | -0.1 | -0 | -0.2 | -0.5 | -0 | -0.6 | 0.3 | -1.2 | 0 | -0.1 | -0.1 | -0.2 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | 0% | 0% | 0% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | -28% | 77% | -6% | 5% |
ROE Average | -10% | -5% | -13% | -11% |
ROCE Average | -10% | -5% | -13% | -11% |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 1 | 1 | 1 | 1 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 |
Total Assets | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 1 | 1 | 1 | 1 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | -0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 |
Cash Flow from Investing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Financing Activities | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
Net Cash Inflow / Outflow | -0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | -0.11 | -0.04 | -0.2 | -0.48 | -0.04 | -0.6 | 0.27 | -1.19 | 0.02 | -0.09 | -0.12 |
CEPS(Rs) | -0.11 | -0.04 | -0.2 | -0.48 | -0.04 | -0.6 | 0.27 | -1.19 | 0.02 | -0.09 | -0.12 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 3.57 | 3.55 | 3.35 | 2.87 | 2.82 | 2.22 | 2.49 | 1.29 | 1.31 | 1.22 | 1.1 |
Core EBITDA Margin(%) | -153.42 | -38.31 | -2146.28 | 0 | -22.09 | 0 | 25.44 | 0 | 9.91 | -98.98 | -142.77 |
EBIT Margin(%) | -127.43 | -22.6 | -1885.37 | 0 | -21.18 | 0 | 27.7 | 0 | 10.72 | -90.71 | -133.44 |
Pre Tax Margin(%) | -127.56 | -22.68 | -1886.48 | 0 | -21.21 | 0 | 27.68 | 0 | 10.61 | -91 | -133.79 |
PAT Margin (%) | -127.56 | -22.68 | -1886.48 | 0 | -21.21 | 0 | 22.74 | 0 | 10.61 | -91 | -133.79 |
Cash Profit Margin (%) | -124.62 | -22.68 | -1886.48 | 0 | -21.21 | 0 | 22.74 | 0 | 10.61 | -91 | -133.79 |
ROA(%) | -2.59 | -1.01 | -5.15 | -13.3 | -1.29 | -20 | 9.27 | -48.77 | 1.28 | -5.02 | -6.89 |
ROE(%) | -3.08 | -1.18 | -5.9 | -15.48 | -1.51 | -23.82 | 11.29 | -63.16 | 1.8 | -7.07 | -9.96 |
ROCE(%) | -3.08 | -1.18 | -5.9 | -15.48 | -1.51 | -23.81 | 13.75 | -63.15 | 1.81 | -7.05 | -9.94 |
Receivable days | 425.77 | 200.86 | 3461.89 | 0 | 184.01 | 0 | 31.96 | 0 | 169.7 | 380.34 | 431.76 |
Inventory Days | 0 | 6292.47 | 0 | 0 | 2979.52 | 0 | 307.72 | 0 | 1691.14 | 4278.4 | 4656.09 |
Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 32.29 | 0 | 57.69 | 0 | 0 |
Price/Book(x) | 1.44 | 1.46 | 0.72 | 0.81 | 1.06 | 4.51 | 3.45 | 1.82 | 1.03 | 4.35 | 6.85 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 58.31 | 27.83 | 177.35 | 0 | 14.04 | 0 | 7.06 | 0 | 5.98 | 53.8 | 84.12 |
EV/Core EBITDA(x) | -46.83 | -123.16 | -9.41 | -4.81 | -66.32 | -16.58 | 25.49 | -1.94 | 55.8 | -59.31 | -63.04 |
Net Sales Growth(%) | -84.42 | 111.97 | -94.2 | -100 | 0 | -100 | 0 | -100 | 0 | -55.38 | -11.91 |
EBIT Growth(%) | 82.78 | 62.41 | -384.08 | -136.27 | 91.06 | -1296.73 | 153.91 | -468.78 | 101.98 | -477.63 | -29.59 |
PAT Growth(%) | 82.76 | 62.31 | -382.64 | -136.22 | 91.04 | -1295.17 | 144.23 | -549.28 | 101.96 | -482.49 | -29.52 |
EPS Growth(%) | 82.76 | 62.29 | -382.36 | -136.2 | 91.04 | -1295.23 | 144.23 | -549.3 | 101.96 | -482.05 | -29.53 |
Debt/Equity(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Ratio(x) | 5.31 | 7.53 | 7.12 | 6.13 | 6.37 | 5.1 | 4.08 | 2.84 | 3.19 | 2.78 | 2.76 |
Quick Ratio(x) | 0.19 | 2.56 | 4.49 | 2.7 | 3.12 | 2.15 | 3.08 | 1.11 | 1.03 | 0.5 | 0.81 |
Interest Cover(x) | -998.88 | -280.19 | -1696.56 | -2649.11 | -623.38 | -2076.44 | 1302.99 | -9274.02 | 104.24 | -317 | -383.71 |
Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 55.94 | 55.94 | 55.94 | 55.94 | 55.94 | 55.94 | 55.94 | 55.94 | 55.94 | 55.94 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
Public | 44.03 | 44.03 | 44.03 | 44.03 | 44.03 | 44.03 | 44.03 | 44.03 | 44.03 | 44.03 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.55 | 0.55 | 0.55 | 0.55 | 0.55 | 0.55 | 0.55 | 0.55 | 0.55 | 0.55 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About