Market Cap ₹3 Cr.
Stock P/E -48.3
P/B 0.5
Current Price ₹5.3
Book Value ₹ 10.4
Face Value 10
52W High ₹7.1
Dividend Yield 0%
52W Low ₹ 2.4
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | -0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | -0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Provision for Tax | 0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Profit After Tax | -0 | 0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | -0 | 0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 |
Adjusted Earnings Per Share | -0.1 | 0 | -0 | -0.1 | 0 | -0 | -0 | -0 | -0 | -0.1 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 12 | 1 | 7 | 2 | 20 | 7 | 6 | 5 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 1 | 0 | 0 | 0 |
Total Income | 12 | 1 | 8 | 2 | 21 | 8 | 7 | 7 | 1 | 0 | 0 | 0 |
Total Expenditure | 12 | 1 | 8 | 2 | 21 | 7 | 6 | 6 | 0 | 0 | 0 | 0 |
Operating Profit | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | -0 | -0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -0 | -0 | -0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 |
Profit After Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 |
Adjusted Earnings Per Share | 0 | 0 | 0 | 0 | 0 | 0.3 | 0.3 | 0.7 | -0 | -0.2 | -0 | -0.1 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | -100% | -100% | -100% |
Operating Profit CAGR | 0% | -100% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 83% | 3% | -23% | NA% |
ROE Average | -0% | -1% | 2% | 1% |
ROCE Average | -0% | 0% | 4% | 3% |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 3 | 4 | 6 | 6 | 6 | 6 | 7 | 7 | 7 | 7 | 7 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 0 | 0 |
Other Non-Current Liabilities | 0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 |
Total Current Liabilities | 0 | 1 | 2 | 1 | 1 | 6 | 1 | 1 | 1 | 1 | 0 |
Total Liabilities | 3 | 4 | 8 | 7 | 7 | 13 | 7 | 8 | 8 | 8 | 7 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
Total Current Assets | 3 | 4 | 7 | 7 | 6 | 11 | 6 | 8 | 8 | 8 | 7 |
Total Assets | 3 | 4 | 8 | 7 | 7 | 13 | 7 | 8 | 8 | 8 | 7 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | 0 | -1 | -3 | 0 | -0 | -0 | -0 | -1 | -0 | 0 | -0 |
Cash Flow from Investing Activities | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 1 | 0 | 0 | 0 |
Cash Flow from Financing Activities | -0 | 1 | 2 | 0 | -0 | 1 | -0 | 0 | -0 | -0 | -0 |
Net Cash Inflow / Outflow | 0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | -0 | 0 | -0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 0 | 0 | 0 | 0 | 0.03 | 0.26 | 0.35 | 0.69 | -0.02 | -0.15 | -0.01 |
CEPS(Rs) | 0.09 | 0 | 0.07 | 0.12 | 0.04 | 0.27 | 0.7 | 0.93 | 0.14 | -0.11 | -0.01 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 0 | 0 | 0 | 0 | 9.43 | 9.7 | 10.05 | 10.74 | 10.72 | 10.56 | 10.55 |
Core EBITDA Margin(%) | -0.17 | -7.99 | -3.11 | -13.14 | -1.41 | -0.49 | -1.16 | -17.51 | 0 | 0 | 0 |
EBIT Margin(%) | 0.36 | 0.17 | 0.85 | 6.6 | 0.17 | 3.37 | 6.25 | 19.07 | 0 | 0 | 0 |
Pre Tax Margin(%) | 0.36 | 0.13 | 0.83 | 6.56 | 0.16 | 3.2 | 5.11 | 11.44 | 0 | 0 | 0 |
PAT Margin (%) | 0.29 | 0.11 | 0.61 | 4.53 | 0.11 | 2.36 | 3.78 | 8.46 | 0 | 0 | 0 |
Cash Profit Margin (%) | 0.3 | 0.15 | 0.61 | 4.53 | 0.12 | 2.45 | 7.54 | 11.36 | 0 | 0 | 0 |
ROA(%) | 1.07 | 0.03 | 0.74 | 1.09 | 0.32 | 1.77 | 2.26 | 5.71 | -0.15 | -1.25 | -0.09 |
ROE(%) | 1.11 | 0.03 | 0.92 | 1.34 | 0.37 | 2.77 | 3.54 | 6.66 | -0.18 | -1.45 | -0.1 |
ROCE(%) | 1.38 | 0.05 | 1.28 | 1.95 | 0.57 | 3.73 | 5.29 | 13.37 | 1.06 | -0.4 | -0.21 |
Receivable days | 0 | 1.79 | 27.6 | 208.99 | 17.16 | 75.75 | 111.13 | 136.55 | 0 | 0 | 0 |
Inventory Days | 0 | 171.83 | 0 | 0 | 9.04 | 99.1 | 106.02 | 0 | 0 | 0 | 0 |
Payable days | 3.17 | 156.42 | 57.77 | 273.91 | 14.1 | 126.11 | 136.16 | 3.93 | 0 | 0 | 0 |
PER(x) | 0 | 0 | 0 | 0 | 623.55 | 74.61 | 58.66 | 9.61 | 0 | 0 | 0 |
Price/Book(x) | 0 | 0 | 0 | 0 | 2.27 | 2.04 | 2.04 | 0.62 | 0.41 | 0.36 | 0.29 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 0.32 | 4.2 | 0.9 | 3.6 | 0.67 | 1.86 | 2.32 | 0.98 | 0 | 0 | 0 |
EV/Core EBITDA(x) | 86.78 | 2020.8 | 104.93 | 54.55 | 372.6 | 53.79 | 23.19 | 4.47 | 20.14 | 0 | -181.22 |
Net Sales Growth(%) | 429.05 | -91.49 | 619.21 | -75.65 | 1044.54 | -64.42 | -17.55 | -11.53 | -100 | 0 | 0 |
EBIT Growth(%) | 2087.6 | -95.97 | 3474.22 | 87.9 | -70.75 | 611.53 | 52.94 | 169.69 | -91.67 | -135.89 | 50.3 |
PAT Growth(%) | 275.83 | -96.78 | 3873.42 | 80.25 | -72.45 | 669.71 | 32.03 | 97.99 | -102.84 | -687.5 | 93.02 |
EPS Growth(%) | 0 | 0 | 0 | 0 | 0 | 669.48 | 32.02 | 98 | -102.83 | -688.27 | 93.01 |
Debt/Equity(x) | 0 | 0 | 0 | 0 | 0 | 0.12 | 0.1 | 0.14 | 0.14 | 0.06 | 0.05 |
Current Ratio(x) | 12.88 | 6.21 | 4.18 | 6.28 | 10.85 | 1.96 | 12.55 | 10.2 | 9.17 | 14.51 | 23.74 |
Quick Ratio(x) | 12.88 | 5.45 | 4.18 | 6.28 | 9.94 | 1.37 | 12.47 | 10.2 | 9.17 | 14.51 | 23.74 |
Interest Cover(x) | 76.46 | 4.06 | 37.65 | 175.99 | 35.09 | 19.12 | 5.45 | 2.5 | 0.85 | -0.5 | -0.38 |
Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0.06 | 0.05 | 0.23 | 0.35 | 0.16 | 0.17 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 10.79 | 10.79 | 10.79 | 10.79 | 8.09 | 1.95 | 1.95 | 1.95 | 1.95 | 1.95 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 89.21 | 89.21 | 89.21 | 89.21 | 91.91 | 98.05 | 98.05 | 98.05 | 98.05 | 98.05 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.07 | 0.07 | 0.07 | 0.07 | 0.05 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.58 | 0.58 | 0.58 | 0.58 | 0.6 | 0.63 | 0.63 | 0.63 | 0.63 | 0.63 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.65 | 0.65 | 0.65 | 0.65 | 0.65 | 0.65 | 0.65 | 0.65 | 0.65 | 0.65 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About